智动力 (300686.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(智动力)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 487,217,648.67481,224,225.86549,450,665.74398,836,659.59473,395,606.66410,645,467.53581,037,917.92
  其中:交易性金融资产(元) 100,050,000.00100,050,000.00200,588,611.10270,566,777.77220,560,500.00260,124,166.67200,415,361.38
 应收票据及应收账款(元) 457,449,763.34456,174,889.42397,813,311.82398,282,011.14363,338,034.71417,757,503.21481,375,417.22
  其中:应收票据(元) 16,645,874.1619,929,634.662,746,263.3212,011,740.0711,873,706.197,685,829.2046,657,034.41
  其中:应收账款(元) 440,803,889.18436,245,254.76395,067,048.50386,270,271.07351,464,328.52410,071,674.01434,718,382.81
 预付款项(元) 16,709,612.618,893,014.127,517,682.236,672,781.1414,139,024.3912,599,420.8912,710,698.11
 其他应收款(元) 10,209,291.6512,504,410.7412,286,769.808,316,262.9311,006,806.789,222,982.868,988,352.29
 存货(元) 169,927,486.17155,859,677.69148,344,397.51161,162,146.38241,652,922.92270,886,846.46250,671,396.02
 其他流动资产(元) 22,233,310.6723,365,613.4421,164,047.2818,217,573.8418,021,224.6615,237,951.8220,269,440.80
 流动资产合计(元) 1,361,352,632.151,307,171,995.001,390,138,914.521,374,868,646.651,434,486,630.491,474,566,280.391,573,071,790.18
非流动资产:
 长期应收款(元) 4,584,265.445,226,634.856,184,470.217,135,492.41---
 其他非流动金融资产(元) 142,000,000.00142,000,000.00142,000,000.00142,000,000.00142,000,000.00142,000,000.00142,000,000.00
 固定资产(元) 636,613,613.55629,995,542.83658,698,684.07659,595,294.09654,257,408.17656,080,222.19671,796,612.21
 在建工程(元) 65,863,437.4882,756,319.6260,504,809.2146,458,595.98124,969,012.88101,862,952.3678,513,560.63
 使用权资产(元) 111,778,193.72187,180,682.98195,179,589.97204,366,597.35119,369,259.08124,718,039.13115,386,159.70
 无形资产(元) 25,845,189.6825,495,130.4026,136,794.3226,513,643.8830,822,562.1231,358,249.5832,087,988.52
 商誉(元) ----122,415,368.48122,415,368.48122,415,368.48
 长期待摊费用(元) 22,246,016.5717,590,351.1914,536,490.5816,939,778.1725,546,870.5930,561,399.5435,068,965.57
 递延所得税资产(元) 37,104,418.3238,414,667.6544,882,874.1040,656,080.6235,373,426.3433,933,217.5433,797,248.83
 其他非流动资产(元) 5,505,405.7412,289,862.0717,558,444.5517,358,605.7620,072,642.7122,167,076.6223,864,676.92
 非流动资产合计(元) 1,051,540,540.501,140,949,191.591,165,682,157.011,161,024,088.261,274,826,550.371,265,096,525.441,254,930,580.86
资产总计(元) 2,412,893,172.652,448,121,186.592,555,821,071.532,535,892,734.912,709,313,180.862,739,662,805.832,828,002,371.04
流动负债:
 短期借款(元) 370,779,420.47290,549,531.59324,995,794.08244,801,342.70198,701,546.71208,747,102.27228,681,441.60
 应付票据及应付账款(元) 526,550,912.54500,198,737.13476,798,938.40461,796,959.83495,452,477.66493,844,522.54506,757,472.41
  其中:应付票据(元) 123,218,661.7695,220,514.94135,927,596.9079,292,269.88172,132,566.30110,311,058.6344,378,543.33
  其中:应付账款(元) 403,332,250.78404,978,222.19340,871,341.50382,504,689.95323,319,911.36383,533,463.91462,378,929.08
 预收款项(元) 5,755,056.214,931,790.084,187,225.092,631,616.709,772,610.814,548,198.873,616,788.75
 合同负债(元) 897,338.81355,144.00461,565.18801,286.49790,509.83785,630.01514,053.54
 应付职工薪酬(元) 32,394,993.5428,232,806.6828,479,505.5931,203,678.5822,075,532.9526,596,888.1130,161,517.78
 应交税费(元) 5,651,871.6010,721,405.789,039,839.8816,707,474.7913,795,701.8612,226,370.6511,001,306.65
 其他应付款(元) 2,218,007.991,591,201.201,905,987.322,689,544.691,534,659.861,086,435.94782,564.75
 一年内到期的非流动负债(元) 111,604,203.49136,373,706.12166,310,595.15167,851,388.09140,033,877.3250,133,877.3270,050,000.00
 其他流动负债(元) 2,185,121.912,084,474.772,084,474.772,173,984.26---
 流动负债合计(元) 1,058,036,926.56975,038,797.351,014,263,925.46930,657,276.13882,156,917.00797,969,025.71851,565,145.48
非流动负债:
 长期借款(元) ------30,087,299.64
 租赁负债(元) 110,796,508.55166,231,194.98173,129,624.03180,344,770.17122,912,910.67127,572,306.06117,499,068.68
 长期应付款(元) -----102,900,000.00102,900,000.00
 预计负债(元) ----750,973.34750,973.343,000,000.00
 递延收益(元) 1,283,057.471,593,026.261,902,995.052,212,963.842,522,932.632,832,901.423,150,111.06
 递延所得税负债(元) 3,009,670.203,151,459.453,352,263.423,564,376.054,334,015.674,565,946.674,800,360.38
 非流动负债合计(元) 115,089,236.22170,975,680.69178,384,882.50186,122,110.06130,520,832.31238,622,127.49261,436,839.76
负债合计(元) 1,173,126,162.781,146,014,478.041,192,648,807.961,116,779,386.191,012,677,749.311,036,591,153.201,113,001,985.24
所有者权益(或股东权益):
 实收资本或股本(元) 265,624,240.00265,624,240.00265,624,240.00265,624,240.00265,624,240.00265,624,240.00265,624,240.00
 资本公积(元) 959,960,825.63959,960,825.63960,197,870.99960,197,870.99960,198,245.98960,198,782.63960,201,178.62
 减:库存股(元) 61,256,194.2061,256,194.2061,256,194.2061,256,194.2057,911,122.2053,117,542.2033,908,855.20
 其他综合收益(元) -5,512,993.38-2,903,028.53-16,863,963.42-5,900,379.90-4,108,136.20-8,743,796.02-14,430,894.82
 盈余公积(元) 43,809,351.4243,809,351.4243,809,351.4243,809,351.4243,809,351.4243,809,351.4243,809,351.42
 未分配利润(元) 37,317,078.3396,871,514.23171,822,791.50216,711,464.18489,022,852.55495,300,616.80493,705,365.78
 归属于母公司股东权益合计(元) 1,239,942,307.801,302,106,708.551,363,334,096.291,419,186,352.491,696,635,431.551,703,071,652.631,715,000,385.80
 少数股东权益(元) -175,297.93--161,832.72-73,003.77---
 股东权益合计(元) 1,239,767,009.871,302,106,708.551,363,172,263.571,419,113,348.721,696,635,431.551,703,071,652.631,715,000,385.80
负债和股东权益合计(元) 2,412,893,172.652,448,121,186.592,555,821,071.532,535,892,734.912,709,313,180.862,739,662,805.832,828,002,371.04
公告日期 2023-10-282023-08-302023-04-282023-04-282022-10-272022-08-252022-04-19
审计意见(境内) 保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院