智动力 (300686.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(智动力)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
每股指标:
 每股收益 - 基本(元) 会员可见会员可见会员可见会员可见-0.31-0.23-0.14-0.98-0.69-0.46-0.17
 每股收益 - 稀释(元) 会员可见会员可见会员可见会员可见-0.31-0.23-0.14-0.98-0.69-0.46-0.17
 每股收益 - 期末股本摊薄(元) 会员可见会员可见会员可见会员可见-0.30-0.23-0.14-0.96-0.68-0.45-0.17
 每股净资产BPS(元) 会员可见会员可见会员可见会员可见4.204.274.384.534.674.905.13
 每股经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见0.100.100.20-0.18-0.31-0.130.11
 每股营业收入(元) 会员可见会员可见会员可见会员可见4.252.681.225.223.732.341.11
关键比率:
 净资产收益率 - 摊薄(%) 会员可见会员可见会员可见会员可见-7.23-5.28-3.08-21.14-14.48-9.22-3.29
 净资产收益率 - 加权(%) 会员可见会员可见会员可见会员可见-6.95-5.12-3.03-19.11-13.51-7.19-2.63
 净资产收益率 - 平均(%) 会员可见会员可见会员可见会员可见-6.95-5.13-3.03-19.11-13.32-8.70-3.18
 净资产收益率 - 扣除(%) 会员可见会员可见会员可见会员可见-7.66-5.69-3.27-21.82-14.59-9.88-3.34
 总资产净利率 - 平均(%) 会员可见会员可见会员可见会员可见-3.46-2.54-1.51-10.25-7.21-4.78-1.75
 总资产报酬率ROA(%) 会员可见会员可见会员可见会员可见-2.67-1.95-1.03-9.57-6.59-4.32-1.72
 投入资本回报率ROIC(%) 会员可见会员可见会员可见会员可见-4.79-3.51-2.04-13.65-9.47-6.36-2.28
 销售毛利率(%) 会员可见会员可见会员可见会员可见7.566.344.813.311.833.021.84
 销售净利率(%) 会员可见会员可见会员可见会员可见-7.02-8.33-11.09-18.41-18.16-19.35-15.25
 资产负债率(%) 会员可见会员可见会员可见会员可见48.9950.3450.6749.9148.6246.8146.66
 资产周转率(倍) 会员可见会员可见会员可见会员可见0.490.300.140.560.400.250.11
 销售商品提供劳务收到的现金/营业收入(%) 会员可见会员可见会员可见会员可见83.9385.21104.0191.7587.7092.59111.60
 营业利润同比增长率(%) 会员可见会员可见会员可见会员可见58.1954.5244.80-8.52-914.23-591.01-487.18
 营业收入同比增长率(%) 会员可见会员可见会员可见会员可见13.9914.819.59-20.53-25.31-32.46-39.47
 利润总额同比增长率(%) 会员可见会员可见会员可见会员可见60.7356.0545.08-15.80-980.68-560.76-491.87
 归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见55.1650.1320.11-16.12-1,220.57-638.19-521.62
 扣非后归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见52.8349.8516.21-8.57-2,922.65-999.22-834.44
 总资产同比增长率(%) 会员可见会员可见会员可见会员可见-9.44-6.75-7.69-7.09-10.94-10.64-9.62
 总负债同比增长率(%) 会员可见会员可见会员可见会员可见-8.760.290.236.5315.8410.567.16
 净资产同比增长率(%) 会员可见会员可见会员可见会员可见-10.13-12.91-14.58-17.53-26.92-23.54-20.51
利润表摘要:
 营业总收入(元) 会员可见会员可见会员可见会员可见1,129,215,017.10713,169,547.26323,103,556.831,386,513,555.09990,651,155.76621,151,067.45294,842,876.79
 营业总成本(元) 会员可见会员可见会员可见会员可见1,200,861,253.91767,060,453.17354,894,254.081,617,399,273.071,161,921,898.26728,796,293.68354,567,403.33
 营业收入(元) 会员可见会员可见会员可见会员可见1,129,215,017.10713,169,547.26323,103,556.831,386,513,555.09990,651,155.76621,151,067.45294,842,876.79
 营业利润(元) 会员可见会员可见会员可见会员可见-70,043,443.82-52,629,306.46-27,100,033.50-247,069,243.85-167,511,848.36-115,719,291.24-49,095,014.08
 利润总额(元) 会员可见会员可见会员可见会员可见-69,550,021.45-51,733,118.91-27,161,878.96-253,392,531.57-177,120,408.35-117,704,758.45-49,457,050.67
 净利润(元) 会员可见会员可见会员可见会员可见-79,282,270.02-59,377,211.19-35,833,930.66-255,225,198.73-179,937,220.99-120,207,487.16-44,977,501.63
 归属母公司股东的净利润(元) 会员可见会员可见会员可见会员可见-80,527,730.80-59,864,055.19-35,860,922.43-254,170,280.34-179,597,881.47-120,043,445.57-44,888,672.68
 非经常性损益(元) 会员可见会员可见会员可见会员可见4,792,920.834,627,254.092,251,103.818,110,165.101,289,762.198,557,827.30599,060.66
 归属母公司股东的净利润扣除非经常性损益(元) 会员可见会员可见会员可见会员可见-85,320,651.63-64,491,309.28-38,112,026.24-262,280,445.44-180,887,643.66-128,601,272.87-45,487,733.34
资产负债表摘要:
 流动资产(元) 会员可见会员可见会员可见会员可见1,216,431,574.221,300,857,847.011,354,027,691.241,370,913,521.011,361,352,632.151,307,171,995.001,390,138,914.52
 固定资产(元) 会员可见会员可见会员可见会员可见605,819,498.55617,373,807.37634,323,791.47649,636,347.29636,613,613.55629,995,542.83658,698,684.07
 资产总计(元) 会员可见会员可见会员可见会员可见2,185,096,367.412,282,971,901.082,359,158,055.652,398,078,551.802,412,893,172.652,448,121,186.592,555,821,071.53
 流动负债(元) 会员可见会员可见会员可见会员可见988,486,347.281,061,000,015.711,102,347,351.751,098,000,996.641,058,036,926.56975,038,797.351,014,263,925.46
 非流动负债(元) 会员可见会员可见会员可见会员可见81,901,989.6688,323,782.7993,044,361.2698,905,723.60115,089,236.22170,975,680.69178,384,882.50
 负债合计(元) 会员可见会员可见会员可见会员可见1,070,388,336.941,149,323,798.501,195,391,713.011,196,906,720.241,173,126,162.781,146,014,478.041,192,648,807.96
 股东权益(元) 会员可见会员可见会员可见会员可见1,114,708,030.471,133,648,102.581,163,766,342.641,201,171,831.561,239,767,009.871,302,106,708.551,363,172,263.57
 归属母公司股东的权益(元) 会员可见会员可见会员可见会员可见1,114,348,339.651,134,047,028.541,164,625,120.831,202,057,601.521,239,942,307.801,302,106,708.551,363,334,096.29
 资本公积(元) 会员可见会员可见会员可见会员可见959,960,179.71959,960,179.71959,960,825.63959,960,825.63959,960,825.63959,960,825.63960,197,870.99
 盈余公积(元) 会员可见会员可见会员可见会员可见38,614,450.2938,614,450.2938,614,450.2938,614,450.2943,809,351.4243,809,351.4243,809,351.42
 未分配利润(元) 会员可见会员可见会员可见会员可见-75,269,621.06-54,605,945.45-30,602,812.695,258,109.7437,317,078.3396,871,514.23171,822,791.50
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见947,701,807.32607,719,391.59336,064,054.931,272,154,969.16868,768,402.66575,137,224.74329,057,214.68
 经营活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见27,563,191.6626,042,532.9654,012,490.97-46,674,755.19-82,585,850.40-33,859,074.9828,242,905.05
 购建固定无形长期资产支付的现金(元) 会员可见会员可见会员可见会员可见25,103,585.7114,362,563.107,230,826.8291,511,693.4081,685,325.8552,671,315.1433,642,207.59
 投资支付的现金(元) 会员可见会员可见-会员可见-------
 投资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见266,702,877.17226,684,485.04-8,042,200.55-93,199,359.59105,752,349.64131,820,746.3638,405,651.47
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见160,000,000.00160,000,000.00130,000,000.00330,049,654.10290,049,654.10210,049,654.1090,000,000.00
 筹资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见-164,711,555.14-57,747,801.3014,021,737.0510,856,827.4763,255,723.19-9,659,984.1066,366,216.03
 现金及现金等价物净增加(元) 会员可见会员可见会员可见会员可见133,802,209.58199,045,623.3361,824,940.19-122,370,644.0292,790,677.2393,612,971.38132,462,639.64
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见397,965,317.93463,208,731.68325,988,048.54264,163,108.35479,324,429.60480,146,723.75518,996,392.01
 折旧与摊销(元) -会员可见-会员可见-52,472,436.65-118,744,345.77-55,064,532.94-
公告日期 2025-10-232025-08-272025-04-282025-04-212024-10-262024-08-272024-04-252024-04-262023-10-282023-08-302023-04-28
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院