恒锋工具 (300488.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(恒锋工具)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 380,032,467.48254,327,837.71115,141,170.41521,901,738.96390,171,139.22281,225,778.61123,890,722.22
 收到的税费返还(元) 3,335,533.651,575,279.69554,232.672,863,390.242,447,836.321,612,040.831,084,376.48
 收到其他与经营活动有关的现金(元) 12,879,480.3211,104,514.521,691,527.1549,422,887.1647,595,972.4629,532,478.923,598,246.84
 经营活动现金流入小计(元) 396,247,481.45267,007,631.92117,386,930.23574,188,016.36440,214,948.00312,370,298.36128,573,345.54
 购买商品、接受劳务支付的现金(元) 124,340,595.5181,735,151.9142,304,351.01155,379,285.11120,912,339.4570,883,182.3543,207,212.63
 支付给职工以及为职工支付的现金(元) 96,176,984.6669,541,550.3740,575,766.72119,909,454.3287,880,494.2463,059,362.7138,145,886.78
 支付的各项税费(元) 56,218,311.5339,742,245.0625,884,711.0943,903,509.4132,208,296.9617,966,551.679,404,511.89
 支付其他与经营活动有关的现金(元) 23,593,153.7715,836,504.475,674,618.9134,716,778.0124,192,209.3015,629,335.557,741,602.56
 经营活动现金流出小计(元) 300,329,045.47206,855,451.81114,439,447.73353,909,026.85265,193,339.95167,538,432.2898,499,213.86
 经营活动产生的现金流量净额(元) -60,152,180.11-220,278,989.51-144,831,866.08-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---7,356,618.443,136,000.00--
 取得投资收益收到的现金(元) 1,844,737.221,195,175.57744,677.57-2,703,752.981,915,424.32445,080.54
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 661,000.41656,113.40-218,640.78201,000.003,000.003,000.00
 收到其他与投资活动有关的现金(元) 308,692,461.56258,677,701.56168,692,461.56788,998,771.77514,220,030.94304,820,030.9491,200,133.77
 投资活动现金流入小计(元) 311,198,199.19260,528,990.53169,437,139.13796,574,030.99520,260,783.92306,738,455.2691,648,214.31
 购建固定资产、无形资产和其他长期资产支付的现金(元) 82,839,428.0367,327,467.5327,128,683.48102,763,685.6471,730,528.9150,663,954.1933,617,107.23
 投资支付的现金(元) 10,000,000.004,000,000.00-----
 支付其他与投资活动有关的现金(元) 288,500,000.00238,500,000.00108,500,000.00810,675,452.00586,220,000.00352,820,000.00105,000,000.00
 投资活动现金流出小计(元) 381,339,428.03309,827,467.53135,628,683.48913,439,137.64657,950,528.91403,483,954.19138,617,107.23
 投资活动产生的现金流量净额(元) -70,141,228.84-49,298,477.0033,808,455.65-116,865,106.65-137,689,744.99-96,745,498.93-46,968,892.92
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 27,000,000.0017,000,000.005,000,000.0047,000,000.0047,000,000.0028,000,000.00-
 筹资活动现金流入小计(元) 27,000,000.0017,000,000.005,000,000.0047,000,000.0047,000,000.0028,000,000.00-
 偿还债务支付的现金(元) 27,010,000.0012,010,000.0010,000.0098,974,002.8098,974,002.8070,474,002.808,579,390.28
 分配股利、利润或偿付利息支付的现金(元) 24,819,104.31534,611.70245,306.1431,841,274.7631,594,804.8431,303,123.91903,953.07
 筹资活动现金流出小计(元) 51,829,104.3112,544,611.70255,306.14130,815,277.56130,568,807.64101,777,126.719,483,343.35
 筹资活动产生的现金流量净额(元) -24,829,104.314,455,388.304,744,693.86-83,815,277.56-83,568,807.64-73,777,126.71-9,483,343.35
四、汇率变动对现金及现金等价物的影响(元) 990,628.161,387,009.80-811,789.351,110,356.442,025,918.861,432,502.80-232,963.75
五、现金及现金等价物净增加额(元) 1,938,730.9916,696,101.2140,688,842.6620,708,961.74-44,211,025.72-24,258,256.76-26,611,068.34
 加:期初现金及现金等价物余额(元) 103,558,442.55103,558,442.55103,558,438.6682,849,480.8182,849,480.8182,849,480.8182,849,480.81
 期末现金及现金等价物余额(元) 105,497,173.54120,254,543.76144,247,281.32103,558,442.5538,638,455.0958,591,224.0556,238,412.47
补充资料:
 净利润(元) -60,578,490.09-111,593,372.61-70,142,804.18-
 资产减值准备(元) -1,328,983.11-28,926,909.41-965,264.08-
 固定资产和投资性房地产折旧(元) -42,838,070.37-77,723,194.68-37,777,794.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -42,838,070.37-77,723,194.68-37,777,794.55-
 无形资产摊销(元) -833,789.71-1,628,648.53-814,456.15-
 长期待摊费用摊销(元) -1,165,997.70-2,201,591.79-1,067,478.02-
 处置固定资产、无形资产和其他长期资产的损失(元) --378,436.04--72,679.69-39,262.96-
 固定资产报废损失(元) ----76,604.61---
 公允价值变动损失(元) --378,435.86-524,645.52---
 财务费用(元) -318,378.50-954,150.06-1,486,827.93-
 投资损失(元) --1,239,802.14--4,530,801.58--2,742,189.05-
 递延所得税(元) --333,454.34--2,815,917.70--3,307,160.35-
  其中:递延所得税资产减少(元) -53,388.38--5,648,089.17--3,072,799.47-
 递延所得税负债增加(元) --386,842.72-2,832,171.47--234,360.88-
 存货的减少(元) --13,823,746.28--19,975,327.34--10,092,891.56-
 经营性应收项目的减少(元) -33,958,951.82--52,350,071.45-10,398,243.94-
 经营性应付项目的增加(元) --64,716,606.53-76,547,879.28-38,281,975.23-
 现金的期末余额(元) -120,254,543.76-103,558,442.55-58,591,224.05-
 减:现金的期初余额(元) -103,558,442.55-82,849,480.81-82,849,480.81-
 现金及现金等价物的净增加额(元) -16,696,101.21-20,708,961.74--24,258,256.76-
公告日期 2023-10-282023-08-252023-04-262023-04-262022-10-272022-08-302022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院