| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 467,318,068.91 | 2,212,260,966.58 | 1,512,091,216.64 | 1,067,501,190.81 | 494,245,825.58 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,682,965.56 | 41,126,550.15 | 32,882,226.24 | 25,675,533.46 | 16,003,837.58 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,437,979.31 | 51,057,265.51 | 89,902,955.29 | 69,921,270.60 | 49,018,129.48 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 485,439,013.78 | 2,304,444,782.24 | 1,634,876,398.17 | 1,163,097,994.87 | 559,267,792.64 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 320,679,213.48 | 1,516,806,082.73 | 1,098,640,357.78 | 779,150,779.43 | 391,820,669.41 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,554,208.98 | 197,927,691.16 | 149,771,988.62 | 104,955,849.42 | 57,513,969.76 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,773,250.38 | 96,210,703.01 | 68,927,076.85 | 53,709,107.75 | 20,444,836.86 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,986,902.48 | 145,552,452.33 | 132,461,751.38 | 99,503,981.26 | 95,617,056.54 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 448,993,575.32 | 1,956,496,929.23 | 1,449,801,174.63 | 1,037,319,717.86 | 565,396,532.57 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,445,438.46 | 347,947,853.01 | 185,075,223.54 | 125,778,277.01 | -6,128,739.93 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,000,000.00 | 432,026,235.08 | 282,492,604.04 | 132,420,270.71 | 130,750,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 241,298.30 | 490,500.00 | 9,153,435.57 | 7,322,138.57 | 341,042.28 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,986,926.37 | 1,467,157.93 | - | - | 8,327,767.00 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | 400,000.00 | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,228,224.67 | 434,383,893.01 | 291,646,039.61 | 139,742,409.28 | 139,418,809.28 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,123,401.62 | 133,764,453.43 | 88,336,289.69 | 61,260,552.73 | 27,739,122.96 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 233,750,000.00 | 393,750,000.00 | 393,750,000.00 | 253,750,000.00 | 250,000,000.00 |
| 支付其他与投资活动有关的现金(元) | - | 会员可见 | - | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 253,873,401.62 | 527,514,453.43 | 482,086,289.69 | 315,010,552.73 | 277,739,122.96 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -151,645,176.95 | -93,130,560.42 | -190,440,250.08 | -175,268,143.45 | -138,320,313.68 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | 会员可见 | - | - | - | - | 3,000,000.00 | 3,000,000.00 | - | - |
| 其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | 3,000,000.00 | 3,000,000.00 | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 292,464,024.10 | 732,135,516.61 | 693,624,441.33 | 425,875,480.50 | 236,698,333.30 |
| 收到其他与筹资活动有关的现金(元) | - | 会员可见 | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 292,464,024.10 | 735,135,516.61 | 696,624,441.33 | 425,875,480.50 | 236,698,333.30 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 248,633,361.05 | 1,027,412,022.05 | 875,526,283.50 | 589,548,604.82 | 349,078,604.82 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,574,761.49 | 57,281,412.17 | 54,532,440.07 | 47,757,107.52 | 4,547,406.24 |
| 支付其他与筹资活动有关的现金(元) | - | 会员可见 | - | - | - | 100,888,667.82 | 70,500,000.00 | 20,000,000.00 | 15,000,000.00 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 252,208,122.54 | 1,185,582,102.04 | 1,000,558,723.57 | 657,305,712.34 | 368,626,011.06 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,255,901.56 | -450,446,585.43 | -303,934,282.24 | -231,430,231.84 | -131,927,677.76 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 459,176,271.30 | 647,678,658.49 | 647,678,658.49 | 647,678,658.49 | 647,678,658.49 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 384,835,705.70 | 459,176,271.30 | 341,953,922.11 | 372,215,199.45 | 374,194,705.95 |
| 补充资料: | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 184,260,108.73 | - | 124,211,565.64 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 42,882,404.93 | - | 8,540,185.95 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 93,004,277.77 | - | 45,104,038.84 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 93,004,277.77 | - | 45,104,038.84 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 4,203,169.31 | - | 2,306,474.51 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 9,903,803.89 | - | 4,559,722.71 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -811,163.36 | - | -25,184.88 | - |
| 固定资产报废损失(元) | - | - | - | - | - | -17,160.80 | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 12,621,638.44 | - | 12,435,813.53 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -11,497.73 | - | 2,836,211.13 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 13,109,580.04 | - | 8,139,966.82 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 10,498,924.37 | - | 7,823,750.82 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 2,610,655.67 | - | 316,216.00 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 25,290,778.97 | - | 47,697,174.44 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -59,687,354.56 | - | -3,715,515.97 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 25,158,708.41 | - | -105,250,435.19 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | -2,420,809.49 | - | -21,407,486.00 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 459,176,271.30 | - | 372,215,199.45 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 647,678,658.49 | - | 647,678,658.49 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -188,502,387.19 | - | -275,463,459.04 | - |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-30 | 2025-08-27 | 2025-04-22 | 2025-04-22 | 2024-10-25 | 2024-08-23 | 2024-04-20 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
