华自科技 (300490.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华自科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,722,598,124.131,261,399,308.20689,340,859.921,935,301,685.221,165,890,729.58766,059,708.79330,786,286.14
 收到的税费返还(元) 1,974,291.171,350,333.16612,517.6520,037,272.1718,963,147.128,296,407.96220,404.90
 收到其他与经营活动有关的现金(元) 11,071,530.5022,151,255.164,015,295.68113,694,486.5624,359,229.9531,008,307.505,370,484.86
 经营活动现金流入小计(元) 1,735,643,945.801,284,900,896.52693,968,673.252,069,033,443.951,209,213,106.65805,364,424.25336,377,175.90
 购买商品、接受劳务支付的现金(元) 1,456,623,364.621,020,818,049.66544,312,204.061,631,887,721.401,203,499,676.68845,823,204.16457,179,418.43
 支付给职工以及为职工支付的现金(元) 271,650,894.59186,264,058.94106,576,623.60320,779,107.09193,265,655.10161,517,240.6286,845,739.63
 支付的各项税费(元) 120,670,339.2775,703,272.5839,586,249.51100,803,997.2970,617,479.5454,303,786.8242,791,406.74
 支付其他与经营活动有关的现金(元) 215,781,076.00249,655,173.96125,880,508.60229,222,521.38321,518,059.27193,306,903.4685,755,422.65
 经营活动现金流出小计(元) 2,064,725,674.481,532,440,555.14816,355,585.772,282,693,347.161,788,900,870.591,254,951,135.06672,571,987.45
 经营活动产生的现金流量净额(元) --247,539,658.62--213,659,903.21--449,586,710.81-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 166,716,629.8170,539,219.3118,041,227.4084,009,472.1948,055,424.0320,794,433.416,299,451.92
 取得投资收益收到的现金(元) 3,832,687.923,800,000.00-----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 32,380,710.0032,380,710.0032,380,710.00558,496.602,431,924.00186,300.00126,000.00
 投资活动现金流入小计(元) 202,930,027.73106,719,929.3150,421,937.4084,567,968.7950,487,348.0320,980,733.416,425,451.92
 购建固定资产、无形资产和其他长期资产支付的现金(元) 118,808,440.1496,165,069.83152,516,075.94170,799,515.89101,931,778.8476,380,738.7414,415,677.12
 投资支付的现金(元) 169,756,725.8087,292,421.3118,000,000.0098,364,330.3781,252,018.5347,570,270.1515,399,467.21
 投资活动现金流出小计(元) 288,565,165.94183,457,491.14170,516,075.94269,163,846.26183,183,797.37123,951,008.8929,815,144.33
 投资活动产生的现金流量净额(元) -85,635,138.21-76,737,561.83-120,094,138.54-184,595,877.47-132,696,449.34-102,970,275.48-23,389,692.41
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 910,198,737.41896,189,997.41896,189,997.4143,222,441.0042,702,441.0030,057,261.0028,673,261.00
  其中:子公司吸收少数股东投资收到的现金(元) ---31,875,061.00---
 取得借款收到的现金(元) 406,488,155.34164,487,928.94111,810,000.00957,733,243.40709,986,843.40516,514,843.40265,441,000.00
 收到其他与筹资活动有关的现金(元) 175,735,622.06148,514,730.25151,528,876.61191,760,083.11306,355,211.06237,836,500.87264,191,709.91
 筹资活动现金流入小计(元) 1,492,422,514.811,209,192,656.601,159,528,874.021,192,715,767.511,059,044,495.46784,408,605.27558,305,970.91
 偿还债务支付的现金(元) 661,559,022.61528,980,656.33256,087,882.23504,246,863.07234,951,246.45116,386,690.3487,808,280.51
 分配股利、利润或偿付利息支付的现金(元) 27,204,921.3219,989,014.6310,845,286.6047,693,186.1236,362,756.5325,803,412.226,785,018.05
 支付其他与筹资活动有关的现金(元) 240,647,475.19163,853,185.5494,071,903.58164,275,121.1096,056,364.06101,205,444.96120,287,824.19
 筹资活动现金流出小计(元) 929,411,419.12712,822,856.50361,005,072.41716,215,170.29367,370,367.04243,395,547.52214,881,122.75
 筹资活动产生的现金流量净额(元) 563,011,095.69496,369,800.10798,523,801.61476,500,597.22691,674,128.42541,013,057.75343,424,848.16
四、汇率变动对现金及现金等价物的影响(元) 57,162.56-33,873.86-470,578.44-1,817,643.5481,889.87234,885.10-29,614.26
五、现金及现金等价物净增加额(元) 148,351,391.36172,058,705.79555,572,172.1176,427,173.00-20,628,194.99-11,309,043.44-16,189,270.06
 加:期初现金及现金等价物余额(元) 333,383,308.97333,383,308.97333,383,308.97256,956,135.97256,956,135.97256,956,135.97241,809,393.45
 期末现金及现金等价物余额(元) 481,734,700.33505,442,014.76888,955,481.08333,383,308.97236,327,940.98245,647,092.53225,620,123.39
补充资料:
 净利润(元) --8,183,646.60--437,188,673.58--31,968,883.17-
 资产减值准备(元) -29,298,610.44-317,305,450.44-7,047,400.38-
 固定资产和投资性房地产折旧(元) -20,582,838.07-51,983,565.27-13,237,036.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -20,582,838.07-51,983,565.27-13,237,036.23-
 无形资产摊销(元) -1,309,899.82-8,096,170.91-4,171,277.48-
 长期待摊费用摊销(元) -881,628.42-1,297,205.82-232,716.37-
 处置固定资产、无形资产和其他长期资产的损失(元) -59,068.83-191,096.49--143,005.72-
 固定资产报废损失(元) ---5,634.23---
 公允价值变动损失(元) -2,067,616.98--1,195,016.98-280,600.00-
 财务费用(元) -21,226,725.22-49,117,268.71-18,264,135.17-
 投资损失(元) --5,337,516.98--6,543,767.51-849,394.06-
 递延所得税(元) --15,229,251.27--51,622,637.88--6,770,452.16-
  其中:递延所得税资产减少(元) --14,358,595.51--49,317,690.07--6,347,867.19-
 递延所得税负债增加(元) --870,655.76--2,304,947.81--422,584.97-
 存货的减少(元) -3,278,817.73--421,175,839.04--129,459,707.83-
 经营性应收项目的减少(元) --311,150,202.40--254,427,192.41--228,614,233.75-
 经营性应付项目的增加(元) -250,333,591.88-476,122,291.78--11,305,696.04-
 其他(元) --236,677,838.76-40,855,474.92--85,407,291.83-
 现金的期末余额(元) -505,442,014.76-333,383,308.97-245,647,092.53-
 减:现金的期初余额(元) -333,383,308.97-256,956,135.97-256,956,135.97-
 现金及现金等价物的净增加额(元) -172,058,705.79-76,427,173.00--11,309,043.44-
公告日期 2023-10-282023-08-292023-04-282023-04-222022-10-272022-08-232022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院