科锐国际 (300662.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(科锐国际)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 7,677,675,626.194,963,350,134.662,542,503,519.509,426,555,937.627,245,801,712.874,789,703,155.562,344,177,831.16
 收到的税费返还(元) 3,171,810.972,652,267.22917,227.223,157,446.362,789,184.671,578,072.41786,600.00
 收到其他与经营活动有关的现金(元) 70,341,423.5553,193,293.8523,097,469.51133,315,794.7958,249,291.7444,517,284.174,465,949.49
 经营活动现金流入小计(元) 7,751,188,860.715,019,195,695.732,566,518,216.239,563,029,178.777,306,840,189.284,835,798,512.142,349,430,380.65
 购买商品、接受劳务支付的现金(元) 1,786,563,293.331,187,174,940.25570,793,534.121,990,825,695.521,545,564,589.29978,517,641.80460,255,242.83
 支付给职工以及为职工支付的现金(元) 5,247,932,635.773,428,339,133.331,866,200,259.346,407,203,080.964,984,755,491.023,550,108,145.101,812,702,821.15
 支付的各项税费(元) 499,702,485.43331,317,159.39159,262,297.82692,457,075.45529,099,034.08338,349,631.39173,568,374.82
 支付其他与经营活动有关的现金(元) 116,567,474.3879,384,728.2675,386,002.99134,804,757.35167,656,427.8581,629,550.0029,318,888.67
 经营活动现金流出小计(元) 7,650,765,888.915,026,215,961.232,671,642,094.279,225,290,609.287,227,075,542.244,948,604,968.292,475,845,327.47
 经营活动产生的现金流量净额(元) --7,020,265.50-337,738,569.49--112,806,456.15-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 6,220,550.006,220,550.00-6,937,258.25---
 取得投资收益收到的现金(元) 13,819,558.017,410,802.01367,378.201,512,787.99---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 36,750.218,082.008,082.009,583.277,235.906,259.761,720.00
 处置子公司及其他营业单位收到的现金净额(元) -----6,823,832.29--
 投资活动现金流入小计(元) 20,076,858.2213,639,434.01375,460.208,459,629.51-6,816,596.396,259.761,720.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 48,026,734.1830,926,919.9913,221,211.6764,449,576.3251,551,520.8731,335,945.6011,347,752.43
 投资支付的现金(元) 744,196,145.3624,022,696.9018,698,002.87110,552,004.71107,241,056.6483,435,596.99-
 支付其他与投资活动有关的现金(元) 137,153.11137,153.1167,446.038,013,913.46528,398.72144,000.00-
 投资活动现金流出小计(元) 792,360,032.6555,086,770.0031,986,660.57183,015,494.49159,320,976.23114,915,542.5911,347,752.43
 投资活动产生的现金流量净额(元) -772,283,174.43-41,447,335.99-31,611,200.37-174,555,864.98-166,137,572.62-114,909,282.83-11,346,032.43
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---2,537,594.002,537,594.00660,000.00660,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---2,537,594.002,537,594.00660,000.00-
 取得借款收到的现金(元) 3,029,552,687.821,488,650,593.44774,349,617.572,780,139,225.831,890,411,726.771,253,567,039.20532,572,252.16
 筹资活动现金流入小计(元) 3,029,552,687.821,488,650,593.44774,349,617.572,782,676,819.831,892,949,320.771,254,227,039.20533,232,252.16
 偿还债务支付的现金(元) 2,591,334,908.221,465,479,178.58767,046,345.902,784,208,862.781,835,442,770.611,198,900,053.47542,260,319.80
 分配股利、利润或偿付利息支付的现金(元) 51,618,484.7621,692,958.1816,658,982.2263,179,792.2960,246,282.5118,322,366.84718,665.76
  其中:子公司支付给少数股东的股利、利润(元) 20,567,348.6718,997,954.2715,768,712.4418,829,181.4216,379,248.8815,524,208.88-
 支付其他与筹资活动有关的现金(元) 51,886,787.4835,312,706.5922,147,041.5166,318,382.5247,703,876.4934,705,993.3720,825,732.37
 筹资活动现金流出小计(元) 2,694,840,180.461,522,484,843.35805,852,369.632,913,707,037.591,943,392,929.611,251,928,413.68563,804,717.93
 筹资活动产生的现金流量净额(元) 334,712,507.36-33,834,249.91-31,502,752.06-131,030,217.76-50,443,608.842,298,625.52-30,572,465.77
四、汇率变动对现金及现金等价物的影响(元) -24,815,348.736,642,224.251,069,903.086,740,855.082,092,312.84-78,942.43471,064.25
五、现金及现金等价物净增加额(元) -361,963,044.00-75,659,627.15-167,167,927.3938,893,341.83-134,724,221.58-225,496,055.89-167,862,380.77
 加:期初现金及现金等价物余额(元) 1,114,479,044.041,114,479,044.041,114,479,044.041,075,585,702.211,075,585,702.211,075,585,702.211,075,585,702.21
 期末现金及现金等价物余额(元) 752,516,000.041,038,819,416.89947,311,116.651,114,479,044.04940,861,480.63850,089,646.32907,723,321.44
补充资料:
 净利润(元) -115,787,445.32-366,637,518.67-168,358,774.68-
 资产减值准备(元) ---7,051,976.00---
 固定资产和投资性房地产折旧(元) -2,850,067.47-4,771,139.00-2,309,568.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -2,850,067.47-4,771,139.00-2,309,568.82-
 无形资产摊销(元) -11,557,704.43-18,040,744.14-8,160,075.15-
 长期待摊费用摊销(元) -3,958,942.64-8,029,406.67-3,442,152.30-
 处置固定资产、无形资产和其他长期资产的损失(元) -49,057.12--568,630.50-32,157.01-
 固定资产报废损失(元) -9,800.88-249,526.36-11,716.47-
 财务费用(元) -1,126,101.29-7,678,018.05-6,193,267.89-
 投资损失(元) --251,673.32--352,770.64-513,995.62-
 递延所得税(元) --1,064,531.01-604,629.47--1,324,530.34-
  其中:递延所得税资产减少(元) -5,820,532.98-3,031,634.86--309,808.68-
 递延所得税负债增加(元) --6,885,063.99--2,427,005.39--1,014,721.66-
 经营性应收项目的减少(元) --185,832,466.35--449,681,539.21--513,008,173.41-
 经营性应付项目的增加(元) -9,903,385.21-321,453,469.52-183,142,664.13-
 其他(元) -4,554,737.54-969,252.50-2,740,635.17-
 现金的期末余额(元) -1,038,819,416.89-1,114,479,044.04-850,089,646.32-
 减:现金的期初余额(元) -1,114,479,044.04-1,075,585,702.21-1,075,585,702.21-
 现金及现金等价物的净增加额(元) --75,659,627.15-38,893,341.83--225,496,055.89-
公告日期 2023-10-282023-08-252023-04-282023-04-222022-10-282022-08-252022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院