| 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | 2021年年报 | 2021年三季报 | 2021年中报 | 2021年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | ||||||||||
| 每股收益 - 基本(元) | 0.03 | 0.01 | 0.05 | 0.04 | 0.03 | 0.01 | -0.16 | 0.07 | 0.06 | 0.04 |
| 每股收益 - 稀释(元) | 0.03 | 0.01 | 0.05 | 0.04 | 0.03 | 0.01 | -0.16 | 0.07 | 0.06 | 0.04 |
| 每股收益 - 期末股本摊薄(元) | 0.03 | 0.01 | 0.05 | 0.04 | 0.03 | 0.01 | -0.16 | 0.07 | 0.06 | 0.04 |
| 每股净资产BPS(元) | 2.18 | 2.17 | 2.16 | 2.15 | 2.14 | 2.12 | 2.11 | 2.36 | 2.35 | 3.04 |
| 每股经营活动产生的现金流量净额(元) | -0.05 | -0.01 | 0.16 | 0.03 | - | -0.04 | -0.09 | -0.16 | -0.15 | -0.09 |
| 每股营业收入(元) | 0.55 | 0.20 | 1.31 | 0.85 | 0.49 | 0.20 | 1.39 | 0.93 | 0.63 | 0.27 |
| 关键比率： | ||||||||||
| 净资产收益率 - 摊薄(%) | 1.24 | 0.35 | 2.26 | 1.78 | 1.39 | 0.33 | -7.51 | 3.10 | 2.57 | 1.22 |
| 净资产收益率 - 加权(%) | 1.24 | 0.35 | 2.29 | 1.80 | 1.39 | 0.33 | -7.19 | 3.13 | 2.58 | 1.23 |
| 净资产收益率 - 平均(%) | 1.24 | 0.35 | 2.29 | 1.80 | 1.39 | 0.33 | -7.18 | 3.13 | 2.59 | 1.23 |
| 净资产收益率 - 扣除(%) | 0.74 | 0.15 | 0.53 | 0.33 | 0.14 | 0.19 | -9.40 | 2.26 | 1.79 | 1.13 |
| 总资产净利率 - 平均(%) | 0.87 | 0.25 | 1.35 | 1.16 | 0.78 | 0.19 | -4.54 | 2.05 | 1.67 | 0.81 |
| 总资产报酬率ROA(%) | 0.88 | 0.31 | 1.60 | 1.41 | 0.93 | 0.27 | -4.29 | 2.43 | 1.94 | 0.98 |
| 投入资本回报率ROIC(%) | 1.18 | 0.33 | 2.09 | 1.61 | 1.24 | 0.29 | -6.49 | 2.87 | 2.33 | 1.13 |
| 销售毛利率(%) | 27.77 | 28.88 | 25.84 | 24.99 | 24.86 | 25.12 | 16.71 | 26.81 | 27.52 | 34.09 |
| 销售净利率(%) | 4.92 | 4.00 | 3.48 | 4.75 | 5.52 | 3.32 | -11.52 | 7.84 | 9.55 | 13.66 |
| 资产负债率(%) | 26.88 | 28.54 | 29.24 | 34.11 | 35.95 | 35.64 | 37.34 | 30.90 | 33.44 | 29.28 |
| 资产周转率(倍) | 0.18 | 0.06 | 0.39 | 0.24 | 0.14 | 0.06 | 0.39 | 0.26 | 0.17 | 0.06 |
| 销售商品提供劳务收到的现金/营业收入(%) | 90.33 | 149.44 | 112.59 | 120.32 | 126.82 | 165.49 | 97.29 | 106.54 | 95.22 | 136.56 |
| 营业利润同比增长率(%) | -8.52 | 4.15 | 129.51 | -44.60 | -55.52 | -75.98 | -209.42 | -40.33 | -27.58 | 30.40 |
| 营业收入同比增长率(%) | 11.72 | -0.20 | -6.30 | -9.09 | -21.72 | -5.94 | -4.63 | 2.98 | 8.51 | 13.72 |
| 利润总额同比增长率(%) | -5.98 | 18.91 | 128.05 | -45.44 | -56.06 | -76.13 | -208.20 | -40.50 | -27.81 | 30.32 |
| 归属母公司股东的净利润同比增长率(%) | -9.13 | 10.54 | 130.85 | -47.60 | -50.82 | -75.83 | -219.38 | -39.76 | -26.11 | 30.17 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 431.68 | -15.39 | 105.73 | -86.82 | -92.74 | -85.10 | -269.82 | -52.96 | -45.49 | 29.63 |
| 总资产同比增长率(%) | -11.27 | -8.40 | -9.78 | -4.53 | -5.44 | -0.64 | -0.09 | 9.23 | 13.22 | 35.75 |
| 总负债同比增长率(%) | -33.67 | -26.65 | -29.34 | 5.38 | 1.67 | 20.92 | 19.26 | 28.27 | 38.70 | 10.48 |
| 净资产同比增长率(%) | 1.68 | 2.33 | 2.30 | -8.75 | -8.62 | -9.25 | -8.43 | 2.69 | 3.93 | 53.33 |
| 利润表摘要： | ||||||||||
| 营业总收入(元) | 617,276,570.98 | 218,074,095.69 | 1,457,903,972.89 | 944,483,203.81 | 552,542,175.55 | 218,516,899.13 | 1,555,955,258.05 | 1,038,905,330.28 | 705,872,753.59 | 232,317,588.97 |
| 营业总成本(元) | 569,444,491.13 | 219,007,561.63 | 1,381,439,672.21 | 912,722,304.86 | 538,978,431.33 | 219,795,357.28 | 1,670,334,732.51 | 971,069,488.49 | 652,967,940.53 | 208,512,567.01 |
| 营业收入(元) | 617,276,570.98 | 218,074,095.69 | 1,457,903,972.89 | 944,483,203.81 | 552,542,175.55 | 218,516,899.13 | 1,555,955,258.05 | 1,038,905,330.28 | 705,872,753.59 | 232,317,588.97 |
| 营业利润(元) | 30,980,433.45 | 8,875,266.68 | 55,003,181.35 | 51,534,722.28 | 33,865,626.51 | 8,521,894.67 | -186,395,608.78 | 93,029,373.99 | 76,140,221.40 | 35,475,364.52 |
| 利润总额(元) | 31,254,319.93 | 9,992,432.39 | 51,364,630.12 | 50,423,614.31 | 33,242,048.68 | 8,403,398.25 | -183,146,450.70 | 92,422,553.22 | 75,657,964.46 | 35,211,492.96 |
| 净利润(元) | 30,396,112.32 | 8,717,435.56 | 50,794,025.72 | 44,894,551.81 | 30,498,378.00 | 7,252,930.55 | -179,269,008.37 | 81,418,830.27 | 67,434,322.14 | 31,736,969.10 |
| 归属母公司股东的净利润(元) | 30,121,274.43 | 8,515,785.52 | 54,666,401.15 | 42,755,563.68 | 33,148,751.41 | 7,703,573.18 | -177,177,478.96 | 81,594,897.81 | 67,396,127.48 | 31,868,297.48 |
| 非经常性损益(元) | 12,059,508.09 | 4,792,606.04 | 41,955,348.95 | 34,903,635.99 | 29,751,646.55 | 3,303,272.49 | 44,760,822.89 | 22,033,691.61 | 20,608,645.72 | 2,334,829.70 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 18,061,766.34 | 3,723,179.48 | 12,711,052.20 | 7,851,927.69 | 3,397,104.86 | 4,400,300.69 | -221,938,301.85 | 59,561,206.20 | 46,787,481.76 | 29,533,467.78 |
| 资产负债表摘要： | ||||||||||
| 流动资产(元) | 2,201,539,848.22 | 2,257,009,586.73 | 2,291,084,377.77 | 2,519,265,957.47 | 2,607,181,806.85 | 2,593,892,350.91 | 2,677,913,515.45 | 2,734,448,549.13 | 2,894,709,644.35 | 2,653,349,416.52 |
| 固定资产(元) | 325,665,762.44 | 333,984,716.65 | 342,437,610.37 | 353,109,245.29 | 327,862,279.54 | 328,517,440.36 | 299,175,819.78 | 302,209,852.40 | 303,605,795.89 | 309,353,484.66 |
| 长期股权投资(元) | 1,771,027.71 | 1,662,868.03 | 2,096,735.30 | 3,207,475.08 | 2,810,830.58 | 4,604,441.50 | 4,556,223.03 | 6,397,039.48 | 6,012,875.70 | 6,341,105.85 |
| 资产总计(元) | 3,465,353,923.60 | 3,536,778,912.06 | 3,558,879,857.27 | 3,817,806,113.60 | 3,905,432,953.23 | 3,861,138,996.43 | 3,944,692,065.99 | 3,998,781,724.13 | 4,130,031,741.59 | 3,886,075,561.86 |
| 流动负债(元) | 819,429,453.26 | 884,694,808.95 | 919,760,038.42 | 1,123,643,861.75 | 1,209,663,019.36 | 1,178,700,173.11 | 1,285,678,886.38 | 1,190,592,233.12 | 1,335,615,551.24 | 1,101,667,117.51 |
| 非流动负债(元) | 111,959,391.49 | 124,557,941.81 | 120,878,392.40 | 178,482,963.74 | 194,486,819.57 | 197,288,097.91 | 187,115,384.75 | 45,034,214.22 | 45,511,675.39 | 36,250,337.99 |
| 负债合计(元) | 931,388,844.75 | 1,009,252,750.76 | 1,040,638,430.82 | 1,302,126,825.49 | 1,404,149,838.93 | 1,375,988,271.02 | 1,472,794,271.13 | 1,235,626,447.34 | 1,381,127,226.63 | 1,137,917,455.50 |
| 股东权益(元) | 2,533,965,078.85 | 2,527,526,161.30 | 2,518,241,426.45 | 2,515,679,288.11 | 2,501,283,114.30 | 2,485,150,725.41 | 2,471,897,794.86 | 2,763,155,276.79 | 2,748,904,514.96 | 2,748,158,106.36 |
| 归属母公司股东的权益(元) | 2,433,305,953.84 | 2,422,864,300.54 | 2,414,348,515.02 | 2,402,817,477.33 | 2,393,210,665.06 | 2,367,765,486.83 | 2,360,061,913.65 | 2,633,123,080.37 | 2,618,924,310.04 | 2,609,159,177.62 |
| 资本公积(元) | 819,303,272.38 | 819,303,272.38 | 819,303,272.38 | 819,683,072.16 | 819,683,072.16 | 819,683,072.16 | 819,683,072.16 | 822,045,627.81 | 822,045,627.81 | 1,079,672,602.81 |
| 盈余公积(元) | 26,523,533.03 | 26,523,533.03 | 26,523,533.03 | 21,258,933.56 | 21,258,933.56 | 21,258,933.56 | 21,258,933.56 | 21,258,933.56 | 21,258,933.56 | 21,258,933.56 |
| 未分配利润(元) | 471,095,587.43 | 460,653,934.13 | 452,138,148.61 | 445,491,910.61 | 435,885,098.34 | 410,439,920.11 | 402,736,346.93 | 673,434,958.00 | 659,236,187.67 | 649,471,055.25 |
| 现金流量表摘要： | ||||||||||
| 销售商品提供劳务收到的现金(元) | 557,557,277.36 | 325,885,081.31 | 1,641,513,097.01 | 1,136,405,279.16 | 700,720,809.70 | 361,621,596.78 | 1,513,734,246.64 | 1,106,860,560.95 | 672,140,383.73 | 317,244,503.99 |
| 经营活动产生的现金净流量(元) | -58,037,040.71 | -15,200,110.37 | 183,092,176.27 | 33,924,587.01 | -477,028.98 | -40,467,103.64 | -102,364,068.50 | -174,798,962.17 | -169,841,473.16 | -74,653,107.19 |
| 购建固定无形长期资产支付的现金(元) | 4,177,109.39 | 2,177,100.05 | 60,301,219.23 | 14,633,715.65 | 13,200,827.26 | 5,110,567.06 | 39,976,747.07 | 38,955,130.24 | 31,432,480.86 | 16,582,904.91 |
| 投资支付的现金(元) | - | - | - | 36,100,000.00 | 21,100,000.00 | 6,100,000.00 | 11,200,000.00 | - | - | - |
| 投资活动产生的现金净流量(元) | 198,680,116.83 | 51,368,819.03 | 51,947,339.01 | 251,612,542.46 | 127,602,402.38 | 262,699,715.27 | -196,842,312.99 | 59,640,774.13 | -23,786,172.49 | 48,409,316.79 |
| 吸收投资收到的现金(元) | - | - | 6,000,000.00 | 6,000,000.00 | 6,000,000.00 | 6,000,000.00 | 5,770,000.00 | 5,770,000.00 | 2,770,000.00 | 2,770,000.00 |
| 取得借款收到的现金(元) | 80,000,000.00 | 70,195,000.00 | 150,400,000.00 | 198,400,000.00 | 174,500,000.00 | 101,000,000.00 | 238,400,000.00 | 253,900,000.00 | 236,340,000.00 | 74,900,000.00 |
| 筹资活动产生的现金净流量(元) | 4,302,742.60 | 29,347,810.21 | -211,521,266.26 | -104,087,273.37 | -36,287,867.85 | -15,282,027.63 | -12,491,072.50 | 12,046,534.79 | 161,182,442.75 | 74,978,319.77 |
| 现金及现金等价物净增加(元) | 144,945,818.72 | 65,516,518.87 | 24,624,558.80 | 181,449,856.10 | 90,837,505.55 | 206,950,584.00 | -311,864,020.99 | -103,111,653.25 | -32,445,202.90 | 48,734,529.37 |
| 期末现金及现金等价物余额(元) | 412,620,649.51 | 333,191,349.66 | 267,674,830.79 | 424,500,128.09 | 333,887,777.54 | 450,000,855.99 | 243,050,271.99 | 451,802,639.73 | 522,469,090.08 | 603,648,822.35 |
| 折旧与摊销(元) | 23,738,142.58 | - | 72,911,615.18 | - | 25,282,902.18 | - | 64,738,429.97 | - | 26,248,481.73 | - |
| 公告日期 | 2023-08-28 | 2023-04-26 | 2023-04-26 | 2022-10-27 | 2022-08-30 | 2022-04-29 | 2022-04-27 | 2021-10-28 | 2021-08-28 | 2021-04-29 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |