三联虹普 (300384.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(三联虹普)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 746,312,498.15417,753,552.78188,875,748.391,350,366,761.041,066,348,497.88662,005,160.30342,546,255.64
 收到的税费返还(元) 31,936,762.9321,506,459.8411,418,588.7225,944,957.7024,777,476.5617,661,342.955,856,273.76
 收到其他与经营活动有关的现金(元) 15,005,632.4710,865,595.633,671,728.4012,672,967.249,609,794.253,667,641.622,783,715.84
 经营活动现金流入小计(元) 793,254,893.55450,125,608.25203,966,065.511,388,984,685.981,100,735,768.69683,334,144.87351,186,245.24
 购买商品、接受劳务支付的现金(元) 469,740,201.10350,352,314.76172,682,071.97613,762,610.86504,215,239.78297,377,072.04123,625,416.32
 支付给职工以及为职工支付的现金(元) 120,795,706.0287,259,413.3845,013,676.02135,719,553.8695,067,038.8767,110,198.7339,294,594.96
 支付的各项税费(元) 72,855,217.7259,788,542.9234,863,729.4252,703,757.5334,192,274.1917,697,990.3612,732,147.96
 支付其他与经营活动有关的现金(元) 55,666,305.8125,156,332.6515,053,845.3890,147,945.4231,179,935.9025,192,898.9419,268,044.79
 经营活动现金流出小计(元) 719,057,430.65522,556,603.71267,613,322.79892,333,867.67664,654,488.74407,378,160.07194,920,204.03
 经营活动产生的现金流量净额(元) --72,430,995.46-496,650,818.31-275,955,984.80-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 54,861,909.8953,318,331.5448,688,487.94164,342,166.0617,095,769.473,521,188.4360,833.35
 取得投资收益收到的现金(元) ---5,925,000.00---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 12,464,838.3912,464,838.39-----
 收到其他与投资活动有关的现金(元) --130,000.00----
 投资活动现金流入小计(元) 67,326,748.2865,783,169.9348,818,487.94170,267,166.0617,095,769.473,521,188.4360,833.35
 购建固定资产、无形资产和其他长期资产支付的现金(元) 34,950,622.2726,937,711.8411,543,346.6716,344,093.8512,249,466.119,317,803.433,713,683.19
 投资支付的现金(元) 174,907,644.6468,907,099.55206,569,398.2534,151,347.35257,338,621.09113,953,961.80302,169,062.38
 支付其他与投资活动有关的现金(元) --195,727.30----
 投资活动现金流出小计(元) 209,858,266.9195,844,811.39218,308,472.2250,495,441.20269,588,087.20123,271,765.23305,882,745.57
 投资活动产生的现金流量净额(元) -142,531,518.63-30,061,641.46-169,489,984.28119,771,724.86-252,492,317.73-119,750,576.80-305,821,912.22
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---26,218,434.8026,218,434.80--
 筹资活动现金流入小计(元) ---26,218,434.8026,218,434.80--
 偿还债务支付的现金(元) 86,863,259.9480,879,338.00-57,448,730.005,000,000.005,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 52,100,307.096,141,252.25778,750.00107,933,194.2562,984,390.5524,978,645.85-
 支付其他与筹资活动有关的现金(元) ---40,000,161.3340,359,313.9540,000,161.33-
 筹资活动现金流出小计(元) 138,963,567.0387,020,590.25778,750.00205,382,085.58108,343,704.5069,978,807.18-
 筹资活动产生的现金流量净额(元) -138,963,567.03-87,020,590.25-778,750.00-179,163,650.78-82,125,269.70-69,978,807.18-
四、汇率变动对现金及现金等价物的影响(元) 26,783,750.1427,467,393.886,506,982.2822,329,753.1915,101,725.823,947,743.962,984,423.03
五、现金及现金等价物净增加额(元) -180,513,872.62-162,045,833.29-227,409,009.28459,588,645.58116,565,418.3490,174,344.78-146,571,447.98
 加:期初现金及现金等价物余额(元) 855,158,636.47855,158,636.47855,158,636.47395,569,990.89395,569,990.89395,569,990.89395,569,990.89
 期末现金及现金等价物余额(元) 674,644,763.85693,112,803.18627,749,627.19855,158,636.47512,135,409.23485,744,335.67248,998,542.91
补充资料:
 净利润(元) -155,921,370.52-252,462,610.24-122,214,672.70-
 资产减值准备(元) -1,426,862.32-2,737,731.33-2,035,735.75-
 固定资产和投资性房地产折旧(元) -9,080,244.90-18,125,122.81-8,986,472.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -9,080,244.90-18,125,122.81-8,986,472.87-
 无形资产摊销(元) -5,082,908.29-9,718,303.76-4,740,293.05-
 长期待摊费用摊销(元) -69,734.04-139,468.08-69,734.04-
 处置固定资产、无形资产和其他长期资产的损失(元) --6,090,135.83-----
 固定资产报废损失(元) ---5,465.82-5,465.82-
 公允价值变动损失(元) -10,035,215.38--18,204,066.38--19,191,560.49-
 财务费用(元) --2,768,429.44-15,985,671.44-5,405,594.08-
 投资损失(元) --24,653,418.39--36,336,450.04--8,771,828.30-
 递延所得税(元) --3,115,429.25-6,219,272.18-926,885.74-
  其中:递延所得税资产减少(元) --1,697,755.29-2,539,299.14--1,330,615.20-
 递延所得税负债增加(元) --1,417,673.96-3,679,973.04-2,257,500.94-
 存货的减少(元) -4,213,285.44-4,387,636.77-37,055,369.66-
 经营性应收项目的减少(元) --168,364,160.86-83,190,731.66-93,277,218.81-
 经营性应付项目的增加(元) --53,269,042.58-158,219,320.64-29,201,931.07-
 现金的期末余额(元) -693,112,803.18-855,158,636.47-485,744,335.67-
 减:现金的期初余额(元) -855,158,636.47-395,569,990.89-395,569,990.89-
 现金及现金等价物的净增加额(元) --162,045,833.29-459,588,645.58-90,174,344.78-
公告日期 2023-10-302023-08-292023-04-262023-04-262022-10-282022-08-242022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院