2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 924,059,366.90 | 627,750,973.06 | 296,520,930.17 | 1,059,978,195.14 | 763,882,938.18 | 513,386,816.93 | 214,295,470.81 |
营业收入(元) | 924,059,366.90 | 627,750,973.06 | 296,520,930.17 | 1,059,978,195.14 | 763,882,938.18 | 513,386,816.93 | 214,295,470.81 |
二、营业总成本(元) | 687,705,958.61 | 468,592,329.77 | 215,627,488.78 | 821,458,791.50 | 593,260,338.78 | 401,167,582.95 | 162,240,775.73 |
营业成本(元) | 557,022,617.68 | 384,781,079.68 | 183,170,379.14 | 659,996,961.61 | 488,826,605.56 | 326,382,756.69 | 133,099,105.62 |
研发费用(元) | 63,021,817.20 | 41,494,390.04 | 15,315,926.72 | 63,684,661.02 | 43,768,777.03 | 31,922,320.16 | 13,270,835.76 |
营业税金及附加(元) | 5,043,394.99 | 4,345,682.59 | 3,631,709.66 | 6,368,610.60 | 3,392,866.46 | 2,334,293.45 | 844,445.77 |
销售费用(元) | 13,086,050.62 | 8,555,285.57 | 3,762,679.44 | 12,861,714.58 | 8,592,218.93 | 5,845,856.68 | 2,931,039.26 |
管理费用(元) | 53,377,256.82 | 35,052,171.18 | 17,270,225.56 | 63,074,168.12 | 44,999,809.58 | 29,010,945.79 | 12,002,485.83 |
财务费用(元) | -3,845,178.70 | -5,636,279.29 | -7,523,431.74 | 15,472,675.57 | 3,680,061.22 | 5,671,410.18 | 92,863.49 |
其中:利息费用(元) | 663,141.47 | 650,911.30 | 635,414.63 | 3,502,610.51 | 1,085,984.90 | 1,074,248.57 | - |
其中:利息收入(元) | 4,542,504.34 | 3,124,486.90 | 1,558,498.69 | 3,524,085.62 | 1,934,624.57 | 391,667.39 | 221,705.16 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | -13,118,690.67 | -10,035,215.38 | -12,661,622.57 | 18,204,066.38 | 5,194,210.33 | 19,191,560.49 | 9,849,263.73 |
加:投资收益(元) | 29,261,526.85 | 24,653,418.39 | 18,027,089.55 | 36,336,450.04 | 30,807,847.70 | 8,771,828.30 | 4,719,295.24 |
其中:对联营企业和合营企业的投资收益(元) | 8,800,308.07 | 6,858,775.61 | 3,768,462.19 | 13,139,852.88 | 10,484,034.33 | 4,829,551.47 | 3,114,262.68 |
资产处置收益(元) | 6,087,635.83 | 6,090,135.83 | 822,564.68 | - | - | - | - |
资产减值损失(元) | -1,587,435.27 | -1,280,806.54 | -68,700.97 | -2,737,555.21 | -1,601,035.30 | -1,553,813.44 | -93,794.58 |
信用减值损失(元) | 583,238.99 | -146,055.78 | -723,994.11 | -176.12 | 1,079,368.71 | -481,922.32 | 1,558,354.38 |
其他收益(元) | 4,221,206.27 | 921,564.03 | 108,086.47 | 2,606,815.55 | 1,905,366.48 | 1,661,677.75 | 1,819,662.86 |
四、营业利润(元) | 261,800,890.29 | 179,361,683.84 | 86,396,864.44 | 292,929,004.28 | 208,008,357.32 | 139,808,564.76 | 69,907,476.71 |
加:营业外收入(元) | 431,345.47 | 409,267.89 | 188,363.71 | 1,110,367.64 | 548,009.86 | 534,314.67 | 113,296.05 |
减:营业外支出(元) | 1,755,856.84 | 1,647,001.24 | 823.22 | 738,217.09 | 332,190.99 | 217,802.13 | 46,742.22 |
五、利润总额(元) | 260,476,378.92 | 178,123,950.49 | 86,584,404.93 | 293,301,154.83 | 208,224,176.19 | 140,125,077.30 | 69,974,030.54 |
减:所得税费用(元) | 31,705,034.19 | 22,202,579.97 | 11,996,609.16 | 40,838,544.59 | 26,833,239.99 | 17,910,404.60 | 8,934,973.95 |
六、净利润(元) | 228,771,344.73 | 155,921,370.52 | 74,587,795.77 | 252,462,610.24 | 181,390,936.20 | 122,214,672.70 | 61,039,056.59 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 228,771,344.73 | 155,921,370.52 | 74,587,795.77 | 252,462,610.24 | 181,390,936.20 | 122,214,672.70 | 61,039,056.59 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 211,233,064.16 | 142,981,007.12 | 68,137,736.78 | 240,311,157.39 | 174,666,832.50 | 118,274,093.18 | 59,243,210.02 |
少数股东损益(元) | 17,538,280.57 | 12,940,363.40 | 6,450,058.99 | 12,151,452.85 | 6,724,103.70 | 3,940,579.52 | 1,795,846.57 |
扣除非经常性损益后的净利润(元) | 207,105,511.28 | 138,872,220.79 | 67,279,299.75 | 239,932,060.68 | 174,272,320.36 | 117,982,881.23 | 59,193,491.78 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.66 | 0.45 | 0.21 | 0.75 | 0.55 | 0.37 | 0.19 |
二、稀释每股收益(元) | 0.66 | 0.45 | 0.21 | 0.75 | 0.55 | 0.37 | 0.19 |
八、其他综合收益(元) | 7,089,545.07 | 22,366,772.32 | -503,593.85 | 42,406,306.72 | 9,906,704.10 | 1,832,844.45 | -8,919,888.91 |
归属于母公司股东的其他综合收益(元) | 8,365,789.20 | 22,970,076.65 | -479,329.94 | 38,455,319.74 | 10,246,843.74 | 1,869,458.22 | -8,817,403.87 |
归属于少数股东的其他综合收益(元) | -1,276,244.13 | -603,304.33 | -24,263.91 | 3,950,986.98 | -340,139.64 | -36,613.77 | -102,485.04 |
九、综合收益总额(元) | 235,860,889.80 | 178,288,142.84 | 74,084,201.92 | 294,868,916.96 | 191,297,640.30 | 124,047,517.15 | 52,119,167.68 |
归属于母公司所有者的综合收益总额(元) | 219,598,853.36 | 165,951,083.77 | 67,658,406.84 | 278,766,477.13 | 184,913,676.24 | 120,143,551.40 | 50,425,806.15 |
归属于少数股东的综合收益总额(元) | 16,262,036.44 | 12,337,059.07 | 6,425,795.08 | 16,102,439.83 | 6,383,964.06 | 3,903,965.75 | 1,693,361.53 |
公告日期 | 2023-10-30 | 2023-08-29 | 2023-04-26 | 2023-04-26 | 2022-10-28 | 2022-08-24 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |