中来股份 (300393.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中来股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 7,639,243,470.484,893,222,178.172,505,504,738.157,132,512,871.295,565,282,452.323,278,965,640.901,230,760,126.23
 收到的税费返还(元) 542,615,200.13354,031,078.8795,534,489.08258,663,890.91279,397,925.68189,838,132.7720,336,630.83
 收到其他与经营活动有关的现金(元) 605,523,334.03319,847,757.99148,870,319.332,911,645,675.79345,203,221.87415,046,750.61142,926,980.59
 经营活动现金流入小计(元) 8,787,382,004.645,567,101,015.032,749,909,546.5610,302,822,437.996,189,883,599.873,883,850,524.281,394,023,737.65
 购买商品、接受劳务支付的现金(元) 6,880,226,698.974,627,777,756.601,949,604,511.547,337,728,196.634,539,420,995.822,581,016,939.71801,654,940.84
 支付给职工以及为职工支付的现金(元) 463,048,471.78310,311,271.66154,112,117.46551,854,950.03361,503,467.54241,033,735.86123,833,580.18
 支付的各项税费(元) 455,542,366.51313,238,749.18140,034,935.73258,014,203.00169,839,701.37121,036,842.0053,988,254.06
 支付其他与经营活动有关的现金(元) 1,488,760,307.56918,993,198.55830,601,707.823,316,172,837.541,893,746,199.731,089,291,009.67813,403,459.87
 经营活动现金流出小计(元) 9,287,577,844.826,170,320,975.993,074,353,272.5511,463,770,187.206,964,510,364.464,032,378,527.241,792,880,234.95
 经营活动产生的现金流量净额(元) --603,219,960.96--1,160,947,749.21--148,528,002.96-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 277,009,966.95265,924,137.44126,296,687.801,084,804,142.21267,232,024.6812,000,000.0010,000,000.00
 取得投资收益收到的现金(元) ------2,464,704.23
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 11,492,493.0011,492,493.00141,175.001,339,446.04342,492.47342,492.47254,522.87
 处置子公司及其他营业单位收到的现金净额(元) ----12,000,000.00-10,000.00
 收到其他与投资活动有关的现金(元) 3,413,000.003,413,000.00-389,475,925.989,024,717.055,493,388.84-
 投资活动现金流入小计(元) 291,915,459.95280,829,630.44126,437,862.801,475,619,514.23288,599,234.2017,835,881.3112,729,227.10
 购建固定资产、无形资产和其他长期资产支付的现金(元) 858,123,955.94415,765,969.70217,333,735.28797,813,705.38228,779,092.21181,484,234.26115,614,573.81
 投资支付的现金(元) 500,361,896.51445,961,896.51251,169,188.001,310,483,615.64628,983,979.76547,813,636.7613,132,244.57
 支付其他与投资活动有关的现金(元) 76,263,408.0540,894,484.33-221,427,960.5858,352,386.00--
 投资活动现金流出小计(元) 1,434,749,260.50902,622,350.54468,502,923.282,329,725,281.60916,115,457.97729,297,871.02128,746,818.38
 投资活动产生的现金流量净额(元) -1,142,833,800.55-621,792,720.10-342,065,060.48-854,105,767.37-627,516,223.77-711,461,989.71-116,017,591.28
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 49,938,606.1849,938,606.18-2,060,284.282,060,284.282,060,284.28203,528.85
 取得借款收到的现金(元) 6,760,655,787.315,044,671,464.721,506,436,931.065,437,385,385.594,693,902,268.262,456,282,990.02639,893,833.33
 收到其他与筹资活动有关的现金(元) 511,194,728.00499,194,728.00499,194,728.001,403,204,669.98582,726,954.18216,929,666.70190,186,341.16
 筹资活动现金流入小计(元) 7,321,789,121.495,593,804,798.902,005,631,659.066,842,650,339.855,278,689,506.722,675,272,941.00830,283,703.34
 偿还债务支付的现金(元) 3,913,079,066.442,841,958,304.621,384,751,237.453,319,090,505.532,499,317,778.641,368,952,478.64547,947,519.05
 分配股利、利润或偿付利息支付的现金(元) 213,725,506.18122,367,436.8168,964,559.88139,294,555.20180,215,102.28140,983,342.3718,678,691.05
 支付其他与筹资活动有关的现金(元) 1,132,934,977.73771,164,087.0878,224,794.321,272,361,292.05830,616,778.31397,756,579.1144,381,148.44
 筹资活动现金流出小计(元) 5,259,739,550.353,735,489,828.511,531,940,591.654,730,746,352.783,510,149,659.231,907,692,400.12611,007,358.54
 筹资活动产生的现金流量净额(元) 2,062,049,571.141,858,314,970.39473,691,067.412,111,903,987.071,768,539,847.49767,580,540.88219,276,344.80
四、汇率变动对现金及现金等价物的影响(元) -41,817,729.81-7,970,748.05417,800.3146,764,667.006,934,126.423,356,075.44-2,380,525.12
五、现金及现金等价物净增加额(元) 377,202,200.60625,331,541.28-192,399,918.75143,615,137.49373,330,985.55-89,053,376.35-297,978,268.90
 加:期初现金及现金等价物余额(元) 920,969,610.09920,969,610.09920,969,610.09777,354,472.60777,354,472.60777,354,472.60777,354,472.60
 期末现金及现金等价物余额(元) 1,298,171,810.691,546,301,151.37728,569,691.34920,969,610.091,150,685,458.15688,301,096.25479,376,203.70
补充资料:
 净利润(元) -252,033,544.66-467,961,189.56-248,086,787.17-
 资产减值准备(元) -35,847,568.07-165,320,448.80-40,534,703.15-
 固定资产和投资性房地产折旧(元) -134,899,841.16-263,227,055.35-126,226,936.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -134,899,841.16-263,227,055.35-126,226,936.47-
 无形资产摊销(元) -3,201,253.88-4,850,321.76-1,897,925.16-
 长期待摊费用摊销(元) -10,318,876.67-21,582,313.79-9,832,324.55-
 处置固定资产、无形资产和其他长期资产的损失(元) --7,726,000.26-317,584.02-1,504,728.34-
 固定资产报废损失(元) ---3,074,152.02---
 公允价值变动损失(元) -88,802,562.20-968,522.25--8,022,920.07-
 财务费用(元) -98,152,512.17-143,603,984.77-74,934,175.58-
 投资损失(元) -68,758,142.07-141,966,315.23-111,681,471.57-
 递延所得税(元) -1,896,543.19--39,136,825.92-12,306,073.45-
  其中:递延所得税资产减少(元) --10,188,262.97--63,511,296.61--4,820,859.84-
 递延所得税负债增加(元) -12,084,806.16-24,374,470.69-17,126,933.29-
 存货的减少(元) --45,012,048.50--1,116,966,455.65--1,479,462,599.75-
 经营性应收项目的减少(元) --2,507,196,023.06--2,398,825,658.36--866,593,126.84-
 经营性应付项目的增加(元) -1,317,483,766.99-1,293,615,531.89-1,648,797,746.80-
 其他(元) --60,106,622.15--119,509,910.05--70,282,961.62-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---54,525,364.25---
 现金的期末余额(元) -1,546,301,151.37-920,969,610.09-688,301,096.25-
 减:现金的期初余额(元) -920,969,610.09-777,354,472.60-777,354,472.60-
 现金及现金等价物的净增加额(元) -625,331,541.28-143,615,137.49--89,053,376.35-
公告日期 2023-10-252023-08-252023-04-262023-04-262022-10-252022-08-052022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院