| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 3,382,618,760.66 | 2,287,410,883.28 | 1,059,385,411.28 | 4,299,433,799.79 | 3,225,166,405.06 | 2,163,253,957.07 | 1,048,709,008.10 | 4,035,389,734.42 | 2,918,686,055.62 | 1,907,247,896.94 | 897,932,759.85 |
| 营业收入(元) | 3,382,618,760.66 | 2,287,410,883.28 | 1,059,385,411.28 | 4,299,433,799.79 | 3,225,166,405.06 | 2,163,253,957.07 | 1,048,709,008.10 | 4,035,389,734.42 | 2,918,686,055.62 | 1,907,247,896.94 | 897,932,759.85 |
| 二、营业总成本(元) | 3,345,196,500.37 | 2,263,333,579.01 | 1,048,271,476.04 | 4,305,083,010.32 | 3,224,528,699.55 | 2,170,456,394.27 | 1,085,839,922.63 | 4,215,965,797.15 | 2,976,382,212.72 | 1,936,519,178.20 | 903,363,371.40 |
| 营业成本(元) | 2,688,542,987.77 | 1,764,202,759.87 | 820,767,772.13 | 3,444,172,402.28 | 2,587,175,793.13 | 1,740,283,843.78 | 853,374,862.07 | 3,375,239,129.22 | 2,394,424,017.10 | 1,554,846,439.46 | 711,116,275.67 |
| 研发费用(元) | 132,909,355.13 | 88,556,171.80 | 45,846,492.15 | 184,965,998.30 | 138,519,691.03 | 94,093,654.20 | 47,454,417.37 | 207,670,896.64 | 142,859,388.95 | 89,701,905.81 | 48,616,458.14 |
| 营业税金及附加(元) | 15,367,733.57 | 11,618,618.97 | 5,198,429.23 | 13,262,111.55 | 11,415,463.03 | 6,434,966.48 | 3,839,492.76 | 16,019,891.76 | 11,390,158.66 | 6,233,583.59 | 3,293,057.17 |
| 销售费用(元) | 48,205,674.26 | 42,415,243.34 | 21,203,153.63 | 91,027,856.85 | 65,232,279.92 | 41,949,090.27 | 20,794,957.32 | 85,096,390.34 | 57,618,107.36 | 36,403,462.77 | 23,876,604.69 |
| 管理费用(元) | 414,760,124.63 | 323,083,545.97 | 134,728,867.61 | 492,264,245.16 | 358,954,368.43 | 246,665,109.51 | 125,480,675.94 | 460,293,965.55 | 327,705,692.56 | 218,662,473.99 | 98,070,128.82 |
| 财务费用(元) | 45,410,625.01 | 33,457,239.06 | 20,526,761.29 | 79,390,396.18 | 63,231,104.01 | 41,029,730.03 | 34,895,517.17 | 71,645,523.64 | 42,384,848.09 | 30,671,312.58 | 18,390,846.91 |
| 其中：利息费用(元) | 52,494,282.49 | 38,692,204.74 | 20,878,658.16 | 80,423,924.76 | 59,964,584.64 | 40,316,371.97 | 21,089,442.44 | 73,152,526.66 | 51,083,655.50 | 34,943,130.92 | 14,759,659.00 |
| 其中：利息收入(元) | 4,703,474.74 | 4,102,782.13 | 2,552,533.77 | 6,385,823.41 | 6,310,520.86 | 2,942,871.39 | 1,080,725.30 | 3,139,859.41 | 1,816,705.37 | 721,528.51 | 503,667.51 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | - | - | - | - | - | - | 42,472.17 | -58,866.99 |
| 加：投资收益(元) | -1,269,459.86 | -943,164.54 | -369,298.08 | -1,288,076.18 | -734,842.04 | -393,006.27 | -310,720.08 | -1,969,326.05 | -1,841,236.69 | -1,349,975.57 | -704,400.15 |
| 资产处置收益(元) | -2,382,878.11 | -544,512.13 | -743,704.38 | 88,859.53 | -82,979.26 | 1,224.24 | -77,724.50 | 8,746,872.86 | 9,605,619.44 | -64,275.02 | 3,119.34 |
| 资产减值损失(元) | -10,929,866.84 | -5,231,699.60 | -1,982,366.13 | -2,776,079.05 | -6,622,708.69 | -4,979,062.21 | 195,848.56 | -757,646,564.96 | -1,282,133.14 | -1,227,911.82 | -415,382.43 |
| 信用减值损失(元) | -3,354,208.07 | -760,510.12 | -1,804,375.97 | 127,159.21 | -661,764.96 | 968,691.06 | 512,419.39 | 2,361,336.58 | -633,689.02 | -2,959,171.94 | 4,700,304.05 |
| 其他收益(元) | 15,743,347.35 | 10,466,839.33 | 4,376,619.21 | 21,132,550.30 | 11,200,622.94 | 7,808,252.18 | 3,493,241.24 | 16,881,570.86 | 12,917,715.37 | 10,299,459.96 | 3,944,772.86 |
| 四、营业利润(元) | 35,229,194.76 | 27,064,257.21 | 10,590,809.89 | 11,635,203.28 | 3,736,033.50 | -3,796,338.20 | -33,317,849.92 | -912,202,173.44 | -38,929,881.14 | -24,530,683.48 | 2,038,935.13 |
| 加：营业外收入(元) | 147,666.79 | 193,038.66 | 81,809.02 | 194,862.79 | 78,377.30 | 92,255.46 | 45,579.42 | 43,811.45 | 350,854.82 | 175,851.42 | 41,455.14 |
| 减：营业外支出(元) | 1,133,479.46 | 364,648.36 | 12,233.53 | 1,056,268.30 | 384,291.25 | 253,857.11 | 208,314.17 | 1,114,501.84 | 834,474.54 | 298,761.00 | 476,593.28 |
| 五、利润总额(元) | 34,243,382.09 | 26,892,647.51 | 10,660,385.38 | 10,773,797.77 | 3,430,119.55 | -3,957,939.85 | -33,480,584.67 | -913,272,863.83 | -39,413,500.86 | -24,653,593.06 | 1,603,796.99 |
| 减：所得税费用(元) | 13,513,704.34 | 10,738,782.33 | 6,267,447.66 | 1,666,495.47 | -4,672,295.09 | -8,648,372.41 | -9,013,034.39 | 10,527,147.56 | 3,843,262.84 | 5,961,932.15 | -1,615,515.38 |
| 六、净利润(元) | 20,729,677.75 | 16,153,865.18 | 4,392,937.72 | 9,107,302.30 | 8,102,414.64 | 4,690,432.56 | -24,467,550.28 | -923,800,011.39 | -43,256,763.70 | -30,615,525.21 | 3,219,312.37 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 20,729,677.75 | 16,153,865.18 | 4,392,937.72 | 9,107,302.30 | 8,102,414.64 | 4,690,432.56 | -24,467,550.28 | -923,800,011.39 | -43,256,763.70 | -30,615,525.21 | 3,219,312.37 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 24,145,707.09 | 18,292,941.40 | 6,047,321.80 | 12,881,659.17 | 10,952,979.60 | 5,905,773.87 | -24,260,954.55 | -916,304,562.44 | -41,412,273.84 | -28,264,815.05 | 3,472,428.52 |
| 少数股东损益(元) | -3,416,029.34 | -2,139,076.22 | -1,654,384.08 | -3,774,356.87 | -2,850,564.96 | -1,215,341.31 | -206,595.73 | -7,495,448.95 | -1,844,489.86 | -2,350,710.16 | -253,116.15 |
| 扣除非经常性损益后的净利润(元) | 20,222,618.15 | 15,392,877.07 | 5,202,168.07 | 1,573,177.45 | 3,553,048.60 | 529,761.75 | -26,228,381.53 | -937,567,733.08 | -56,896,140.04 | -35,501,434.02 | 1,252,992.52 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 0.16 | 0.12 | 0.04 | 0.09 | 0.07 | 0.04 | -0.16 | -6.54 | -0.30 | -0.21 | 0.03 |
| 二、稀释每股收益(元) | 0.16 | 0.12 | 0.04 | 0.09 | 0.07 | 0.04 | -0.16 | -6.54 | -0.30 | -0.21 | 0.03 |
| 八、其他综合收益(元) | -41,926,084.00 | -28,821,616.90 | -3,383,150.67 | 71,917,682.64 | 46,292,309.04 | 69,472,481.94 | 25,698,378.01 | 46,786,031.77 | 10,997,998.43 | -8,787,512.20 | -11,130,580.42 |
| 归属于母公司股东的其他综合收益(元) | -41,926,084.00 | -28,821,616.90 | -3,383,030.24 | 71,918,087.94 | 46,292,649.76 | 69,472,681.34 | 25,695,752.37 | 46,792,803.46 | 10,997,683.55 | -8,787,782.95 | -11,130,741.96 |
| 归属于少数股东的其他综合收益(元) | - | - | -120.43 | -405.30 | -340.72 | -199.40 | 2,625.64 | -6,771.69 | 314.88 | 270.75 | 161.54 |
| 九、综合收益总额(元) | -21,196,406.25 | -12,667,751.72 | 1,009,787.05 | 81,024,984.94 | 54,394,723.68 | 74,162,914.50 | 1,230,827.73 | -877,013,979.62 | -32,258,765.27 | -39,403,037.41 | -7,911,268.05 |
| 归属于母公司所有者的综合收益总额(元) | -17,780,376.91 | -10,528,675.50 | 2,664,291.56 | 84,799,747.11 | 57,245,629.36 | 75,378,455.21 | 1,434,797.82 | -869,511,758.98 | -30,414,590.29 | -37,052,598.00 | -7,658,313.44 |
| 归属于少数股东的综合收益总额(元) | -3,416,029.34 | -2,139,076.22 | -1,654,504.51 | -3,774,762.17 | -2,850,905.68 | -1,215,540.71 | -203,970.09 | -7,502,220.64 | -1,844,174.98 | -2,350,439.41 | -252,954.61 |
| 公告日期 | 2024-10-29 | 2024-08-29 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-29 | 2023-04-27 | 2023-04-27 | 2022-10-27 | 2022-08-30 | 2022-04-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |