德尔股份 (300473.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(德尔股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,206,155,891.622,161,065,861.491,105,354,663.774,097,980,484.422,914,304,984.991,973,907,736.61963,794,840.60
 收到的税费返还(元) 36,255,770.1119,933,363.976,266,487.5736,837,839.8229,640,549.0628,207,946.356,754,386.96
 收到其他与经营活动有关的现金(元) 16,016,844.9711,232,373.7912,413,879.6214,412,693.9015,306,998.249,531,620.075,341,479.71
 经营活动现金流入小计(元) 3,258,428,506.702,192,231,599.251,124,035,030.964,149,231,018.142,959,252,532.292,011,647,303.03975,890,707.27
 购买商品、接受劳务支付的现金(元) 1,765,295,078.751,151,570,621.55569,578,360.762,314,842,566.951,648,310,404.011,122,725,329.56539,354,386.14
 支付给职工以及为职工支付的现金(元) 733,046,835.80492,578,737.72219,162,233.62892,073,835.28656,741,873.76425,302,670.13198,737,841.04
 支付的各项税费(元) 224,345,928.48155,774,819.2186,752,022.62237,134,794.61197,533,913.11126,880,769.1768,330,087.49
 支付其他与经营活动有关的现金(元) 346,843,308.23236,913,342.78147,260,308.75411,305,470.65362,371,494.72217,979,045.11127,964,214.48
 经营活动现金流出小计(元) 3,069,531,151.262,036,837,521.261,022,752,925.753,855,356,667.492,864,957,685.601,892,887,813.97934,386,529.15
 经营活动产生的现金流量净额(元) -155,394,077.99-293,874,350.65-118,759,489.06-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---479,604.08---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 7,132,367.842,590,946.65300.0029,199,856.11214,219.50282,905.42214,219.50
 投资活动现金流入小计(元) 7,132,367.842,590,946.65300.0029,679,460.19214,219.50282,905.42214,219.50
 购建固定资产、无形资产和其他长期资产支付的现金(元) 139,343,697.68101,281,087.7247,074,598.49194,102,439.56116,712,443.5274,761,266.7629,491,838.02
 投资支付的现金(元) ----1,960,000.00--
 投资活动现金流出小计(元) 139,343,697.68101,281,087.7247,074,598.49194,102,439.56118,672,443.5274,761,266.7629,491,838.02
 投资活动产生的现金流量净额(元) -132,211,329.84-98,690,141.07-47,074,298.49-164,422,979.37-118,458,224.02-74,478,361.34-29,277,618.52
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---244,999,995.05240,789,204.12--
 取得借款收到的现金(元) 273,403,393.61229,769,892.13152,272,710.87724,437,738.65694,057,214.98515,634,547.42124,108,573.01
 收到其他与筹资活动有关的现金(元) 191,825,965.34180,938,749.7352,658,462.64394,950,478.41303,694,691.36244,538,040.00176,101,801.83
 筹资活动现金流入小计(元) 465,229,358.95410,708,641.86204,931,173.511,364,388,212.111,238,541,110.46760,172,587.42300,210,374.84
 偿还债务支付的现金(元) 297,954,706.10281,015,578.11203,933,946.85624,452,554.72531,094,404.24381,890,911.76193,219,539.48
 分配股利、利润或偿付利息支付的现金(元) 36,862,301.2422,082,288.8613,284,068.3072,228,883.1467,018,941.4747,601,857.6614,651,592.01
 支付其他与筹资活动有关的现金(元) 220,401,462.23187,826,439.6430,646,064.85536,232,767.62448,720,140.54371,077,102.75143,681,804.24
 筹资活动现金流出小计(元) 555,218,469.57490,924,306.61247,864,080.001,232,914,205.481,046,833,486.25800,569,872.17351,552,935.73
 筹资活动产生的现金流量净额(元) -89,989,110.62-80,215,664.75-42,932,906.49131,474,006.63191,707,624.21-40,397,284.75-51,342,560.89
四、汇率变动对现金及现金等价物的影响(元) -7,648,367.8214,199,423.70-280,773.2613,394,745.9328,021,513.2716,570,331.487,883,993.32
五、现金及现金等价物净增加额(元) -40,951,452.84-9,312,304.1310,994,126.97274,320,123.84195,565,760.1520,454,174.45-31,232,007.97
 加:期初现金及现金等价物余额(元) 401,457,117.75401,457,117.75401,457,117.75127,136,993.91127,136,993.91127,136,993.91127,136,993.91
 期末现金及现金等价物余额(元) 360,505,664.91392,144,813.62412,451,244.72401,457,117.75322,702,754.06147,591,168.3695,904,985.94
补充资料:
 净利润(元) -4,690,432.56--923,800,011.39--30,615,525.21-
 资产减值准备(元) -4,010,371.15-755,285,228.38-4,187,083.76-
 固定资产和投资性房地产折旧(元) -65,733,963.13-121,178,333.62-59,992,378.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -65,733,963.13-121,178,333.62-59,992,378.45-
 无形资产摊销(元) -31,123,178.38-59,793,712.74-26,661,168.43-
 长期待摊费用摊销(元) -5,157,602.06-8,701,157.14-4,169,838.96-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,224.24--8,746,872.86-64,275.02-
 固定资产报废损失(元) ---153,774.96---
 公允价值变动损失(元) ------42,472.17-
 财务费用(元) -49,079,051.07-76,972,051.57-33,981,069.40-
 投资损失(元) -393,006.27---1,349,975.57-
 递延所得税(元) --17,987,211.94--5,041,223.73--1,939,062.19-
  其中:递延所得税资产减少(元) --16,284,242.38-772,003.24--5,017,500.30-
 递延所得税负债增加(元) --1,702,969.56--5,813,226.97-3,078,438.11-
 存货的减少(元) --27,691,212.39--14,444,034.38--121,098,914.02-
 经营性应收项目的减少(元) -3,784,876.65-12,599,291.84--31,563,975.57-
 经营性应付项目的增加(元) -5,642,725.98-152,138,052.57-145,388,991.78-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---524,249,622.33---
 现金的期末余额(元) -392,144,813.62-401,457,117.75-147,591,168.36-
 减:现金的期初余额(元) -401,457,117.75-127,136,993.91-127,136,993.91-
 现金及现金等价物的净增加额(元) --9,312,304.13-274,320,123.84-20,454,174.45-
公告日期 2023-10-272023-08-292023-04-272023-04-272022-10-272022-08-302022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院