| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 260,878,043.44 | 1,067,868,774.72 | 698,046,418.86 | 463,576,421.70 | 286,376,936.97 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,365,201.77 | 22,921,970.02 | 10,082,014.64 | 5,398,790.70 | 2,812,679.41 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,240,087.99 | 17,261,551.46 | 57,054,138.94 | 30,102,868.87 | 12,417,730.38 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 282,483,333.20 | 1,108,052,296.20 | 765,182,572.44 | 499,078,081.27 | 301,607,346.76 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,260,649.39 | 637,855,970.43 | 463,263,258.96 | 361,584,153.65 | 228,972,456.21 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,896,902.07 | 164,349,768.99 | 125,883,776.28 | 79,736,854.13 | 41,536,569.35 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,595,880.24 | 73,901,613.71 | 56,371,314.98 | 39,005,104.07 | 16,899,789.59 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,275,202.17 | 94,447,262.13 | 100,198,862.85 | 64,036,616.77 | 39,738,439.87 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 235,028,633.87 | 970,554,615.26 | 745,717,213.07 | 544,362,728.62 | 327,147,255.02 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,454,699.33 | 137,497,680.94 | 19,465,359.37 | -45,284,647.35 | -25,539,908.26 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,263,564.91 | 13,346,703.51 | 6,133,687.39 | 5,723,721.97 | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,209.17 | 4,575,066.66 | 63,865.73 | 45,699.12 | 36,849.56 |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 388,738,901.54 | 1,881,226,211.73 | 1,081,434,217.66 | 564,791,165.11 | 417,421,583.84 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 393,154,675.62 | 1,899,147,981.90 | 1,087,631,770.78 | 570,560,586.20 | 417,458,433.40 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 727,476.07 | 64,450,088.40 | 9,639,015.81 | 8,634,640.06 | 1,660,707.36 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,350,000.00 | - | 3,000,000.00 | 1,200,000.00 | - |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | 3,000,000.00 | - | - | - |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 365,217,547.20 | 2,126,456,540.52 | 1,094,548,799.44 | 568,809,501.14 | 376,877,193.44 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 367,295,023.27 | 2,193,906,628.92 | 1,107,187,815.25 | 578,644,141.20 | 378,537,900.80 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,859,652.35 | -294,758,647.02 | -19,556,044.47 | -8,083,555.00 | 38,920,532.60 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | 会员可见 | - | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,000,000.00 | 40,010,000.00 | 53,630,000.00 | 53,620,000.00 | 45,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | 24,960,000.00 | 33,800,000.00 | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,960,000.00 | 73,810,000.00 | 53,630,000.00 | 53,620,000.00 | 45,000,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,000,000.00 | 126,010,000.00 | 119,630,000.00 | 58,000,000.00 | 58,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 271,950.57 | 19,042,258.57 | 18,665,738.98 | 18,399,414.50 | 746,557.21 |
| 支付其他与筹资活动有关的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | 17,006,566.82 | 39,764,273.51 | 25,971,906.72 | 18,366,493.50 | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,278,517.39 | 184,816,532.08 | 164,267,645.70 | 94,765,908.00 | 58,746,557.21 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,681,482.61 | -111,006,532.08 | -110,637,645.70 | -41,145,908.00 | -13,746,557.21 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,528,918.75 | 350,123,398.19 | 350,123,398.19 | 350,123,398.19 | 350,123,398.79 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,524,753.04 | 81,528,918.75 | 239,395,067.39 | 255,609,287.84 | 349,757,465.92 |
| 补充资料: | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -86,313,031.18 | - | -8,937,510.82 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 53,483,262.39 | - | 22,941,471.82 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 53,775,785.69 | - | 17,441,393.89 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 53,775,785.69 | - | 17,441,393.89 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 13,955,124.99 | - | 7,255,629.61 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 3,126,722.96 | - | 1,951,481.79 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -5,617,301.14 | - | -400,041.54 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 140,825.29 | - | 66,608.22 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 4,444,338.87 | - | 2,728,022.52 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -13,386,417.99 | - | -4,106,342.43 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -11,364,666.54 | - | -3,845,994.70 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -10,039,047.84 | - | -2,989,799.94 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -1,325,618.70 | - | -856,194.76 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 33,548,468.07 | - | -22,378,776.14 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 119,288,311.01 | - | 60,368,015.32 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -139,368,812.72 | - | -127,307,524.46 | - |
| 其他(元) | - | 会员可见 | - | - | - | - | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 81,528,918.75 | - | 255,609,287.84 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 350,123,398.19 | - | 350,123,398.19 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -268,594,479.44 | - | -94,514,110.35 | - |
| 公告日期 | 2026-04-28 | 2026-04-28 | 2025-10-25 | 2025-08-26 | 2025-04-24 | 2025-04-19 | 2024-10-24 | 2024-08-24 | 2024-04-25 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
