新晨科技 (300542.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(新晨科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 725,028,640.32493,710,360.35255,391,920.341,379,004,799.17662,083,895.86384,700,604.07204,352,554.25
 收到的税费返还(元) 5,720,936.715,720,405.735,022,743.361,715,830.221,010,248.981,009,700.31440,265.48
 收到其他与经营活动有关的现金(元) 171,684,963.1714,342,824.597,470,585.6031,016,598.7417,800,522.1414,770,032.637,139,690.16
 经营活动现金流入小计(元) 902,434,540.20513,773,590.67267,885,249.301,411,737,228.13680,894,666.98400,480,337.01211,932,509.89
 购买商品、接受劳务支付的现金(元) 432,002,517.17367,557,009.47249,110,069.61811,850,582.90515,962,889.39360,926,866.53235,815,032.57
 支付给职工以及为职工支付的现金(元) 457,685,045.77299,000,910.76148,580,634.78520,215,253.36375,345,111.53238,037,693.82113,777,862.97
 支付的各项税费(元) 22,099,447.0517,678,442.2911,250,867.8538,281,740.6328,226,423.4220,730,978.2215,395,598.21
 支付其他与经营活动有关的现金(元) 210,967,454.9934,764,133.3218,578,055.9068,858,750.2951,106,660.8534,244,530.6817,959,611.24
 经营活动现金流出小计(元) 1,122,754,464.98719,000,495.84427,519,628.141,439,206,327.18970,641,085.19653,940,069.25382,948,104.99
 经营活动产生的现金流量净额(元) --205,226,905.17--27,469,099.05--253,459,732.24-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---5,743,000.005,743,000.005,443,000.002,913,000.00
 取得投资收益收到的现金(元) ---55,607.9055,607.9024,610.9113,427.24
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---660.00660.00660.00360.00
 投资活动现金流入小计(元) ---5,799,267.905,799,267.905,468,270.912,926,787.24
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,134,300.992,025,593.02352,779.021,653,923.341,498,728.421,001,225.63734,009.44
 投资支付的现金(元) 48,400,000.0048,400,000.00-1,530,000.001,530,000.001,530,000.001,530,000.00
 投资活动现金流出小计(元) 50,534,300.9950,425,593.02352,779.023,183,923.343,028,728.422,531,225.632,264,009.44
 投资活动产生的现金流量净额(元) -50,534,300.99-50,425,593.02-352,779.022,615,344.562,770,539.482,937,045.28662,777.80
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 314,880,707.03228,658,240.91140,727,858.64331,486,749.31221,234,989.69221,234,989.69150,256,027.43
 筹资活动现金流入小计(元) 314,880,707.03228,658,240.91140,727,858.64331,486,749.31221,234,989.69221,234,989.69150,256,027.43
 偿还债务支付的现金(元) 127,202,495.33120,170,008.9358,108,838.54192,031,805.1847,421,856.2815,553,524.0015,553,524.00
 分配股利、利润或偿付利息支付的现金(元) 15,499,967.9912,168,823.612,682,600.6144,779,997.8241,918,001.7739,135,669.871,424,449.26
  其中:子公司支付给少数股东的股利、利润(元) 450,000.00450,000.00-5,400,000.005,400,000.005,400,000.00-
 支付其他与筹资活动有关的现金(元) 2,184,396.221,063,926.04528,501.331,903,067.071,524,877.381,009,955.36563,061.11
 筹资活动现金流出小计(元) 144,886,859.54133,402,758.5861,319,940.48238,714,870.0790,864,735.4355,699,149.2317,541,034.37
 筹资活动产生的现金流量净额(元) 169,993,847.4995,255,482.3379,407,918.1692,771,879.24130,370,254.26165,535,840.46132,714,993.06
四、汇率变动对现金及现金等价物的影响(元) 48,747.31190.11-20,990.26133,033.14163,576.8175,834.18-6,212.16
五、现金及现金等价物净增加额(元) -100,811,630.97-160,396,825.75-80,600,229.9668,051,157.89-156,442,047.66-84,911,012.32-37,644,036.40
 加:期初现金及现金等价物余额(元) 327,534,455.62327,534,455.62327,534,455.62259,483,297.73259,483,297.73259,483,297.73259,483,297.73
 期末现金及现金等价物余额(元) 226,722,824.65167,137,629.87246,934,225.66327,534,455.62103,041,250.07174,572,285.41221,839,261.33
补充资料:
 净利润(元) -2,943,854.78-54,909,307.40-10,818,703.84-
 资产减值准备(元) -632,831.59-30,680,394.30-7,153,014.33-
 固定资产和投资性房地产折旧(元) -2,485,068.49-10,186,633.59-2,971,088.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -2,485,068.49-10,186,633.59-2,971,088.45-
 无形资产摊销(元) -473,804.14-1,265,949.97-936,718.71-
 长期待摊费用摊销(元) -45,414.24-90,828.48-45,414.24-
 处置固定资产、无形资产和其他长期资产的损失(元) ---135.51-135.51-
 固定资产报废损失(元) -350.00-43,060.57-29,556.79-
 财务费用(元) -4,960,006.23-9,942,894.63-3,508,675.84-
 投资损失(元) ----48,677.10--17,680.11-
 递延所得税(元) -1,357,447.41--3,294,158.26--1,328,217.08-
  其中:递延所得税资产减少(元) -1,486,683.34--3,205,841.18--1,294,980.00-
 递延所得税负债增加(元) --129,235.93--88,317.08--33,237.08-
 存货的减少(元) --30,410,609.91--13,392,117.48--69,552,928.11-
 经营性应收项目的减少(元) --87,296,554.49--190,852,413.46--200,874,542.72-
 经营性应付项目的增加(元) --92,463,086.36-64,628,702.99--11,334,851.84-
 其他(元) --8,993,045.33-6,295,131.73-3,147,565.87-
 现金的期末余额(元) -167,137,629.87-327,534,455.62-174,572,285.41-
 减:现金的期初余额(元) -327,534,455.62-259,483,297.73-259,483,297.73-
 现金及现金等价物的净增加额(元) --160,396,825.75-68,051,157.89--84,911,012.32-
公告日期 2023-10-262023-08-292023-04-282023-04-262022-10-252022-08-272022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院