| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 525,742,487.38 | 1,926,263,848.46 | 1,395,865,660.11 | 898,570,041.45 | 456,293,234.36 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,203,844.29 | 88,597,099.66 | 61,064,695.89 | 43,529,803.54 | 16,689,781.71 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 548,946,331.67 | 2,014,860,948.12 | 1,456,930,356.00 | 942,099,844.99 | 472,983,016.07 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,588,068.06 | 228,104,886.42 | 133,300,617.69 | 84,240,433.81 | 40,712,607.87 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 482,772,817.52 | 1,649,822,107.77 | 1,216,927,282.09 | 805,264,846.27 | 408,942,215.43 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,765,946.46 | 144,420,343.42 | 104,191,535.03 | 68,265,524.97 | 33,192,983.78 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,445,014.44 | 128,304,186.77 | 137,878,129.28 | 90,350,696.54 | 44,591,375.35 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 675,571,846.48 | 2,150,651,524.38 | 1,592,297,564.09 | 1,048,121,501.59 | 527,439,182.43 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -126,625,514.81 | -135,790,576.26 | -135,367,208.09 | -106,021,656.60 | -54,456,166.36 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,034,000.00 | 644,843,875.89 | 533,230,649.87 | 341,510,356.17 | 240,000,000.00 |
| 取得投资收益收到的现金(元) | - | 会员可见 | - | - | - | - | - | - | 1,225,369.87 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,150.00 | 828,155.57 | 227,945.00 | 192,355.00 | 101,795.00 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,058,150.00 | 645,672,031.46 | 533,458,594.87 | 341,702,711.17 | 241,327,164.87 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,540,256.11 | 98,440,102.52 | 66,131,438.05 | 47,603,156.90 | 34,445,936.99 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 514,615,400.00 | 424,615,400.00 | 272,500,000.00 | 90,000,000.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | 817,731.39 | - | - | - |
| 支付其他与投资活动有关的现金(元) | 会员可见 | - | - | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,540,256.11 | 613,873,233.91 | 490,746,838.05 | 320,103,156.90 | 124,445,936.99 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -50,482,106.11 | 31,798,797.55 | 42,711,756.82 | 21,599,554.27 | 116,881,227.88 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 3,605,000.00 | 3,505,000.00 | 1,960,000.00 | 980,000.00 |
| 其中:子公司吸收少数股东投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 3,605,000.00 | 3,505,000.00 | 1,470,000.00 | 980,000.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,000,000.00 | 620,281,958.34 | 307,000,000.00 | 85,000,000.00 | 30,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | 1,700.00 | 396,000.00 | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,001,700.00 | 624,282,958.34 | 310,505,000.00 | 86,960,000.00 | 30,980,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,000,000.00 | 598,530,000.00 | 471,980,000.00 | 318,980,000.00 | 194,980,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,475,341.68 | 32,681,056.09 | 28,486,084.44 | 25,663,739.72 | 3,024,678.20 |
| 其中:子公司支付给少数股东的股利、利润(元) | - | 会员可见 | - | - | - | - | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,755,102.55 | 26,133,229.93 | 24,235,788.56 | 15,664,126.56 | 7,859,839.41 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,230,444.23 | 657,344,286.02 | 524,701,873.00 | 360,307,866.28 | 205,864,517.61 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,771,255.77 | -33,061,327.68 | -214,196,873.00 | -273,347,866.28 | -174,884,517.61 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 721,715,583.39 | 858,087,082.54 | 858,087,082.54 | 858,087,082.54 | 858,087,082.54 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 635,137,714.71 | 721,715,583.39 | 550,750,447.58 | 500,603,846.47 | 745,893,333.71 |
| 补充资料: | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -136,008,131.73 | - | -60,131,421.81 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 56,824,464.41 | - | 17,486,190.68 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 11,165,469.72 | - | 6,106,957.19 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 11,165,469.72 | - | 6,106,957.19 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 13,926,827.72 | - | 2,027,333.36 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,837,651.12 | - | 1,043,950.10 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -632,988.78 | - | -671,446.15 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 3,521.89 | - | - | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | 8,078,672.89 | - | 904,360.24 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 11,735,721.66 | - | 5,937,422.68 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | 80,097,083.05 | - | 30,154,264.41 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -20,099,189.43 | - | -15,060,357.54 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -20,099,189.43 | - | -15,060,357.54 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -104,111,124.70 | - | -63,988,879.23 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -90,760,736.04 | - | -153,686,314.66 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 48,691,895.93 | - | 106,350,129.78 | - |
| 其他(元) | - | - | - | - | - | -26,850,745.19 | - | 11,471,984.35 | - |
| 融资租入固定资产(元) | - | 会员可见 | - | 会员可见 | - | 5,889,125.57 | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 721,715,583.39 | - | 500,603,846.47 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 858,087,082.54 | - | 858,087,082.54 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -136,371,499.15 | - | -357,483,236.07 | - |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-29 | 2025-08-26 | 2025-04-29 | 2025-04-29 | 2024-10-25 | 2024-08-21 | 2024-04-25 |
| 审计意见(境内) | - | 保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
