星源材质 (300568.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(星源材质)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,460,054,532.011,373,170,893.78634,690,143.432,620,762,442.282,143,810,003.951,322,667,447.50628,521,656.08
 收到的税费返还(元) 61,260,717.9230,919,361.6724,612,206.1183,718,876.42113,748,350.6577,681,254.064,039,366.38
 收到其他与经营活动有关的现金(元) 272,595,551.0987,513,985.6337,486,111.70275,394,874.21195,197,603.5670,743,354.2187,227,007.99
 经营活动现金流入小计(元) 2,793,910,801.021,491,604,241.08696,788,461.242,979,876,192.912,452,755,958.161,471,092,055.77719,788,030.45
 购买商品、接受劳务支付的现金(元) 933,232,794.80710,903,751.56245,818,100.21871,898,948.79851,819,790.58339,085,077.00273,493,372.05
 支付给职工以及为职工支付的现金(元) 401,169,608.35241,222,984.70146,790,979.54343,568,253.08274,284,609.83158,201,703.0696,012,682.20
 支付的各项税费(元) 285,352,762.37123,886,591.3381,015,314.92180,614,858.50163,375,064.7050,281,193.0619,660,666.34
 支付其他与经营活动有关的现金(元) 260,040,515.43124,556,580.0261,716,429.10290,795,659.17225,408,834.3891,307,534.5344,354,412.61
 经营活动现金流出小计(元) 1,879,795,680.951,200,569,907.61535,340,823.771,686,877,719.541,514,888,299.49638,875,507.65433,521,133.20
 经营活动产生的现金流量净额(元) -291,034,333.47-1,292,998,473.37-832,216,548.12-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 4,746,797,050.443,810,180,800.001,632,098,252.793,294,961,680.071,132,436,697.22449,478,380.07270,199,380.07
 取得投资收益收到的现金(元) 38,518,090.8719,352,130.689,559,322.459,901,859.835,249,803.963,517,871.201,525,362.88
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 20,000.0010,619.47-900,000.00900,000.00900,000.00-
 处置子公司及其他营业单位收到的现金净额(元) ----199,380.07--
 投资活动现金流入小计(元) 4,785,335,141.313,829,543,550.151,641,657,575.243,305,763,539.901,138,785,881.25453,896,251.27271,724,742.95
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,709,491,625.531,657,799,705.29823,966,591.672,348,523,496.581,334,145,154.20830,765,204.09316,198,839.76
 投资支付的现金(元) 4,412,645,631.963,889,948,300.001,600,000,000.006,253,781,700.002,060,432,500.00499,836,000.00237,000,000.00
 投资活动现金流出小计(元) 7,122,137,257.495,547,748,005.292,423,966,591.678,602,305,196.583,394,577,654.201,330,601,204.09553,198,839.76
 投资活动产生的现金流量净额(元) -2,336,802,116.18-1,718,204,455.14-782,309,016.43-5,296,541,656.68-2,255,791,772.95-876,704,952.82-281,474,096.81
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 326,800,432.6910,800,432.6910,800,432.693,529,468,631.443,529,590,945.4450,997,613.2346,997,613.56
  其中:子公司吸收少数股东投资收到的现金(元) ---4,000,000.004,000,000.004,000,000.00-
 取得借款收到的现金(元) 2,711,036,114.581,012,738,152.861,056,738,232.302,576,385,941.732,187,013,565.641,424,780,491.46740,178,858.60
 收到其他与筹资活动有关的现金(元) 89,288,545.931,412,165,935.1128,055,416.55926,064,558.13206,446,422.76508,873,761.569,796,625.03
 筹资活动现金流入小计(元) 3,127,125,093.202,435,704,520.661,095,594,081.547,031,919,131.305,923,050,933.841,984,651,866.25796,973,097.19
 偿还债务支付的现金(元) 950,931,977.12280,736,112.00385,442,456.451,287,463,820.301,445,493,632.45553,847,974.80618,161,874.80
 分配股利、利润或偿付利息支付的现金(元) 192,433,738.14201,977,426.2224,309,624.39132,561,524.7881,360,611.1376,462,323.3618,731,547.68
 支付其他与筹资活动有关的现金(元) 434,111,736.57952,315,694.87409,421,580.80983,687,055.421,738,583,259.49591,927,003.5773,080,681.09
 筹资活动现金流出小计(元) 1,577,477,451.831,435,029,233.09819,173,661.642,403,712,400.503,265,437,503.071,222,237,301.73709,974,103.57
 筹资活动产生的现金流量净额(元) 1,549,647,641.371,000,675,287.57276,420,419.904,628,206,730.802,657,613,430.77762,414,564.5286,998,993.62
四、汇率变动对现金及现金等价物的影响(元) 9,965,855.4018,391,198.04-3,807,095.8718,062,927.2817,359,286.01298,724.58-8,169,347.67
五、现金及现金等价物净增加额(元) 136,926,500.66-408,103,636.06-348,248,054.93642,726,474.771,357,048,602.50718,224,884.4083,622,446.39
 加:期初现金及现金等价物余额(元) 1,293,952,903.751,293,952,903.751,293,952,903.75651,226,428.98651,226,428.98651,226,428.98651,226,428.98
 期末现金及现金等价物余额(元) 1,430,879,404.41885,849,267.69945,704,848.821,293,952,903.752,008,275,031.481,369,451,313.38734,848,875.37
补充资料:
 净利润(元) -385,672,109.35-747,562,800.77-382,444,844.51-
 资产减值准备(元) -12,390,762.27-30,647,790.80-3,156,026.66-
 固定资产和投资性房地产折旧(元) -199,609,359.34-367,021,929.45-184,656,705.90-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -199,609,359.34-367,021,929.45-184,656,705.90-
 无形资产摊销(元) -2,137,330.42-4,333,181.37-2,191,087.47-
 固定资产报废损失(元) -752,845.47--500,103.50--862,311.25-
 公允价值变动损失(元) --11,922,613.22--5,672,332.79--539,074.21-
 财务费用(元) -17,758,348.65-37,778,807.42-26,126,046.30-
 投资损失(元) --15,100,590.72--7,733,793.77--2,675,330.19-
 递延所得税(元) --7,983,414.80-5,779,346.10-12,005,403.01-
  其中:递延所得税资产减少(元) --6,169,232.57-6,067,999.80-14,556,851.58-
 递延所得税负债增加(元) --1,814,182.23--288,653.70--2,551,448.57-
 存货的减少(元) --4,491,555.05--30,669,322.51--26,513,994.50-
 经营性应收项目的减少(元) --103,443,992.15--458,464,899.59-41,547,634.30-
 经营性应付项目的增加(元) --201,813,671.73-577,046,768.87-199,920,668.09-
 其他(元) -17,285,509.04-25,535,753.03-10,057,078.73-
 现金的期末余额(元) -885,849,267.69-1,293,952,903.75-1,369,451,313.38-
 减:现金的期初余额(元) -1,293,952,903.75-651,226,428.98-651,226,428.98-
 现金及现金等价物的净增加额(元) --408,103,636.06-642,726,474.77-718,224,884.40-
公告日期 2023-10-172023-08-152023-04-262023-04-262022-10-152022-08-162022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院