| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 366,594,884.12 | 1,147,958,936.82 | 754,704,822.62 | 641,324,807.28 | 334,567,407.44 | 837,483,320.79 | 612,486,066.17 | 438,809,062.38 | 185,393,011.04 |
| 收到的税费返还(元) | 4,646,156.33 | 47,313,840.60 | 34,281,677.47 | 19,536,674.58 | 7,663,302.23 | 18,498,019.90 | 15,561,152.67 | 9,467,362.91 | 7,384,246.70 |
| 收到其他与经营活动有关的现金(元) | 1,957,379.86 | 11,463,573.59 | 7,909,414.41 | 4,022,982.87 | 7,971,058.96 | 10,999,419.50 | 6,194,602.11 | 4,281,241.49 | 4,569,886.85 |
| 经营活动现金流入小计(元) | 373,198,420.31 | 1,206,736,351.01 | 796,895,914.50 | 664,884,464.73 | 350,201,768.63 | 866,980,760.19 | 634,241,820.95 | 452,557,666.78 | 197,347,144.59 |
| 购买商品、接受劳务支付的现金(元) | 241,995,813.37 | 848,024,330.77 | 600,705,569.21 | 422,496,242.51 | 178,270,257.37 | 676,272,394.98 | 471,873,890.91 | 270,014,413.43 | 162,615,104.42 |
| 支付给职工以及为职工支付的现金(元) | 59,237,092.25 | 180,992,918.55 | 138,449,669.42 | 104,411,049.89 | 54,271,310.60 | 155,100,389.87 | 118,072,020.92 | 84,692,472.31 | 49,903,339.33 |
| 支付的各项税费(元) | 6,610,724.94 | 22,208,913.74 | 15,770,190.31 | 13,290,053.70 | 3,756,923.96 | 22,905,583.95 | 21,736,935.98 | 11,002,637.49 | 4,191,216.10 |
| 支付其他与经营活动有关的现金(元) | 26,616,717.57 | 70,712,462.50 | 61,141,463.72 | 40,531,767.25 | 20,992,326.56 | 53,111,276.81 | 46,360,663.69 | 33,453,979.99 | 15,356,773.12 |
| 经营活动现金流出小计(元) | 334,460,348.13 | 1,121,938,625.56 | 816,066,892.66 | 580,729,113.35 | 257,290,818.49 | 907,389,645.61 | 658,043,511.50 | 399,163,503.22 | 232,066,432.97 |
| 经营活动产生的现金流量净额(元) | - | 84,797,725.45 | - | 84,155,351.38 | - | -40,408,885.42 | - | 53,394,163.56 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 取得投资收益收到的现金(元) | - | 277,865.00 | - | - | 6,753.37 | 2,247,942.81 | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 35,400.00 | 2,338,135.40 | 2,190,696.10 | 2,117,370.32 | 480,000.00 | 140,683.77 | - | 13,664.45 | - |
| 收到其他与投资活动有关的现金(元) | 62,259,050.15 | 261,137,254.23 | 27,418,134.66 | 27,260,091.18 | 67,291,391.12 | 347,755,773.18 | 73,000,000.00 | 9,465,098.40 | - |
| 投资活动现金流入小计(元) | 62,294,450.15 | 263,753,254.63 | 29,608,830.76 | 29,377,461.50 | 67,778,144.49 | 350,144,399.76 | 73,000,000.00 | 9,478,762.85 | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 2,629,746.55 | 9,345,060.76 | 3,365,593.05 | 1,281,745.92 | 2,430,282.08 | 21,664,189.76 | 5,863,473.56 | 3,181,047.85 | 500,657.62 |
| 投资支付的现金(元) | - | - | - | - | 66,543.81 | - | - | - | - |
| 支付其他与投资活动有关的现金(元) | 78,589,913.18 | 260,975,752.64 | 12,706,727.50 | - | 48,476,274.37 | 289,530,504.62 | 51,800,089.05 | 1,139,000.00 | - |
| 投资活动现金流出小计(元) | 81,219,659.73 | 270,320,813.40 | 16,072,320.55 | 1,281,745.92 | 50,973,100.26 | 311,194,694.38 | 57,663,562.61 | 4,320,047.85 | 500,657.62 |
| 投资活动产生的现金流量净额(元) | -18,925,209.58 | -6,567,558.77 | 13,536,510.21 | 28,095,715.58 | 16,805,044.23 | 38,949,705.38 | 15,336,437.39 | 5,158,715.00 | -500,657.62 |
| 三、筹资活动产生的现金流量 | |||||||||
| 取得借款收到的现金(元) | 60,500,000.00 | 126,485,042.62 | 27,190,000.00 | 17,707,100.00 | 9,900,000.00 | 182,884,000.00 | 143,900,000.00 | 98,675,000.00 | 33,900,000.00 |
| 筹资活动现金流入小计(元) | 60,500,000.00 | 126,485,042.62 | 27,190,000.00 | 17,707,100.00 | 9,900,000.00 | 182,884,000.00 | 143,900,000.00 | 98,675,000.00 | 33,900,000.00 |
| 偿还债务支付的现金(元) | 17,979,400.00 | 183,720,098.96 | 177,418,000.00 | 165,950,000.00 | 83,900,000.00 | 213,800,000.00 | 158,800,000.00 | 119,800,000.00 | 15,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 1,167,423.12 | 35,509,095.30 | 35,312,743.86 | 15,936,796.57 | 1,163,635.62 | 34,598,725.63 | 34,407,155.83 | 4,561,130.99 | 1,767,448.94 |
| 支付其他与筹资活动有关的现金(元) | 7,919,058.99 | 5,925,463.15 | 6,318,160.31 | 6,437,570.79 | 2,709,412.41 | 2,998,920.81 | 3,344,635.53 | 3,174,176.30 | - |
| 筹资活动现金流出小计(元) | 27,065,882.11 | 225,154,657.41 | 219,048,904.17 | 188,324,367.36 | 87,773,048.03 | 251,397,646.44 | 196,551,791.36 | 127,535,307.29 | 16,767,448.94 |
| 筹资活动产生的现金流量净额(元) | 33,434,117.89 | -98,669,614.79 | -191,858,904.17 | -170,617,267.36 | -77,873,048.03 | -68,513,646.44 | -52,651,791.36 | -28,860,307.29 | 17,132,551.06 |
| 四、汇率变动对现金及现金等价物的影响(元) | 716,360.32 | 1,339,685.99 | -1,311,646.36 | -2,153,117.58 | -1,281,684.77 | 6,555,641.56 | -439,553.99 | -1,860,814.70 | -77,743.84 |
| 五、现金及现金等价物净增加额(元) | 53,963,340.81 | -19,099,762.12 | -198,805,018.48 | -60,519,317.98 | 30,561,261.57 | -63,417,184.92 | -61,556,598.51 | 27,831,756.57 | -18,165,138.78 |
| 加：期初现金及现金等价物余额(元) | 330,047,854.16 | 349,147,616.28 | 349,147,616.28 | 349,147,616.28 | 349,147,616.28 | 412,564,801.20 | 412,564,801.20 | 412,564,801.20 | 412,564,801.20 |
| 期末现金及现金等价物余额(元) | 384,011,194.97 | 330,047,854.16 | 150,342,597.80 | 288,628,298.30 | 379,708,877.85 | 349,147,616.28 | 351,008,202.69 | 440,396,557.77 | 394,399,662.42 |
| 补充资料： | |||||||||
| 净利润(元) | - | 25,960,981.00 | - | 21,820,388.61 | - | 41,783,775.68 | - | 38,051,630.62 | - |
| 资产减值准备(元) | - | 17,455,058.67 | - | 4,218,477.02 | - | 9,274,298.47 | - | -3,360,151.95 | - |
| 固定资产和投资性房地产折旧(元) | - | 27,364,078.72 | - | 13,189,482.95 | - | 28,489,741.67 | - | 13,587,560.94 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 27,364,078.72 | - | 13,189,482.95 | - | 28,489,741.67 | - | 13,587,560.94 | - |
| 无形资产摊销(元) | - | 2,674,970.39 | - | 1,383,208.67 | - | 2,436,244.84 | - | 1,273,669.96 | - |
| 长期待摊费用摊销(元) | - | 824,269.54 | - | 631,927.73 | - | 1,624,128.75 | - | 1,181,846.49 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -468,935.70 | - | -66,075.56 | - | -70,078.93 | - | 2,602.50 | - |
| 固定资产报废损失(元) | - | - | - | 16,948.50 | - | - | - | - | - |
| 公允价值变动损失(元) | - | 678,435.22 | - | 4,173,943.90 | - | 9,972,131.14 | - | 3,129,462.72 | - |
| 财务费用(元) | - | 153,884.82 | - | 3,844,084.91 | - | 803,688.25 | - | 5,915,054.39 | - |
| 投资损失(元) | - | 15,380,972.46 | - | 1,141,552.11 | - | 15,207,412.50 | - | -6,673,073.04 | - |
| 递延所得税(元) | - | -2,355,675.46 | - | 1,009,470.95 | - | -5,142,281.85 | - | -224,388.47 | - |
| 其中：递延所得税资产减少(元) | - | -2,355,675.46 | - | 947,438.60 | - | -1,914,972.88 | - | 556,075.96 | - |
| 递延所得税负债增加(元) | - | - | - | 62,032.35 | - | -3,227,308.97 | - | -780,464.43 | - |
| 存货的减少(元) | - | -301,660,611.62 | - | -118,900,306.12 | - | -53,258,769.55 | - | 12,548,720.29 | - |
| 经营性应收项目的减少(元) | - | 25,239,427.37 | - | -58,952,479.67 | - | -79,688,138.71 | - | -28,823,724.08 | - |
| 经营性应付项目的增加(元) | - | 269,445,400.16 | - | 209,018,742.45 | - | -11,589,100.74 | - | 16,982,575.31 | - |
| 其他(元) | - | -2,435,442.72 | - | -1,217,721.36 | - | -2,230,420.19 | - | -1,292,171.34 | - |
| 现金的期末余额(元) | - | 330,047,854.16 | - | 288,628,298.30 | - | 349,147,616.28 | - | 440,396,557.77 | - |
| 减：现金的期初余额(元) | - | 349,147,616.28 | - | 349,147,616.28 | - | 412,564,801.20 | - | 412,564,801.20 | - |
| 现金及现金等价物的净增加额(元) | - | -19,099,762.12 | - | -60,519,317.98 | - | -63,417,184.92 | - | 27,831,756.57 | - |
| 公告日期 | 2024-04-25 | 2024-04-25 | 2023-10-25 | 2023-08-29 | 2023-04-27 | 2023-04-27 | 2022-10-25 | 2022-08-30 | 2022-04-27 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |