| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,104,552,813.06 | 628,991,061.54 | 318,389,122.97 | 1,257,532,672.26 | 838,656,852.82 | 493,435,201.38 | 231,464,243.44 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,137,896.76 | 47,580,522.93 | 17,083,532.05 | 82,128,239.60 | 62,952,137.12 | 37,350,207.20 | 15,383,159.00 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,804,829.41 | 10,244,266.76 | 5,069,050.22 | 63,185,252.95 | 57,475,517.68 | 49,970,559.30 | 9,417,057.26 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,233,495,539.23 | 686,815,851.23 | 340,541,705.24 | 1,402,846,164.81 | 959,084,507.62 | 580,755,967.88 | 256,264,459.70 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 803,838,986.90 | 483,758,451.54 | 238,757,464.80 | 784,803,274.91 | 527,175,514.78 | 299,441,877.14 | 136,052,959.26 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 242,675,961.71 | 162,865,898.98 | 86,243,382.67 | 275,498,119.59 | 216,114,386.86 | 149,109,739.85 | 78,653,110.18 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,438,387.34 | 24,587,659.48 | 12,560,825.68 | 29,370,914.09 | 24,744,713.66 | 14,803,621.99 | 8,185,955.11 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,935,572.06 | 93,675,814.78 | 38,069,406.27 | 113,638,465.00 | 97,219,254.68 | 63,256,012.87 | 29,489,423.29 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,255,888,908.01 | 764,887,824.78 | 375,631,079.42 | 1,203,310,773.59 | 865,253,869.98 | 526,611,251.85 | 252,381,447.84 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,393,368.78 | -78,071,973.55 | -35,089,374.18 | 199,535,391.22 | 93,830,637.64 | 54,144,716.03 | 3,883,011.86 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | - | - | 会员可见 | 1,612,500.00 | 1,612,500.00 | 1,612,500.00 | 15,256,250.00 | 10,250,000.00 | 9,750,000.00 | 4,875,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 27,321.13 | 2,067,299.27 | - | 83,405.96 | 83,405.96 | 412,383.97 | 79,000.00 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,634.00 | 339,906.84 | 393,854.84 | 447,615.94 | 406,546.50 | 2,946,947.65 | 232,400.00 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | - | 7,000,000.00 | 7,000,000.00 | 7,000,000.00 | 7,000,000.00 |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 272,291,981.16 | 271,291,981.16 | 235,738,006.93 | 84,476,400.00 | 52,234,500.00 | 52,234,500.00 | 52,234,500.00 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 274,074,436.29 | 275,311,687.27 | 237,744,361.77 | 107,263,671.90 | 69,974,452.46 | 72,343,831.62 | 64,420,900.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,844,020.91 | 71,887,585.21 | 41,325,110.22 | 68,466,457.63 | 53,189,052.23 | 27,158,581.07 | 10,164,022.75 |
| 投资支付的现金(元) | 会员可见 | - | - | 会员可见 | 2,067,036.42 | 2,067,036.42 | - | 7,906,400.00 | 3,906,472.26 | 535,000.00 | 535,000.00 |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 270,564,909.15 | 269,564,909.15 | 234,587,820.55 | 81,110,798.75 | 48,543,368.75 | 48,543,368.75 | 48,543,368.75 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 366,475,966.48 | 343,519,530.78 | 275,912,930.77 | 157,483,656.38 | 105,638,893.24 | 76,236,949.82 | 59,242,391.50 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -92,401,530.19 | -68,207,843.51 | -38,168,569.00 | -50,219,984.48 | -35,664,440.78 | -3,893,118.20 | 5,178,508.50 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | 1,600,000.00 | 700,000.00 | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | 700,000.00 | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 214,666,178.97 | 114,854,063.97 | 54,357,035.76 | 193,614,048.83 | 126,187,028.60 | 83,694,138.56 | 11,394,528.44 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 214,666,178.97 | 114,854,063.97 | 54,357,035.76 | 195,214,048.83 | 126,887,028.60 | 83,694,138.56 | 11,394,528.44 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,817,427.42 | 92,961,502.78 | 55,540,828.95 | 182,289,629.39 | 89,290,000.00 | 71,180,000.00 | 27,390,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,232,487.58 | 35,340,073.28 | 2,456,449.48 | 38,915,897.58 | 36,053,453.37 | 33,350,381.23 | 2,943,488.01 |
| 其中：子公司支付给少数股东的股利、利润(元) | 会员可见 | 会员可见 | 会员可见 | - | 1,391,556.51 | 1,391,556.51 | - | - | 224,410.00 | - | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,370,200.00 | 11,995,602.89 | 4,643,965.19 | 16,632,970.11 | - | - | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,420,115.00 | 140,297,178.95 | 62,641,243.62 | 237,838,497.08 | 125,343,453.37 | 104,530,381.23 | 30,333,488.01 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,246,063.97 | -25,443,114.98 | -8,284,207.86 | -42,624,448.25 | 1,543,575.23 | -20,836,242.67 | -18,938,959.57 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 411,630,443.36 | 411,630,443.36 | 411,630,443.36 | 296,728,500.86 | 296,728,500.86 | 296,728,500.86 | 297,442,229.86 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 352,717,397.54 | 249,522,462.18 | 332,838,374.41 | 411,630,443.36 | 363,006,076.14 | 333,337,844.09 | 281,409,586.08 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 49,951,151.35 | - | 87,771,366.67 | - | 47,012,257.60 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 8,426,456.80 | - | 18,183,578.24 | - | 7,138,128.94 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 17,246,025.72 | - | 44,740,278.68 | - | 14,843,369.67 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 17,246,025.72 | - | 44,740,278.68 | - | 14,843,369.67 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,699,128.98 | - | 3,183,247.41 | - | 1,631,153.59 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,472,286.81 | - | 2,964,118.19 | - | 1,819,424.11 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -169,998.26 | - | -53,806.65 | - | -301,398.02 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 225,116.74 | - | 266,457.56 | - | 22,865.23 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | 50,262.74 | - | 4,338,729.52 | - | 4,503,960.00 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | -13,014,597.97 | - | -4,641,298.51 | - | -18,741,653.53 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -1,009,013.33 | - | -2,092,386.03 | - | -2,354,966.22 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -7,858,584.80 | - | 2,946,465.87 | - | 93,226.41 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -7,358,145.72 | - | 861,894.28 | - | 151,993.52 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -500,439.08 | - | 2,084,571.59 | - | -58,767.11 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -99,615,588.06 | - | -6,633,716.13 | - | 7,631,560.46 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -149,325,625.37 | - | -29,317,358.98 | - | -155,210,018.81 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 105,299,850.59 | - | 62,247,643.94 | - | 138,396,251.73 | - |
| 其他(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 249,522,462.18 | - | 411,630,443.36 | - | 333,337,844.09 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 411,630,443.36 | - | 296,728,500.86 | - | 296,728,500.86 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -162,107,981.18 | - | 114,901,942.50 | - | 36,609,343.23 | - |
| 公告日期 | 2025-10-29 | 2025-08-27 | 2025-04-22 | 2025-04-22 | 2024-10-24 | 2024-08-20 | 2024-04-19 | 2024-04-19 | 2023-10-26 | 2023-08-17 | 2023-04-21 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |