| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 528,914,784.86 | 485,349,455.77 | 449,917,262.56 | 379,668,653.98 | 207,161,649.56 | 333,390,421.36 | 411,150,342.93 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | - | 26,214,280.49 | 13,789,620.00 | 36,300,069.63 | 19,348,670.00 | 13,755,620.00 | 15,621,700.00 | 25,177,783.46 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 372,466,742.66 | 156,077,467.17 | 147,230,893.35 | 144,076,591.66 | 181,239,557.40 | 170,614,566.61 | 155,510,956.69 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,050,000.00 | - | 3,117,193.68 | - | - | - | 50,000.00 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 363,416,742.66 | 156,077,467.17 | 144,113,699.67 | 144,076,591.66 | 181,239,557.40 | 170,614,566.61 | 155,460,956.69 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,702,773.75 | 63,901,981.68 | 68,358,952.83 | 33,247,961.52 | 72,893,376.15 | 76,012,526.59 | 65,613,915.70 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,062,883.37 | 5,067,827.03 | 4,757,272.08 | 4,486,459.45 | 2,975,691.32 | 5,488,835.33 | 5,657,671.79 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,282,232,301.25 | 1,284,675,971.58 | 1,249,974,882.93 | 1,169,642,881.40 | 1,089,027,983.66 | 998,929,077.48 | 910,337,317.61 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,383,160.73 | 13,626,134.18 | 14,085,761.62 | 11,294,714.14 | 14,222,105.46 | 12,646,223.63 | 11,146,136.17 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,304,035,451.37 | 2,027,049,489.85 | 1,970,625,095.00 | 1,761,765,932.15 | 1,581,275,983.55 | 1,612,703,351.00 | 1,584,594,124.35 |
| 非流动资产: | |||||||||||
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,400,000.00 | 16,000,000.00 | 13,000,000.00 | 13,000,000.00 | 13,000,000.00 | 13,000,000.00 | 13,000,000.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,589,739.62 | 117,847,235.55 | 119,714,853.42 | 120,362,233.98 | 124,235,937.78 | 124,797,356.46 | 130,218,253.99 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,581,125.47 | 117,592,392.86 | 120,092,464.59 | 123,911,106.68 | 126,726,050.65 | 132,463,821.62 | 133,491,927.54 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,129,329.81 | 6,187,275.12 | 2,600,750.97 | 2,436,334.01 | 673,445.93 | 47,169.81 | - |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 723,351.35 | 3,102,794.32 | 4,692,184.42 | 6,471,367.03 | 25,401,182.53 | 25,589,409.55 | 25,952,092.77 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,642,152.91 | 35,129,490.97 | 35,684,234.07 | 36,282,545.81 | 36,796,973.58 | 37,320,401.32 | 37,903,772.86 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,817,610.59 | 1,811,645.13 | 1,766,612.44 | 1,356,645.50 | 1,309,013.43 | 1,150,494.22 | 1,315,776.26 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,121,270.05 | 15,792,979.19 | 14,796,433.52 | 14,855,832.22 | 13,177,126.20 | 11,552,718.16 | 11,841,908.90 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 200,160.24 | 329,490.20 | 235,115.84 | 602,615.84 | 1,833,875.29 | 1,398,518.42 | 146,077.39 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 306,204,740.04 | 313,793,303.34 | 312,582,649.27 | 319,278,681.07 | 343,153,605.39 | 347,319,889.56 | 353,869,809.71 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,610,240,191.41 | 2,340,842,793.19 | 2,283,207,744.27 | 2,081,044,613.22 | 1,924,429,588.94 | 1,960,023,240.56 | 1,938,463,934.06 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,200,000.00 | 120,300,000.00 | 150,798,542.62 | 108,870,329.43 | 15,793,331.21 | 17,722,732.72 | 92,372,500.00 |
| 其中:交易性金融负债(元) | - | - | - | - | - | 18,600.00 | - | 18,600.00 | 1,538,998.00 | 11,677,312.50 | 5,094,745.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 516,649,561.27 | 468,027,063.44 | 470,886,163.97 | 401,345,999.02 | 382,663,961.45 | 324,786,878.82 | 302,948,419.13 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,326,186.35 | 135,835,050.78 | 114,985,931.30 | 98,755,766.61 | 134,867,122.14 | 127,955,540.13 | 83,449,178.27 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 384,323,374.92 | 332,192,012.66 | 355,900,232.67 | 302,590,232.41 | 247,796,839.31 | 196,831,338.69 | 219,499,240.86 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,450,384.60 | 53,450,384.60 | 45,313,934.00 | 45,670,273.45 | 34,165,997.12 | 25,945,057.40 | 22,970,985.00 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,102,183,774.57 | 759,362,586.90 | 837,444,537.74 | 743,207,539.06 | 665,294,744.36 | 736,485,833.68 | 701,322,695.84 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,037,548.35 | 25,005,162.99 | 19,313,068.53 | 36,593,582.68 | 26,181,355.94 | 20,578,831.66 | 16,246,766.79 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,529,883.38 | 1,387,012.87 | 10,530,396.72 | 4,984,064.77 | 2,847,246.93 | 1,767,322.56 | 10,937,874.98 |
| 应付股利(元) | - | 会员可见 | - | 会员可见 | - | 3,382,808.00 | - | 3,382,808.00 | - | 22,548,838.88 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,292,103.34 | 490,822.34 | 3,864,117.84 | 479,261.54 | 4,204,148.28 | 1,499,645.48 | 3,439,340.32 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 6,752,145.27 | 6,333,508.91 | 6,367,705.47 | 6,118,063.66 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,959,760.03 | 195,669,590.59 | 37,783,648.33 | 33,844,388.08 | 68,433,648.57 | 74,354,008.54 | 32,810,522.55 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,995,303,015.54 | 1,627,094,031.73 | 1,575,934,409.75 | 1,385,148,991.30 | 1,207,456,940.77 | 1,243,734,167.71 | 1,194,261,913.27 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 租赁负债(元) | - | - | - | - | - | - | - | - | 16,215,822.40 | 16,303,376.60 | 18,814,674.70 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,114,281.03 | 13,723,141.71 | 14,332,002.39 | 14,940,863.07 | 15,549,723.75 | 16,158,584.43 | 16,767,445.11 |
| 递延所得税负债(元) | - | - | - | - | - | - | - | - | - | 62,032.35 | 5,080.17 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,114,281.03 | 13,723,141.71 | 14,332,002.39 | 14,940,863.07 | 31,765,546.15 | 32,523,993.38 | 35,587,199.98 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,008,417,296.57 | 1,640,817,173.44 | 1,590,266,412.14 | 1,400,089,854.37 | 1,239,222,486.92 | 1,276,258,161.09 | 1,229,849,113.25 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 296,400,000.00 | 296,400,000.00 | 296,400,000.00 | 296,400,000.00 | 296,400,000.00 | 296,400,000.00 | 296,400,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,083,188.96 | 90,083,188.96 | 90,083,188.96 | 90,083,188.96 | 90,083,188.96 | 90,083,188.96 | 90,083,188.96 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -76,796,109.70 | -41,622,427.12 | -41,072,621.23 | -41,643,790.51 | -38,453,319.36 | -38,098,824.88 | -40,756,082.05 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 784,012.73 | 784,012.73 | 784,012.73 | 784,012.73 | 784,012.73 | 784,012.73 | 784,012.73 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,113,729.86 | 48,597,517.80 | 47,729,089.36 | 47,106,504.47 | 45,131,780.61 | 45,131,780.61 | 46,613,596.54 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 203,231,103.74 | 231,920,090.20 | 223,647,242.08 | 214,577,868.93 | 215,668,216.05 | 214,262,384.27 | 242,995,001.30 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 563,815,925.59 | 626,162,382.57 | 617,570,911.90 | 607,307,784.58 | 609,613,878.99 | 608,562,541.69 | 636,119,717.48 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,006,969.25 | 73,863,237.18 | 75,370,420.23 | 73,646,974.27 | 75,593,223.03 | 75,202,537.78 | 72,495,103.33 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 601,822,894.84 | 700,025,619.75 | 692,941,332.13 | 680,954,758.85 | 685,207,102.02 | 683,765,079.47 | 708,614,820.81 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,610,240,191.41 | 2,340,842,793.19 | 2,283,207,744.27 | 2,081,044,613.22 | 1,924,429,588.94 | 1,960,023,240.56 | 1,938,463,934.06 |
| 公告日期 | 2025-10-24 | 2025-08-26 | 2025-04-22 | 2025-04-22 | 2024-10-25 | 2024-08-27 | 2024-04-25 | 2024-04-25 | 2023-10-25 | 2023-08-29 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
