| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||
| 销售商品、提供劳务收到的现金(元) | 2,016,093,428.83 | 1,329,673,717.24 | 948,949,382.10 | 620,541,847.13 | 3,854,981,645.39 | 2,654,707,613.21 | 1,664,896,818.99 | 683,686,972.88 |
| 收到的税费返还(元) | 57,153.18 | 12,658,612.23 | 6,332,248.95 | 5,987,636.26 | 908,118.37 | 9,855,931.17 | 6,696,958.22 | 49,365.07 |
| 收到其他与经营活动有关的现金(元) | 66,049,040.29 | 28,762,221.28 | 17,751,001.77 | 7,404,604.09 | 23,288,701.71 | 48,203,898.07 | 7,405,077.73 | 5,308,484.57 |
| 经营活动现金流入小计(元) | 2,082,199,622.30 | 1,371,094,550.75 | 973,032,632.82 | 633,934,087.48 | 3,879,178,465.47 | 2,712,767,442.45 | 1,678,998,854.94 | 689,044,822.52 |
| 购买商品、接受劳务支付的现金(元) | 490,102,437.60 | 405,491,127.49 | 310,621,782.55 | 161,373,802.16 | 1,088,897,335.61 | 931,250,411.69 | 656,360,555.49 | 261,925,224.39 |
| 支付给职工以及为职工支付的现金(元) | 511,849,350.68 | 379,709,509.12 | 285,093,061.89 | 186,832,155.51 | 647,067,649.64 | 434,544,190.14 | 264,252,319.98 | 134,265,895.46 |
| 支付的各项税费(元) | 364,733,918.07 | 147,519,198.19 | 132,162,382.92 | 87,657,064.50 | 312,129,105.63 | 231,941,144.77 | 158,674,100.42 | 53,838,498.43 |
| 支付其他与经营活动有关的现金(元) | 395,916,264.88 | 248,222,919.35 | 173,069,350.54 | 128,892,985.28 | 521,868,311.29 | 407,925,376.15 | 230,027,473.17 | 119,732,898.14 |
| 经营活动现金流出小计(元) | 1,762,601,971.23 | 1,180,942,754.15 | 900,946,577.90 | 564,756,007.45 | 2,569,962,402.17 | 2,005,661,122.75 | 1,309,314,449.06 | 569,762,516.42 |
| 经营活动产生的现金流量净额(元) | 319,597,651.07 | - | 72,086,054.92 | - | 1,309,216,063.30 | - | 369,684,405.88 | - |
| 二、投资活动产生的现金流量 | ||||||||
| 收回投资收到的现金(元) | 1,091,908,644.29 | 854,919,990.76 | 728,497,139.34 | 202,150,000.00 | 2,657,758,096.03 | 1,971,182,388.44 | 1,386,350,000.00 | 611,800,000.00 |
| 取得投资收益收到的现金(元) | 7,636,025.55 | - | - | 534,495.10 | - | 14,439,638.37 | 13,426,208.53 | 2,913,905.46 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 17,740,835.28 | 67,247.42 | 56,039.82 | 37,468.00 | 13,724,953.34 | 6,669,800.00 | 6,515,700.00 | 45,000.00 |
| 投资活动现金流入小计(元) | 1,117,285,505.12 | 854,987,238.18 | 728,553,179.16 | 202,721,963.10 | 2,671,483,049.37 | 1,992,291,826.81 | 1,406,291,908.53 | 614,758,905.46 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 385,321,327.32 | 325,554,524.75 | 252,329,458.30 | 151,218,230.16 | 734,366,058.73 | 463,081,964.74 | 288,525,858.62 | 169,860,006.89 |
| 投资支付的现金(元) | 1,017,178,156.16 | 735,200,000.00 | 596,950,000.00 | 194,200,000.00 | 2,541,863,699.00 | 1,878,453,699.00 | 1,360,603,699.00 | 497,600,000.00 |
| 投资活动现金流出小计(元) | 1,402,499,483.48 | 1,060,754,524.75 | 849,279,458.30 | 345,418,230.16 | 3,276,229,757.73 | 2,341,535,663.74 | 1,649,129,557.62 | 667,460,006.89 |
| 投资活动产生的现金流量净额(元) | -285,213,978.36 | -205,767,286.57 | -120,726,279.14 | -142,696,267.06 | -604,746,708.36 | -349,243,836.93 | -242,837,649.09 | -52,701,101.43 |
| 三、筹资活动产生的现金流量 | ||||||||
| 吸收投资收到的现金(元) | - | - | - | - | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | 10,000,000.00 | 10,000,000.00 | - |
| 取得借款收到的现金(元) | 79,857,500.00 | 71,617,500.00 | 61,617,500.00 | 1,617,500.00 | 200,788,722.13 | 165,681,072.32 | 152,000,000.00 | 2,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | 20,413.88 | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 79,877,913.88 | 71,617,500.00 | 61,617,500.00 | 1,617,500.00 | 210,788,722.13 | 175,681,072.32 | 162,000,000.00 | 2,000,000.00 |
| 偿还债务支付的现金(元) | 147,882,500.00 | 83,681,072.32 | 50,000,000.00 | - | 253,733,199.60 | 244,331,700.00 | 127,331,700.00 | 100,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 160,455,062.01 | 154,358,101.01 | 153,518,731.73 | 765,887.68 | 114,286,516.94 | 104,888,016.91 | 104,037,836.32 | 1,014,907.72 |
| 支付其他与筹资活动有关的现金(元) | 65,940,329.51 | 56,102,296.32 | 54,769,605.81 | 5,920,114.76 | 62,178,351.58 | 1,362,503.76 | 809,848.82 | 14,349.06 |
| 筹资活动现金流出小计(元) | 374,277,891.52 | 294,141,469.65 | 258,288,337.54 | 6,686,002.44 | 430,198,068.12 | 350,582,220.67 | 232,179,385.14 | 101,029,256.78 |
| 筹资活动产生的现金流量净额(元) | -294,399,977.64 | -222,523,969.65 | -196,670,837.54 | -5,068,502.44 | -219,409,345.99 | -174,901,148.35 | -70,179,385.14 | -99,029,256.78 |
| 四、汇率变动对现金及现金等价物的影响(元) | 947,864.76 | 1,818,231.27 | -3,718,258.88 | -13,738,364.27 | 13,403,489.90 | -40,916,952.86 | 3,931,843.36 | -5,243,050.81 |
| 五、现金及现金等价物净增加额(元) | -259,068,440.17 | -236,321,228.35 | -249,029,320.64 | -92,325,053.74 | 498,463,498.85 | 142,044,381.56 | 60,599,215.01 | -37,691,102.92 |
| 加：期初现金及现金等价物余额(元) | 1,020,436,137.78 | 1,024,775,861.20 | 1,024,775,861.20 | 1,024,775,861.20 | 521,972,638.93 | 521,972,638.93 | 521,972,638.93 | 521,972,638.93 |
| 期末现金及现金等价物余额(元) | 761,367,697.61 | 788,454,632.85 | 775,746,540.56 | 932,450,807.46 | 1,020,436,137.78 | 664,017,020.49 | 582,571,853.94 | 484,281,536.01 |
| 补充资料： | ||||||||
| 净利润(元) | 68,514,447.13 | - | 89,357,944.73 | - | 1,801,401,742.42 | - | 1,067,634,983.47 | - |
| 资产减值准备(元) | 9,981,979.44 | - | -9,271,266.90 | - | 359,241,906.00 | - | 84,292,515.23 | - |
| 固定资产和投资性房地产折旧(元) | 154,320,573.58 | - | 65,015,075.05 | - | 155,719,609.26 | - | 64,297,640.98 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 154,320,573.58 | - | 65,015,075.05 | - | 155,719,609.26 | - | 64,297,640.98 | - |
| 无形资产摊销(元) | 11,233,516.02 | - | 4,816,602.29 | - | 11,566,262.54 | - | 5,324,141.94 | - |
| 长期待摊费用摊销(元) | 13,896,245.78 | - | 18,492,980.90 | - | 14,195,022.10 | - | 12,041,444.46 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | -7,060,528.61 | - | -6,804,852.35 | - | -4,337,070.16 | - | -8,256,651.32 | - |
| 固定资产报废损失(元) | 143,348.44 | - | 218,019.16 | - | 24,446,891.65 | - | 39,388.40 | - |
| 公允价值变动损失(元) | 1,834.96 | - | 5,394.06 | - | -42,656.86 | - | -656,916.80 | - |
| 财务费用(元) | 4,944,844.45 | - | 15,047,162.87 | - | 8,183,189.60 | - | 234,763.89 | - |
| 投资损失(元) | -13,944,049.55 | - | -4,461,060.92 | - | -21,308,354.72 | - | 362,587.91 | - |
| 递延所得税(元) | -59,632,094.60 | - | 11,176,113.30 | - | -79,612,962.41 | - | -1,077,705.67 | - |
| 其中：递延所得税资产减少(元) | -15,093,847.65 | - | 14,531,415.86 | - | -140,996,899.38 | - | -16,308,989.34 | - |
| 递延所得税负债增加(元) | -44,538,246.95 | - | -3,355,302.56 | - | 61,383,936.97 | - | 15,231,283.67 | - |
| 存货的减少(元) | 52,377,001.53 | - | 19,529,714.35 | - | -63,360,297.51 | - | -74,180,911.92 | - |
| 经营性应收项目的减少(元) | 873,516,293.66 | - | 341,753,870.24 | - | -1,919,957,764.68 | - | -1,299,899,242.30 | - |
| 经营性应付项目的增加(元) | -802,728,389.45 | - | -474,707,389.83 | - | 698,967,054.03 | - | 517,856,760.47 | - |
| 其他(元) | 11,438,420.81 | - | -4,379,114.90 | - | 61,475,414.94 | - | -3,212,747.90 | - |
| 现金的期末余额(元) | 761,367,697.61 | - | 775,746,540.56 | - | 1,020,436,137.78 | - | 582,571,853.94 | - |
| 减：现金的期初余额(元) | 1,020,436,137.78 | - | 1,024,775,861.20 | - | 521,972,638.93 | - | 521,972,638.93 | - |
| 现金及现金等价物的净增加额(元) | -259,068,440.17 | - | -249,029,320.64 | - | 498,463,498.85 | - | 60,599,215.01 | - |
| 公告日期 | 2024-04-24 | 2023-10-26 | 2023-08-31 | 2023-04-25 | 2023-04-15 | 2022-10-22 | 2022-08-16 | 2022-04-27 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |