海伦钢琴 (300329.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(海伦钢琴)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 292,060,914.47159,462,938.8185,464,385.14369,419,918.64268,105,911.23178,485,843.1978,921,606.74
 收到的税费返还(元) 17,719,063.431,547,730.56213,907.365,313,225.913,967,201.582,544,593.24973,262.94
 收到其他与经营活动有关的现金(元) 6,026,492.963,788,124.642,504,641.072,222,061.222,669,500.501,081,743.691,507,957.28
 经营活动现金流入小计(元) 315,806,470.86164,798,794.0188,182,933.57376,955,205.77274,742,613.31182,112,180.1281,402,826.96
 购买商品、接受劳务支付的现金(元) 161,127,121.2878,935,022.9436,449,469.52292,616,733.02203,612,573.06155,588,671.4999,441,838.52
 支付给职工以及为职工支付的现金(元) 64,902,585.2643,786,953.0721,879,040.6097,608,443.4378,042,189.6755,230,742.1529,701,768.75
 支付的各项税费(元) 10,857,019.388,479,533.555,715,118.8823,153,151.8014,653,644.638,140,159.674,937,300.01
 支付其他与经营活动有关的现金(元) 51,985,725.8630,357,241.0222,195,514.0939,411,762.6329,800,788.4822,413,718.066,737,991.25
 经营活动现金流出小计(元) 288,872,451.78161,558,750.5886,239,143.09452,790,090.88326,109,195.84241,373,291.37140,818,898.53
 经营活动产生的现金流量净额(元) -3,240,043.43--75,834,885.11--59,261,111.25-
二、投资活动产生的现金流量
 收回投资收到的现金(元) --728,137.00----
 取得投资收益收到的现金(元) -----174,625.94-427,959.27-427,959.27
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,163,667.676,326,183.604,174,017.6026,748,566.0219,206,591.6014,160,062.0010,053,739.00
 收到其他与投资活动有关的现金(元) ---11,196,483.3310,000,000.00--
 投资活动现金流入小计(元) 1,163,667.676,326,183.604,902,154.6037,945,049.3529,031,965.6613,732,102.739,625,779.73
 购建固定资产、无形资产和其他长期资产支付的现金(元) 30,250,156.1519,098,615.0313,010,593.4530,311,859.9515,387,939.1713,081,541.179,558,391.49
 投资支付的现金(元) 1,500,000.001,500,000.001,000,000.005,256,229.944,840,035.004,840,035.00-
 投资活动现金流出小计(元) 31,750,156.1520,598,615.0314,010,593.4535,568,089.8920,227,974.1717,921,576.179,558,391.49
 投资活动产生的现金流量净额(元) -30,586,488.48-14,272,431.43-9,108,438.852,376,959.468,803,991.49-4,189,473.4467,388.24
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 9,000.009,000.00-----
 取得借款收到的现金(元) 213,061,599.00122,154,767.0067,154,767.00365,800,000.00339,812,425.00246,058,085.0085,781,955.00
 收到其他与筹资活动有关的现金(元) ---92,288,297.22---
 筹资活动现金流入小计(元) 213,070,599.00122,163,767.0067,154,767.00458,088,297.22339,812,425.00246,058,085.0085,781,955.00
 偿还债务支付的现金(元) 240,444,448.00160,450,225.00104,667,675.00388,300,000.00326,054,360.00223,558,650.0043,020,500.00
 分配股利、利润或偿付利息支付的现金(元) 6,960,047.674,652,347.531,360,744.489,610,337.278,014,072.404,902,891.59-
 支付其他与筹资活动有关的现金(元) ---3,840,000.00---
 筹资活动现金流出小计(元) 247,404,495.67165,102,572.53106,028,419.48401,750,337.27334,068,432.40228,461,541.5943,020,500.00
 筹资活动产生的现金流量净额(元) -34,333,896.67-42,938,805.53-38,873,652.4856,337,959.955,743,992.6017,596,543.4142,761,455.00
四、汇率变动对现金及现金等价物的影响(元) -203,599.54480,330.64-429,083.371,191,044.35851,349.78-368,922.62-446,285.55
五、现金及现金等价物净增加额(元) -38,189,965.61-53,490,862.89-46,467,384.22-15,928,921.35-35,967,248.66-46,222,963.90-17,033,513.88
 加:期初现金及现金等价物余额(元) 95,059,378.0595,059,378.0594,331,241.05110,988,299.40110,988,299.40110,988,299.40110,988,299.40
 期末现金及现金等价物余额(元) 56,869,412.4441,568,515.1647,863,856.8395,059,378.0575,021,050.7464,765,335.5093,954,785.52
补充资料:
 净利润(元) -3,185,415.16-8,324,419.89-6,135,322.96-
 资产减值准备(元) -319,930.27-1,231,783.34-1,185,491.12-
 固定资产和投资性房地产折旧(元) -13,085,779.70-26,532,206.52-10,325,430.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -13,085,779.70-26,532,206.52-10,325,430.07-
 无形资产摊销(元) -2,772,065.64-2,316,658.13-871,081.19-
 长期待摊费用摊销(元) -767,881.68-1,610,199.56-768,475.24-
 处置固定资产、无形资产和其他长期资产的损失(元) --603,147.62--1,952,315.47--1,419,059.80-
 固定资产报废损失(元) ----875,934.12---
 财务费用(元) ---9,614,701.81---
 投资损失(元) --1,749,167.97--3,676,301.27--3,425,355.22-
 递延所得税(元) --52,025.99--2,461,299.58-6,681.15-
  其中:递延所得税资产减少(元) --52,025.99--2,461,299.58-6,681.15-
 存货的减少(元) -14,157,423.40--54,213,528.14--42,175,416.27-
 经营性应收项目的减少(元) --170,713,651.83--8,187,820.16--80,030,991.85-
 经营性应付项目的增加(元) -142,069,540.99--54,097,655.62-48,497,230.16-
 现金的期末余额(元) -41,568,515.16-95,059,378.05-64,765,335.50-
 减:现金的期初余额(元) -95,059,378.05-110,988,299.40-110,988,299.40-
 现金及现金等价物的净增加额(元) --53,490,862.89--15,928,921.35--46,222,963.90-
公告日期 2023-10-262023-08-292023-04-282023-04-262022-10-282022-08-292022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院