正业科技 (300410.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(正业科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 566,647,661.95410,086,463.85188,374,762.37952,420,645.73723,902,524.66496,858,862.20234,159,021.30
 收到的税费返还(元) 8,605,598.786,516,541.493,501,632.4410,619,310.158,533,525.255,159,324.88557,671.71
 收到其他与经营活动有关的现金(元) 139,518,770.7525,685,257.882,074,977.1137,638,321.4028,776,801.6515,568,245.395,982,956.51
 经营活动现金流入小计(元) 714,772,031.48442,288,263.22193,951,371.921,000,678,277.28761,212,851.56517,586,432.47240,699,649.52
 购买商品、接受劳务支付的现金(元) 401,042,762.79262,400,213.66112,156,994.88600,933,452.07516,094,748.63364,538,656.69175,145,802.07
 支付给职工以及为职工支付的现金(元) 186,898,303.70126,348,474.8867,498,197.57251,539,134.26184,849,270.07126,843,825.2863,876,034.55
 支付的各项税费(元) 38,455,946.6326,445,197.4516,666,617.0449,587,119.4729,652,992.9818,809,741.509,304,938.01
 支付其他与经营活动有关的现金(元) 131,892,681.5667,767,871.9034,400,806.6798,046,940.2192,145,249.9862,636,262.9629,503,296.86
 经营活动现金流出小计(元) 758,289,694.68482,961,757.89230,722,616.161,000,106,646.01822,742,261.66572,828,486.43277,830,071.49
 经营活动产生的现金流量净额(元) --40,673,494.67-571,631.27--55,242,053.96-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 498,342.78369,632.7839,708.00245,505.00185,460.00148,660.0031,160.00
 处置子公司及其他营业单位收到的现金净额(元) 190,000.00170,000.0020,000.00----
 收到其他与投资活动有关的现金(元) 274,585.20274,585.20229,017.002,000,000.002,000,069.111,000,000.00700,000.00
 投资活动现金流入小计(元) 962,927.98814,217.98288,725.002,245,505.002,185,529.111,148,660.00731,160.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 46,654,693.0241,050,452.601,140,008.2031,150,062.379,229,409.238,766,395.657,282,086.87
 投资支付的现金(元) ---1,020,000.00---
 支付其他与投资活动有关的现金(元) ---11,781,535.8411,781,193.1411,781,193.1411,781,193.14
 投资活动现金流出小计(元) 46,654,693.0241,050,452.601,140,008.2043,951,598.2121,010,602.3720,547,588.7919,063,280.01
 投资活动产生的现金流量净额(元) -45,691,765.04-40,236,234.62-851,283.20-41,706,093.21-18,825,073.26-19,398,928.79-18,332,120.01
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 6,686,335.585,500,000.00-5,500,000.00---
  其中:子公司吸收少数股东投资收到的现金(元) 6,686,335.585,500,000.00-5,500,000.00---
 取得借款收到的现金(元) 454,335,400.00282,600,000.00110,000,000.00408,999,000.00233,200,000.00107,800,000.0044,300,000.00
 收到其他与筹资活动有关的现金(元) 55,241,029.5449,748,001.90-43,131,567.1356,662,724.0639,091,900.3914,023,730.98
 筹资活动现金流入小计(元) 516,262,765.12337,848,001.90110,000,000.00457,630,567.13289,862,724.06146,891,900.3958,323,730.98
 偿还债务支付的现金(元) 364,868,341.67201,715,791.6796,512,500.00280,501,111.11123,609,020.4641,709,020.4612,709,020.46
 分配股利、利润或偿付利息支付的现金(元) 12,678,981.427,995,290.993,832,312.9913,667,572.019,134,835.715,594,287.842,575,327.38
 支付其他与筹资活动有关的现金(元) 31,537,864.8014,215,104.4110,145,694.2375,687,264.9067,731,100.5040,674,557.134,423,156.79
 筹资活动现金流出小计(元) 409,085,187.89223,926,187.07110,490,507.22369,855,948.02200,474,956.6787,977,865.4319,707,504.63
 筹资活动产生的现金流量净额(元) 107,177,577.23113,921,814.83-490,507.2287,774,619.1189,387,767.3958,914,034.9638,616,226.35
四、汇率变动对现金及现金等价物的影响(元) 28,260.94-6,235.14-14,232.92149,560.74170,737.3528,300.55-5,853.65
五、现金及现金等价物净增加额(元) 17,996,409.9333,005,850.40-38,127,267.5846,789,717.919,204,021.38-15,698,647.24-16,852,169.28
 加:期初现金及现金等价物余额(元) 100,114,216.67100,114,216.67100,114,216.6753,324,498.7653,324,498.7653,324,498.7653,324,498.76
 期末现金及现金等价物余额(元) 118,110,626.60133,120,067.0761,986,949.09100,114,216.6762,528,520.1437,625,851.5236,472,329.48
补充资料:
 净利润(元) --56,359,787.08--102,071,907.42-42,487,856.65-
 资产减值准备(元) -5,885,159.16-84,500,494.14-2,828,894.79-
 固定资产和投资性房地产折旧(元) -9,155,951.57-22,630,069.27-12,804,668.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -9,155,951.57-22,630,069.27-12,804,668.53-
 无形资产摊销(元) -2,351,864.10-6,028,958.14-3,100,485.69-
 长期待摊费用摊销(元) -2,034,826.83-3,339,252.39-2,053,430.16-
 处置固定资产、无形资产和其他长期资产的损失(元) --93,561.67--144,843.32-6,986.58-
 固定资产报废损失(元) ---1,029,360.79---
 财务费用(元) -10,836,218.36-15,586,788.54-6,217,846.10-
 投资损失(元) --21,206.05-6,029,071.42-241,320.19-
 递延所得税(元) --4,256,407.04-1,415,326.43-1,623,311.12-
  其中:递延所得税资产减少(元) --4,153,906.86-2,016,957.10-1,832,128.10-
 递延所得税负债增加(元) --102,500.18--601,630.67--208,816.98-
 存货的减少(元) --94,797,555.50--27,949,453.05-49,768,340.00-
 经营性应收项目的减少(元) -57,486,552.96-146,054,157.43-19,461,646.44-
 经营性应付项目的增加(元) -15,619,490.19--157,426,277.14--197,434,690.42-
 其他(元) -9,777,117.11--2,265,623.55---
 现金的期末余额(元) -133,120,067.07-100,114,216.67-37,625,851.52-
 减:现金的期初余额(元) -100,114,216.67-53,324,498.76-53,324,498.76-
 现金及现金等价物的净增加额(元) -33,005,850.40-46,789,717.91--15,698,647.24-
公告日期 2023-10-282023-08-302023-04-272023-04-272022-10-282022-08-262022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院