| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 718,356,566.71 | 434,232,002.17 | 169,213,676.37 | 2,300,752,722.57 | 1,913,414,771.55 | 1,311,840,463.43 | 661,775,473.76 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 783,896.96 | 715,400.03 | 26,934.36 | 13,416,601.82 | 32,488.52 | 51,082.92 | 31,033.07 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,053,962.12 | 50,585,961.44 | 109,583,885.93 | 158,655,383.12 | 170,477,909.82 | 19,653,596.61 | 82,738,478.21 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 781,194,425.79 | 485,533,363.64 | 278,824,496.66 | 2,472,824,707.51 | 2,083,925,169.89 | 1,331,545,142.96 | 744,544,985.04 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 648,109,411.41 | 375,085,491.37 | 140,202,506.41 | 2,084,820,493.66 | 1,815,255,386.74 | 951,304,348.61 | 464,561,580.95 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,971,599.31 | 64,878,592.94 | 28,475,452.49 | 167,220,843.28 | 125,232,270.63 | 85,515,594.64 | 47,800,476.98 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,878,600.16 | 31,934,396.49 | 15,195,410.83 | 85,626,106.83 | 74,332,580.59 | 58,430,754.68 | 21,498,380.37 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,776,725.08 | 88,841,831.69 | 128,971,613.35 | 177,610,637.35 | 139,647,690.21 | 70,119,512.44 | 60,569,051.99 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 926,736,335.96 | 560,740,312.49 | 312,844,983.08 | 2,515,278,081.12 | 2,154,467,928.17 | 1,165,370,210.37 | 594,429,490.29 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -145,541,910.17 | -75,206,948.85 | -34,020,486.42 | -42,453,373.61 | -70,542,758.28 | 166,174,932.59 | 150,115,494.75 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | - | - | 11,010,074.00 | - | - | - | - | - | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 332,575.06 | 332,575.06 | 196,684.93 | 14,645,589.55 | 12,781,155.28 | 10,419,300.05 | 4,837,495.44 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | - | 会员可见 | 116,000.00 | 110,000.00 | 110,000.00 | 508,674.29 | 121,264.23 | 121,264.23 | 101,264.23 |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 100,000,279.20 | 100,000,279.20 | 70,000,279.20 | 4,092,207,602.48 | 3,991,500,000.00 | 3,081,500,000.00 | 1,555,900,000.00 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111,458,928.26 | 100,442,854.26 | 70,306,964.13 | 4,107,361,866.32 | 4,004,402,419.51 | 3,092,040,564.28 | 1,560,838,759.67 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,185,825.97 | 659,344.97 | 279,797.49 | 52,096,254.70 | 52,139,810.11 | 44,844,282.06 | 21,596,375.33 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 11,118,084.00 | 74,584.00 | - | 10,000,000.00 | 21,399,179.91 | 10,400,000.00 | 2,200,000.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | 980,000.00 | 980,000.00 | - | 481,986.27 | - | - | - |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 150,000,000.00 | 100,000,000.00 | 100,000,000.00 | 3,602,320,000.00 | 3,501,600,000.00 | 2,836,599,629.88 | 1,726,600,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,283,909.97 | 101,713,928.97 | 100,279,797.49 | 3,664,898,240.97 | 3,575,138,990.02 | 2,891,843,911.94 | 1,750,396,375.33 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -53,824,981.71 | -1,271,074.71 | -29,972,833.36 | 442,463,625.35 | 429,263,429.49 | 200,196,652.34 | -189,557,615.66 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | 5,500,112.42 | 1,900,000.00 | 1,900,000.00 | 2,150,000.00 |
| 其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 5,500,112.42 | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,670,500.00 | 98,670,500.00 | 33,600,000.00 | 449,983,436.20 | 350,395,759.62 | 350,395,759.62 | 106,571,861.44 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | 会员可见 | 13,785,050.87 | 13,785,050.87 | 6,538,426.05 | 3,336,315.76 | 1,000,032.84 | 1,000,032.84 | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,455,550.87 | 112,455,550.87 | 40,138,426.05 | 458,819,864.38 | 353,295,792.46 | 353,295,792.46 | 108,721,861.44 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,780,500.00 | 83,780,500.00 | 61,110,000.00 | 954,209,728.52 | 775,759,728.52 | 243,000,000.00 | 103,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,178,583.76 | 2,256,812.84 | 1,147,344.70 | 32,905,738.53 | 19,249,331.99 | 13,681,199.05 | 5,590,773.26 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 5,039,852.76 | 1,007,298.60 | 1,007,298.60 | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,959,083.76 | 86,037,312.84 | 62,257,344.70 | 992,155,319.81 | 796,016,359.11 | 257,688,497.65 | 108,590,773.26 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,496,467.11 | 26,418,238.03 | -22,118,918.65 | -533,335,455.43 | -442,720,566.65 | 95,607,294.81 | 131,088.18 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 411,793,493.90 | 411,793,493.90 | 437,935,767.07 | 545,118,697.59 | 545,118,697.59 | 545,118,697.59 | 545,118,697.59 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,923,069.13 | 361,733,708.37 | 351,823,528.64 | 411,793,493.90 | 461,118,802.15 | 1,007,097,577.33 | 505,807,664.86 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 7,970,254.32 | - | -1,704,041,943.76 | - | -517,097,092.76 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 14,691,703.15 | - | 1,739,164,610.07 | - | 657,565,431.50 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 21,855,871.73 | - | 37,250,633.63 | - | 17,106,827.69 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 21,855,871.73 | - | 37,250,633.63 | - | 17,106,827.69 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 853,929.12 | - | 2,010,606.94 | - | 996,431.23 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 209,252.73 | - | 3,318,061.93 | - | 2,229,506.52 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 839,652.62 | - | -48,412.53 | - | 26,273.60 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 21,002.66 | - | 133,823.18 | - | 95,347.69 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -4,206.81 | - | -7,664,334.75 | - | -196,120.87 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 3,223,144.99 | - | 16,995,189.12 | - | 11,763,129.42 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -281,155.80 | - | -17,077,071.33 | - | -8,100,321.33 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -219,383.78 | - | 76,935,947.13 | - | -10,852,923.48 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 880,972.27 | - | 72,198,897.10 | - | -10,853,762.27 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -1,100,356.05 | - | 4,737,050.03 | - | 838.79 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -74,284,255.22 | - | -102,209,390.77 | - | 55,598,367.77 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 36,398,456.53 | - | 182,541,819.51 | - | 445,400,410.08 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -88,477,911.47 | - | -273,541,044.91 | - | -481,977,404.28 | - |
| 其他(元) | - | - | - | - | - | - | - | - | - | -6,382,930.19 | - |
| 融资租入固定资产(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 361,733,708.37 | - | 411,793,493.90 | - | 1,007,097,577.33 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 411,793,493.90 | - | 545,118,697.59 | - | 545,118,697.59 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -50,059,785.53 | - | -133,325,203.69 | - | 461,978,879.74 | - |
| 公告日期 | 2025-10-29 | 2025-08-29 | 2025-04-28 | 2025-04-28 | 2024-10-24 | 2024-08-30 | 2024-04-29 | 2024-04-29 | 2023-10-28 | 2023-08-31 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
