智动力 (300686.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(智动力)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见947,701,807.32607,719,391.59336,064,054.93
 收到的税费返还(元) 会员可见会员可见会员可见会员可见11,508,799.596,476,912.573,306,860.92
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见55,900,410.7613,567,316.069,439,046.31
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见1,015,111,017.67627,763,620.22348,809,962.16
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见452,986,449.09299,648,559.82133,096,311.77
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见328,687,165.68218,808,126.92113,923,335.14
 支付的各项税费(元) 会员可见会员可见会员可见会员可见25,570,419.8319,648,619.8910,867,360.04
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见180,303,791.4163,615,780.6336,910,464.24
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见987,547,826.01601,721,087.26294,797,471.19
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见27,563,191.6626,042,532.9654,012,490.97
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见--会员可见---
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见3,449,749.263,188,128.861,706,839.23
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见2,585,793.542,087,999.201,710,866.96
 收到其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见684,295,578.04630,000,000.00290,000,000.00
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见690,331,120.84635,276,128.06293,417,706.19
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见25,103,585.7114,362,563.107,230,826.82
 投资支付的现金(元) 会员可见会员可见-会员可见---
 支付其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见398,524,657.96394,229,079.92294,229,079.92
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见423,628,243.67408,591,643.02301,459,906.74
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见266,702,877.17226,684,485.04-8,042,200.55
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见160,000,000.00160,000,000.00130,000,000.00
 收到其他与筹资活动有关的现金(元) 会员可见会员可见会员可见----
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见160,000,000.00160,000,000.00130,000,000.00
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见290,049,654.10190,000,000.00100,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见6,465,910.774,967,393.602,532,389.11
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见28,195,990.2722,780,407.7013,445,873.84
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见324,711,555.14217,747,801.30115,978,262.95
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-164,711,555.14-57,747,801.3014,021,737.05
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见264,163,108.35264,163,108.35264,163,108.35
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见397,965,317.93463,208,731.68325,988,048.54
补充资料:
 净利润(元) -会员可见-会员可见--59,377,211.19-
 资产减值准备(元) -会员可见-会员可见-5,101,405.49-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-44,085,959.40-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-44,085,959.40-
 无形资产摊销(元) -会员可见-会员可见-1,482,936.30-
 长期待摊费用摊销(元) -会员可见-会员可见-6,903,540.95-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见--757,343.48-
 固定资产报废损失(元) -会员可见-会员可见-29,688.18-
 公允价值变动损失(元) -会员可见-会员可见--18,333.32-
 财务费用(元) -会员可见-会员可见-7,881,875.14-
 投资损失(元) -会员可见-会员可见--2,743,815.53-
 递延所得税(元) -会员可见-会员可见-6,093,881.72-
  其中:递延所得税资产减少(元) -会员可见-会员可见-6,452,883.77-
 递延所得税负债增加(元) -会员可见-会员可见--359,002.05-
 存货的减少(元) -会员可见-会员可见--9,091,777.31-
 经营性应收项目的减少(元) -会员可见-会员可见-23,823,403.83-
 经营性应付项目的增加(元) -会员可见-会员可见--7,015,408.28-
 现金的期末余额(元) -会员可见-会员可见-463,208,731.68-
 减:现金的期初余额(元) -会员可见-会员可见-264,163,108.35-
 现金及现金等价物的净增加额(元) -会员可见-会员可见-199,045,623.33-
公告日期 2025-10-232025-08-272025-04-282025-04-212024-10-262024-08-272024-04-25
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院