| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 83,127,085.57 | 451,754,115.36 | 288,375,614.46 | 208,216,347.59 | 123,389,125.92 | 578,083,988.22 | 352,884,924.96 | 263,966,576.78 | 167,820,361.27 |
| 收到的税费返还(元) | - | - | 973,058.52 | 766,397.35 | 382,610.95 | 4,549,951.19 | 4,901,517.25 | 3,102,646.22 | - |
| 收到其他与经营活动有关的现金(元) | 6,610,666.73 | 109,385,569.64 | 48,951,934.42 | 24,306,181.30 | 12,954,764.56 | 71,446,927.87 | 34,962,272.63 | 31,346,524.45 | 4,279,511.59 |
| 经营活动现金流入小计(元) | 89,737,752.30 | 561,139,685.00 | 338,300,607.40 | 233,288,926.24 | 136,726,501.43 | 654,080,867.28 | 392,748,714.84 | 298,415,747.45 | 172,099,872.86 |
| 购买商品、接受劳务支付的现金(元) | 86,943,882.18 | 233,864,027.39 | 256,246,429.16 | 156,704,993.57 | 73,714,493.46 | 348,569,032.11 | 232,461,408.38 | 188,337,849.57 | 112,426,700.19 |
| 支付给职工以及为职工支付的现金(元) | 17,973,918.72 | 99,829,674.83 | 37,883,599.55 | 29,016,241.92 | 14,312,725.60 | 101,642,823.57 | 37,021,247.93 | 24,877,629.95 | 14,613,836.72 |
| 支付的各项税费(元) | 6,563,983.78 | 25,917,128.68 | 21,605,920.91 | 16,375,122.40 | 8,361,509.26 | 21,992,734.48 | 14,482,090.26 | 9,212,659.10 | 3,887,715.47 |
| 支付其他与经营活动有关的现金(元) | 24,158,295.92 | 136,984,856.81 | 53,154,489.31 | 36,868,082.13 | 36,331,950.27 | 125,533,064.82 | 123,536,229.06 | 62,492,495.76 | 45,545,296.98 |
| 经营活动现金流出小计(元) | 135,640,080.60 | 496,595,687.71 | 368,890,438.93 | 238,964,440.02 | 132,720,678.59 | 597,737,654.98 | 407,500,975.63 | 284,920,634.38 | 176,473,549.36 |
| 经营活动产生的现金流量净额(元) | - | 64,543,997.29 | - | -5,675,513.78 | - | 56,343,212.30 | - | 13,495,113.07 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 5,000,000.00 | 1,995.07 | - | - | - | 59,000,000.00 | 54,000,000.00 | 54,000,000.00 | 54,000,000.00 |
| 取得投资收益收到的现金(元) | 250,000.00 | - | - | - | - | 235,227.39 | 460,554.28 | 459,754.28 | 277,289.67 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | 50,000.00 | 50,000.00 | - | 691,614.03 | 230,000.00 | 220,000.00 | - |
| 投资活动现金流入小计(元) | 5,250,000.00 | 1,995.07 | 50,000.00 | 50,000.00 | - | 59,926,841.42 | 54,690,554.28 | 54,679,754.28 | 54,277,289.67 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 15,132,229.13 | 27,873,835.04 | 25,222,496.88 | 16,248,811.68 | 6,674,923.18 | 17,328,931.35 | 7,907,624.26 | 3,272,877.10 | 403,525.90 |
| 投资支付的现金(元) | 3,000,000.00 | - | - | - | - | 5,002,000.00 | 5,000,000.00 | 5,000,000.00 | - |
| 投资活动现金流出小计(元) | 18,132,229.13 | 27,873,835.04 | 25,222,496.88 | 16,248,811.68 | 6,674,923.18 | 22,330,931.35 | 12,907,624.26 | 8,272,877.10 | 403,525.90 |
| 投资活动产生的现金流量净额(元) | -12,882,229.13 | -27,871,839.97 | -25,172,496.88 | -16,198,811.68 | -6,674,923.18 | 37,595,910.07 | 41,782,930.02 | 46,406,877.18 | 53,873,763.77 |
| 三、筹资活动产生的现金流量 | |||||||||
| 取得借款收到的现金(元) | 9,838,842.16 | 10,090,308.13 | 14,764,973.14 | 9,907,681.51 | 5,250,000.00 | 21,633,010.00 | 30,704,399.72 | 18,704,399.72 | 6,855,391.66 |
| 收到其他与筹资活动有关的现金(元) | - | 2,200,000.00 | - | - | 104,132.76 | - | - | - | - |
| 筹资活动现金流入小计(元) | 9,838,842.16 | 12,290,308.13 | 14,764,973.14 | 9,907,681.51 | 5,354,132.76 | 21,633,010.00 | 30,704,399.72 | 18,704,399.72 | 6,855,391.66 |
| 偿还债务支付的现金(元) | 10,003,812.65 | 21,590,000.00 | 16,890,000.00 | 16,890,000.00 | 16,890,000.00 | 48,882,304.17 | 34,740,000.00 | 24,740,000.00 | 4,840,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | - | 509,046.74 | 408,025.93 | 328,464.87 | 19,166.67 | 1,472,920.69 | 290,318.89 | 290,318.89 | 258,700.00 |
| 支付其他与筹资活动有关的现金(元) | - | 1,151,179.95 | - | - | - | 276,000.00 | - | - | - |
| 筹资活动现金流出小计(元) | 10,003,812.65 | 23,250,226.69 | 17,298,025.93 | 17,218,464.87 | 16,909,166.67 | 50,631,224.86 | 35,030,318.89 | 25,030,318.89 | 5,098,700.00 |
| 筹资活动产生的现金流量净额(元) | -164,970.49 | -10,959,918.56 | -2,533,052.79 | -7,310,783.36 | -11,555,033.91 | -28,998,214.86 | -4,325,919.17 | -6,325,919.17 | 1,756,691.66 |
| 四、汇率变动对现金及现金等价物的影响(元) | - | -1,127.65 | 18,368.38 | 17,240.73 | - | 91,444.72 | 2.60 | 2.60 | - |
| 五、现金及现金等价物净增加额(元) | -58,949,527.92 | 25,711,111.11 | -58,277,012.82 | -29,167,868.09 | -14,224,134.25 | 65,032,352.23 | 22,704,752.66 | 53,576,073.68 | 51,256,778.93 |
| 加：期初现金及现金等价物余额(元) | 124,532,666.54 | 98,821,555.43 | 98,821,555.43 | 98,821,555.43 | 98,821,555.43 | 33,789,203.20 | 33,789,203.20 | 33,789,203.20 | 33,789,203.20 |
| 期末现金及现金等价物余额(元) | 65,583,138.62 | 124,532,666.54 | 40,544,542.61 | 69,653,687.34 | 84,597,421.18 | 98,821,555.43 | 56,493,955.86 | 87,365,276.88 | 85,045,982.13 |
| 补充资料： | |||||||||
| 净利润(元) | - | 10,605,369.08 | - | 10,283,436.60 | - | 13,958,081.75 | - | 32,412,438.15 | - |
| 资产减值准备(元) | - | 24,413,994.92 | - | -623,105.30 | - | -30,036,362.07 | - | -25,892,304.90 | - |
| 固定资产和投资性房地产折旧(元) | - | 14,555,099.02 | - | 7,086,190.10 | - | 13,805,658.22 | - | 6,760,772.60 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 14,555,099.02 | - | 7,086,190.10 | - | 13,805,658.22 | - | 6,760,772.60 | - |
| 无形资产摊销(元) | - | 1,641,990.31 | - | 785,112.24 | - | 1,627,292.12 | - | 673,028.88 | - |
| 长期待摊费用摊销(元) | - | 103,990.21 | - | 50,743.79 | - | 101,487.58 | - | 50,743.79 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -149,907.86 | - | -80,000.00 | - | -161,190.33 | - | - | - |
| 固定资产报废损失(元) | - | 8,220.49 | - | - | - | 13,056.24 | - | - | - |
| 公允价值变动损失(元) | - | 245,736.75 | - | 106,699.04 | - | 301,837.95 | - | 29,100.00 | - |
| 财务费用(元) | - | 529,487.80 | - | 319,298.21 | - | 1,220,182.10 | - | 258,700.00 | - |
| 投资损失(元) | - | 665,351.45 | - | 167,864.20 | - | 201,529.35 | - | -286,639.99 | - |
| 递延所得税(元) | - | -8,318.87 | - | -413,442.92 | - | 2,178,134.12 | - | 3,617,570.07 | - |
| 其中：递延所得税资产减少(元) | - | -8,318.87 | - | -410,942.92 | - | 25,937,962.81 | - | 3,617,570.07 | - |
| 递延所得税负债增加(元) | - | - | - | -2,500.00 | - | -23,759,828.69 | - | - | - |
| 存货的减少(元) | - | -32,744,453.21 | - | -41,581,356.30 | - | -95,824,973.43 | - | -8,102,099.16 | - |
| 经营性应收项目的减少(元) | - | -24,144,884.71 | - | 20,578,406.48 | - | -8,636,231.98 | - | -38,857,062.61 | - |
| 经营性应付项目的增加(元) | - | 54,294,002.65 | - | -9,694,264.88 | - | 156,621,034.62 | - | 42,704,663.31 | - |
| 其他(元) | - | 14,315,779.46 | - | 7,212,702.03 | - | 721,270.20 | - | - | - |
| 现金的期末余额(元) | - | 124,532,666.54 | - | 69,653,687.34 | - | 98,821,555.43 | - | 87,365,276.88 | - |
| 减：现金的期初余额(元) | - | 98,821,555.43 | - | 98,821,555.43 | - | 33,789,203.20 | - | 33,789,203.20 | - |
| 现金及现金等价物的净增加额(元) | - | 25,711,111.11 | - | -29,167,868.09 | - | 65,032,352.23 | - | 53,576,073.68 | - |
| 公告日期 | 2024-04-25 | 2024-04-25 | 2023-10-26 | 2023-08-30 | 2023-04-27 | 2023-04-27 | 2022-10-27 | 2022-08-30 | 2022-04-27 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |