光威复材 (300699.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(光威复材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,464,094,434.111,156,763,024.91351,464,834.872,212,607,517.331,532,274,414.77897,960,665.51492,094,216.23
 收到的税费返还(元) 21,685,718.6219,268,376.3115,659,052.9286,316,065.7418,490,081.3411,099,702.10-
 收到其他与经营活动有关的现金(元) 130,338,917.1284,549,898.2567,506,450.4658,809,898.9945,572,994.7045,056,722.6836,367,939.55
 经营活动现金流入小计(元) 1,616,119,069.851,260,581,299.47434,630,338.252,357,733,482.061,596,337,490.81954,117,090.29528,462,155.78
 购买商品、接受劳务支付的现金(元) 868,948,064.74585,855,985.86346,443,543.131,485,016,384.091,244,645,696.04910,730,007.44568,101,473.31
 支付给职工以及为职工支付的现金(元) 213,681,954.69142,706,364.8277,779,482.36273,278,697.68206,891,225.55139,007,982.0674,378,244.18
 支付的各项税费(元) 247,606,180.47141,435,828.7867,803,066.73296,047,066.81224,412,442.63130,727,044.8533,084,795.18
 支付其他与经营活动有关的现金(元) 53,623,280.0035,452,756.9232,969,327.98156,158,304.1959,307,663.0135,384,285.8914,826,453.43
 经营活动现金流出小计(元) 1,383,859,479.90905,450,936.38524,995,420.202,210,500,452.771,735,257,027.231,215,849,320.24690,390,966.10
 经营活动产生的现金流量净额(元) -355,130,363.09-147,233,029.29--261,732,229.95-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 3,241,700,000.002,270,800,000.001,104,800,000.003,560,210,000.002,525,010,000.002,007,000,000.001,312,000,000.00
 取得投资收益收到的现金(元) 8,228,384.856,408,192.872,767,053.958,105,286.666,522,750.095,830,666.224,667,133.12
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,738.05--554,246.10253,361.14253,361.14238,938.06
 收到其他与投资活动有关的现金(元) ----5,598,209.365,598,209.36-
 投资活动现金流入小计(元) 3,249,932,122.902,277,208,192.871,107,567,053.953,568,869,532.762,537,384,320.592,018,682,236.721,316,906,071.18
 购建固定资产、无形资产和其他长期资产支付的现金(元) 472,833,325.07276,959,471.79138,446,589.15697,760,329.14417,085,775.79253,337,639.9987,720,159.50
 投资支付的现金(元) 3,541,700,000.002,270,800,000.001,354,800,000.003,560,210,000.002,525,010,000.002,007,000,000.001,312,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---19,344,700.9124,943,113.7124,943,113.71-
 投资活动现金流出小计(元) 4,014,533,325.072,547,759,471.791,493,246,589.154,277,315,030.052,967,038,889.502,285,280,753.701,399,720,159.50
 投资活动产生的现金流量净额(元) -764,601,202.17-270,551,278.92-385,679,535.20-708,445,497.29-429,654,568.91-266,598,516.98-82,814,088.32
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 31,712,640.0031,712,640.00-34,800,000.0034,800,000.0034,800,000.0014,800,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---34,800,000.0034,800,000.0034,800,000.0014,800,000.00
 取得借款收到的现金(元) 182,493,493.4592,358,859.4844,000,000.00122,000,000.0042,000,000.0042,000,000.0042,000,000.00
 筹资活动现金流入小计(元) 214,206,133.45124,071,499.4844,000,000.00156,800,000.0076,800,000.0076,800,000.0056,800,000.00
 偿还债务支付的现金(元) ---10,000,000.0010,000,000.0010,000,000.0010,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 368,288,009.03366,102,856.281,492,614.01261,778,140.00260,772,362.00260,119,417.00345,022.33
 支付其他与筹资活动有关的现金(元) 1,239,400.00822,200.00-3,070,478.901,841,850.001,227,900.00613,950.00
 筹资活动现金流出小计(元) 369,527,409.03366,925,056.281,492,614.01274,848,618.90272,614,212.00271,347,317.0010,958,972.33
 筹资活动产生的现金流量净额(元) -155,321,275.58-242,853,556.8042,507,385.99-118,048,618.90-195,814,212.00-194,547,317.0045,841,027.67
四、汇率变动对现金及现金等价物的影响(元) 21,903,012.9617,958,482.55-2,754,602.5295,628,657.8195,923,073.4541,037,162.28-2,909,480.03
五、现金及现金等价物净增加额(元) -665,759,874.84-140,315,990.08-436,291,833.68-583,632,429.09-668,465,243.88-681,840,901.65-201,811,351.00
 加:期初现金及现金等价物余额(元) 1,271,923,189.731,271,923,189.721,271,923,189.721,855,555,618.821,855,555,618.821,855,555,618.821,861,154,031.62
 期末现金及现金等价物余额(元) 606,163,314.891,131,607,199.64835,631,356.041,271,923,189.731,187,090,374.941,173,714,717.171,659,342,680.62
补充资料:
 净利润(元) -396,261,991.35-906,153,934.22-502,733,611.63-
 资产减值准备(元) -12,901,870.88-53,270,578.66-26,568,385.13-
 固定资产和投资性房地产折旧(元) -90,022,905.09-168,448,499.82-81,891,763.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -90,022,905.09-168,448,499.82-81,891,763.33-
 无形资产摊销(元) -3,180,407.38-6,378,719.10-3,122,048.99-
 长期待摊费用摊销(元) -2,622,703.50-3,910,033.27-1,822,955.51-
 处置固定资产、无形资产和其他长期资产的损失(元) ----239,698.98--268,596.63-
 固定资产报废损失(元) -166,493.20-873,922.65---
 公允价值变动损失(元) --6,408,192.87--8,105,286.66--5,830,666.22-
 财务费用(元) -3,430,091.31-2,853,386.46-138,403.93-
 递延所得税(元) -425,440.88--205,635.04--3,533,142.70-
  其中:递延所得税资产减少(元) -470,377.72--1,142,759.09--3,518,223.93-
 递延所得税负债增加(元) --44,936.84-937,124.05--14,918.77-
 存货的减少(元) -69,820,031.29--224,932,562.66--143,450,093.73-
 经营性应收项目的减少(元) --120,952,841.35--606,023,116.02--525,393,740.72-
 经营性应付项目的增加(元) --97,632,009.67--158,534,565.45--201,225,568.43-
 现金的期末余额(元) -1,131,607,199.64-1,271,923,189.73-1,173,714,717.17-
 减:现金的期初余额(元) -1,271,923,189.72-1,855,555,618.82-1,855,555,618.82-
 现金及现金等价物的净增加额(元) --140,315,990.08--583,632,429.09--681,840,901.65-
公告日期 2023-10-272023-08-152023-04-222023-03-282022-10-252022-08-162022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院