| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,250,328,998.64 | 808,431,688.05 | 256,336,736.96 | 2,123,025,377.31 | 1,343,451,173.07 | 805,700,954.27 | 297,812,117.95 |
| 收到的税费返还(元) | - | - | - | 会员可见 | - | - | - | 240,980.65 | - | - | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,892,240.05 | 29,180,612.50 | 10,188,368.37 | 102,727,740.05 | 63,419,054.83 | 33,317,995.65 | 15,313,739.90 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,304,221,238.69 | 837,612,300.55 | 266,525,105.33 | 2,225,994,098.01 | 1,406,870,227.90 | 839,018,949.92 | 313,125,857.85 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 759,644,713.20 | 437,394,975.42 | 141,784,117.54 | 1,040,548,236.47 | 621,459,358.24 | 413,291,826.57 | 227,177,039.50 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 326,656,172.72 | 217,218,412.27 | 110,234,321.10 | 432,571,010.56 | 319,450,106.62 | 203,708,485.19 | 94,065,697.90 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,376,360.03 | 70,654,099.66 | 27,697,460.60 | 156,115,405.16 | 115,119,523.71 | 78,543,580.33 | 29,903,909.26 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,103,894.44 | 123,117,110.40 | 63,590,160.43 | 244,133,734.57 | 119,945,687.31 | 115,626,985.64 | 58,017,697.41 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,313,781,140.39 | 848,384,597.75 | 343,306,059.67 | 1,873,368,386.76 | 1,175,974,675.88 | 811,170,877.73 | 409,164,344.07 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,559,901.70 | -10,772,297.20 | -76,780,954.34 | 352,625,711.25 | 230,895,552.02 | 27,848,072.19 | -96,038,486.22 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,497,754,099.48 | 1,168,673,586.12 | 516,547,182.00 | 1,460,200,000.00 | 1,073,100,000.00 | 757,100,000.00 | 392,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,684,002.19 | 12,065,997.12 | 7,020,141.80 | 15,978,810.43 | 11,990,325.30 | 7,721,738.51 | 4,143,275.58 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 497,213.22 | 406,090.23 | 309,376.68 | 1,933,349.17 | 1,327,867.63 | 386,480.88 | 2,461,131.63 |
| 收到其他与投资活动有关的现金(元) | - | - | - | 会员可见 | - | - | - | 1,690,920.00 | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,512,935,314.89 | 1,181,145,673.47 | 523,876,700.48 | 1,479,803,079.60 | 1,086,418,192.93 | 765,208,219.39 | 398,604,407.21 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,123,467.64 | 18,041,772.07 | 14,175,839.19 | 94,492,386.79 | 89,767,926.84 | 26,683,909.21 | 14,880,999.29 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,246,881,121.03 | 1,012,368,621.03 | 495,881,121.03 | 1,644,015,000.00 | 1,122,415,000.00 | 604,200,000.00 | 297,100,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,283,004,588.67 | 1,030,410,393.10 | 510,056,960.22 | 1,738,507,386.79 | 1,212,182,926.84 | 630,883,909.21 | 311,980,999.29 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 229,930,726.22 | 150,735,280.37 | 13,819,740.26 | -258,704,307.19 | -125,764,733.91 | 134,324,310.18 | 86,623,407.92 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,000,000.00 | 50,000,000.00 | 50,000,000.00 | 30,500,000.00 | - | - | - |
| 收到其他与筹资活动有关的现金(元) | - | - | - | 会员可见 | - | - | - | 16,767,752.94 | 16,750,252.94 | 16,734,852.94 | 16,709,662.75 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,000,000.00 | 50,000,000.00 | 50,000,000.00 | 47,267,752.94 | 16,750,252.94 | 16,734,852.94 | 16,709,662.75 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,500,000.00 | 30,000,000.00 | 30,000,000.00 | 35,396,049.35 | 35,396,049.35 | 100,000.00 | 100,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | - | - | 会员可见 | 167,598,600.00 | 167,598,600.00 | - | 167,708,867.35 | 167,658,859.01 | 167,658,859.01 | 60,259.01 |
| 支付其他与筹资活动有关的现金(元) | - | - | - | 会员可见 | - | - | - | 37,448,982.05 | 23,537,917.00 | 23,537,917.00 | 23,537,917.00 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 248,098,600.00 | 197,598,600.00 | 30,000,000.00 | 240,553,898.75 | 226,592,825.36 | 191,296,776.01 | 23,698,176.01 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -148,098,600.00 | -147,598,600.00 | 20,000,000.00 | -193,286,145.81 | -209,842,572.42 | -174,561,923.07 | -6,988,513.26 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 306,209,622.48 | 306,209,622.48 | 306,209,622.48 | 405,582,459.44 | 405,582,459.44 | 405,582,459.44 | 405,582,459.44 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 378,485,145.67 | 298,570,152.13 | 263,247,479.50 | 306,209,622.48 | 300,873,740.44 | 393,193,985.99 | 389,195,084.45 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 41,953,311.02 | - | 204,879,303.88 | - | 77,194,020.16 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 17,903,462.86 | - | 40,731,385.50 | - | 1,029,803.05 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 30,106,120.82 | - | 47,641,919.71 | - | 20,581,210.17 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 30,106,120.82 | - | 47,641,919.71 | - | 20,581,210.17 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 3,181,624.25 | - | 6,293,628.91 | - | 2,349,547.23 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,777,918.26 | - | 3,807,847.53 | - | 1,853,535.50 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 93,766.33 | - | -48,976.06 | - | 386,480.88 | - |
| 固定资产报废损失(元) | - | - | - | 会员可见 | - | - | - | 1,081,984.48 | - | - | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -3,010,125.97 | - | -10,862,689.50 | - | -1,230,799.51 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 3,853.52 | - | 1,038,394.18 | - | 59,191.76 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -9,055,871.15 | - | -13,354,697.80 | - | -7,721,738.51 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -6,854,076.94 | - | -3,745,071.47 | - | 813,903.55 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -6,854,076.94 | - | -6,829,719.17 | - | 813,903.55 | - |
| 递延所得税负债增加(元) | - | - | - | 会员可见 | - | - | - | 3,084,647.70 | - | - | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -35,013,192.66 | - | -1,698,702.70 | - | 27,355,454.58 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 5,727,032.05 | - | 1,044,413.25 | - | 30,454,612.83 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -60,405,874.64 | - | 64,832,189.56 | - | -129,526,602.60 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 298,570,152.13 | - | 306,209,622.48 | - | 393,193,985.99 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 306,209,622.48 | - | 405,582,459.44 | - | 405,582,459.44 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -7,639,470.35 | - | -99,372,836.96 | - | -12,388,473.45 | - |
| 公告日期 | 2025-10-29 | 2025-08-22 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-23 | 2024-04-25 | 2024-04-25 | 2023-10-25 | 2023-08-26 | 2023-04-22 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
