飞荣达 (300602.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(飞荣达)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,718,093,142.371,805,053,466.871,043,248,322.073,952,659,212.213,269,759,570.172,083,416,147.18921,730,391.64
 收到的税费返还(元) 64,063,379.5153,757,902.3016,154,480.72146,141,009.10141,574,859.5995,602,446.7130,058,204.08
 收到其他与经营活动有关的现金(元) 122,782,007.2588,894,030.5660,074,398.83167,472,075.56511,248,272.46104,288,942.97137,327,270.59
 经营活动现金流入小计(元) 2,904,938,529.131,947,705,399.731,119,477,201.624,266,272,296.873,922,582,702.222,283,307,536.861,089,115,866.31
 购买商品、接受劳务支付的现金(元) 1,491,820,783.601,013,711,196.54621,861,641.482,871,171,839.922,047,155,794.911,364,079,633.25617,650,413.50
 支付给职工以及为职工支付的现金(元) 730,127,378.61487,123,847.27228,946,473.231,014,216,045.63731,778,754.71481,769,456.33231,625,221.94
 支付的各项税费(元) 90,915,352.3258,723,919.9530,562,650.4392,231,394.7494,791,636.6261,586,339.0526,646,259.77
 支付其他与经营活动有关的现金(元) 250,490,353.90129,749,103.3571,780,201.86276,962,693.82720,185,076.59167,039,082.2662,122,623.15
 经营活动现金流出小计(元) 2,563,353,868.431,689,308,067.11953,150,967.004,254,581,974.113,593,911,262.832,074,474,510.89938,044,518.36
 经营活动产生的现金流量净额(元) -258,397,332.62-11,690,322.76-208,833,025.97-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---68,249.5868,249.5832,345.82-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 7,989,225.401,579,823.00334,220.00600,323.102,167,730.624,185,642.30120,194.69
 处置子公司及其他营业单位收到的现金净额(元) ---20,689,271.73---
 收到其他与投资活动有关的现金(元) ---58,694,680.0029,154,680.0029,176,009.6713,726,009.67
 投资活动现金流入小计(元) 7,989,225.401,579,823.00334,220.0080,052,524.4131,390,660.2033,393,997.7913,846,204.36
 购建固定资产、无形资产和其他长期资产支付的现金(元) 347,461,804.53220,606,996.02189,580,409.94638,051,132.38463,421,792.10350,791,893.56257,803,409.95
 投资支付的现金(元) 1,000,000.001,000,000.001,000,000.0094,036,951.4289,854,660.624,366,650.002,866,650.00
 支付其他与投资活动有关的现金(元) ---52,590,000.0022,753,549.5023,050,000.0023,050,000.00
 投资活动现金流出小计(元) 348,461,804.53221,606,996.02190,580,409.94784,678,083.80576,030,002.22378,208,543.56283,720,059.95
 投资活动产生的现金流量净额(元) -340,472,579.13-220,027,173.02-190,246,189.94-704,625,559.39-544,639,342.02-344,814,545.77-269,873,855.59
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,020,093,068.971,015,653,068.97-260,000.00260,000.00260,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) 5,440,000.001,000,000.00-260,000.00-260,000.00-
 取得借款收到的现金(元) 795,966,669.91732,150,192.73440,091,836.771,229,034,637.80763,949,232.14611,959,320.40376,530,052.46
 收到其他与筹资活动有关的现金(元) 155,154,186.35124,824,200.7022,276,614.29462,320,999.14192,388,601.8252,496,395.655,566,712.57
 筹资活动现金流入小计(元) 1,971,213,925.231,872,627,462.40462,368,451.061,691,615,636.94956,597,833.96664,715,716.05382,096,765.03
 偿还债务支付的现金(元) 650,219,608.08546,698,522.49220,500,178.31969,876,950.18470,226,826.66323,976,826.66255,179,326.66
 分配股利、利润或偿付利息支付的现金(元) 39,630,623.2029,058,044.0215,101,296.8760,533,008.9060,818,671.9433,455,934.9314,587,742.88
 支付其他与筹资活动有关的现金(元) 508,158,244.41237,202,684.7422,752,203.7465,728,723.31191,665,096.76127,528,366.5234,609,880.89
 筹资活动现金流出小计(元) 1,198,008,475.69812,959,251.25258,353,678.921,096,138,682.39722,710,595.36484,961,128.11304,376,950.43
 筹资活动产生的现金流量净额(元) 773,205,449.541,059,668,211.15204,014,772.14595,476,954.55233,887,238.60179,754,587.9477,719,814.60
四、汇率变动对现金及现金等价物的影响(元) 2,540,337.22666,141.84-2,266,289.8911,077,511.5920,143,391.767,299,139.38-1,004,353.58
五、现金及现金等价物净增加额(元) 776,857,868.331,098,704,512.59177,828,526.93-86,380,770.4938,062,727.7351,072,207.52-42,087,046.62
 加:期初现金及现金等价物余额(元) 556,122,671.56556,122,671.56556,122,671.56642,503,442.05642,503,442.05642,503,442.05642,503,442.05
 期末现金及现金等价物余额(元) 1,332,980,539.891,654,827,184.15733,951,198.49556,122,671.56680,566,169.78693,575,649.57600,416,395.43
补充资料:
 净利润(元) --2,832,377.60-74,517,074.69--48,259,484.12-
 资产减值准备(元) -8,527,532.39-73,833,577.75-15,134,418.27-
 固定资产和投资性房地产折旧(元) -79,074,015.17-140,616,720.07-67,681,546.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -79,074,015.17-140,616,720.07-67,681,546.74-
 无形资产摊销(元) -7,833,935.55-21,333,881.39-10,512,062.72-
 长期待摊费用摊销(元) -38,849,002.82-68,760,532.14-31,623,335.29-
 处置固定资产、无形资产和其他长期资产的损失(元) -656,558.98-148,015.51-94,982.46-
 固定资产报废损失(元) -638,237.85-4,046,726.55-1,878,447.90-
 财务费用(元) -30,742,574.77-61,669,836.85-38,341,617.82-
 投资损失(元) -1,992,140.54--31,957,857.86--14,745.75-
 递延所得税(元) --9,811,399.81--35,624,428.22--1,346,490.25-
  其中:递延所得税资产减少(元) --32,586,389.91--54,667,960.22--4,673,885.54-
 递延所得税负债增加(元) -22,774,990.10-19,043,532.00-3,327,395.29-
 存货的减少(元) --30,570,189.95--28,100,365.88--194,497,103.83-
 经营性应收项目的减少(元) -82,824,755.18--379,025,074.00-43,908,769.89-
 经营性应付项目的增加(元) -11,164,383.77--65,635,487.09-192,286,098.41-
 其他(元) -13,094,940.25-53,468,379.11-25,752,809.51-
 现金的期末余额(元) -1,654,827,184.15-556,122,671.56-693,575,649.57-
 减:现金的期初余额(元) -556,122,671.56-642,503,442.05-642,503,442.05-
 现金及现金等价物的净增加额(元) -1,098,704,512.59--86,380,770.49-51,072,207.52-
公告日期 2023-10-302023-08-182023-04-282023-03-282022-10-262022-08-272022-04-19
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院