2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||||
销售商品、提供劳务收到的现金(元) | 2,721,068,407.47 | 1,903,651,273.97 | 1,242,648,197.32 | 369,557,131.27 | 2,385,338,567.27 | 1,925,732,725.59 | 1,343,550,527.04 | 641,686,751.13 |
收到的税费返还(元) | 38,255,003.18 | 36,562,878.99 | 26,691,633.65 | 24,576,340.66 | 400,135,040.93 | 398,752,989.70 | 396,041,475.14 | 9,222,603.37 |
收到其他与经营活动有关的现金(元) | 256,711,186.57 | 234,373,613.95 | 199,046,467.08 | 29,809,866.25 | 335,281,278.63 | 246,465,568.95 | 234,412,882.10 | 184,231,879.87 |
经营活动现金流入小计(元) | 3,016,034,597.22 | 2,174,587,766.91 | 1,468,386,298.05 | 423,943,338.18 | 3,120,754,886.83 | 2,570,951,284.24 | 1,974,004,884.28 | 835,141,234.37 |
购买商品、接受劳务支付的现金(元) | 2,234,938,905.22 | 1,689,189,799.32 | 1,030,387,352.22 | 427,033,049.68 | 1,790,625,747.99 | 1,453,864,957.59 | 1,010,098,679.73 | 461,205,101.13 |
支付给职工以及为职工支付的现金(元) | 521,781,101.58 | 390,864,376.52 | 261,864,037.94 | 134,437,177.09 | 497,571,443.15 | 436,253,615.66 | 312,437,783.25 | 165,758,810.57 |
支付的各项税费(元) | 61,882,219.86 | 51,592,001.21 | 34,141,400.08 | 22,465,779.85 | 29,100,834.83 | 22,663,509.87 | 17,070,309.69 | 6,479,357.11 |
支付其他与经营活动有关的现金(元) | 92,308,870.97 | 47,479,414.50 | 40,847,927.26 | 5,946,976.82 | 70,882,487.30 | 30,851,238.77 | 30,790,943.97 | 9,203,193.78 |
经营活动现金流出小计(元) | 2,910,911,097.63 | 2,179,125,591.55 | 1,367,240,717.50 | 589,882,983.44 | 2,388,180,513.27 | 1,943,633,321.89 | 1,370,397,716.64 | 642,646,462.59 |
经营活动产生的现金流量净额(元) | 105,123,499.59 | - | 101,145,580.55 | - | 732,574,373.56 | - | 603,607,167.64 | - |
二、投资活动产生的现金流量 | ||||||||
收回投资收到的现金(元) | 530,261,987.00 | 30,253,033.71 | - | - | 350,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 |
取得投资收益收到的现金(元) | 4,045,002.13 | 765,186.17 | 756,232.88 | - | 3,298,000.00 | 2,173,000.00 | 2,173,000.00 | 2,173,000.00 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 5,243,124.53 | 5,243,124.53 | 5,239,124.53 | 85,989.00 | 1,229,336.70 | 51,446.26 | 46,580.85 | 80.85 |
投资活动现金流入小计(元) | 539,550,113.66 | 36,261,344.41 | 5,995,357.41 | 85,989.00 | 354,527,336.70 | 202,224,446.26 | 202,219,580.85 | 202,173,080.85 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 501,645,046.51 | 300,737,513.17 | 172,364,169.35 | 88,025,259.26 | 859,855,944.01 | 479,468,804.58 | 377,501,270.80 | 206,093,748.83 |
投资支付的现金(元) | 850,000,000.00 | 400,000,000.00 | 5,462,850.00 | - | 494,373,468.50 | 180,000,000.00 | 30,000,000.00 | - |
支付其他与投资活动有关的现金(元) | - | - | - | - | 666,991.36 | 666,991.36 | 666,991.36 | - |
投资活动现金流出小计(元) | 1,351,645,046.51 | 700,737,513.17 | 177,827,019.35 | 88,025,259.26 | 1,354,896,403.87 | 660,135,795.94 | 408,168,262.16 | 206,093,748.83 |
投资活动产生的现金流量净额(元) | -812,094,932.85 | -664,476,168.76 | -171,831,661.94 | -87,939,270.26 | -1,000,369,067.17 | -457,911,349.68 | -205,948,681.31 | -3,920,667.98 |
三、筹资活动产生的现金流量 | ||||||||
吸收投资收到的现金(元) | 2,104,270,166.21 | 2,104,164,033.97 | 28,331,086.41 | 28,331,086.41 | - | - | - | - |
取得借款收到的现金(元) | 1,522,267,461.45 | 1,500,009,445.55 | 1,327,928,067.10 | 478,494,850.00 | 2,510,351,202.40 | 2,036,443,046.80 | 1,637,409,713.45 | 997,376,273.37 |
收到其他与筹资活动有关的现金(元) | 531,028,701.29 | 389,391,047.33 | 176,887,095.42 | 286,896,863.98 | 265,728,956.25 | 400,957,864.44 | 165,235,571.26 | 261,707,518.38 |
筹资活动现金流入小计(元) | 4,157,566,328.95 | 3,993,564,526.85 | 1,533,146,248.93 | 793,722,800.39 | 2,776,080,158.65 | 2,437,400,911.24 | 1,802,645,284.71 | 1,259,083,791.75 |
偿还债务支付的现金(元) | 2,307,410,016.76 | 1,998,523,440.93 | 1,380,207,386.88 | 487,969,842.72 | 2,091,686,275.85 | 1,829,215,880.75 | 1,467,286,837.57 | 708,058,837.57 |
分配股利、利润或偿付利息支付的现金(元) | 103,427,729.83 | 74,945,072.42 | 43,590,592.92 | 27,130,004.52 | 122,696,676.92 | 92,140,746.56 | 61,822,440.83 | 30,662,717.66 |
支付其他与筹资活动有关的现金(元) | 367,008,466.31 | 232,358,903.88 | 73,813,184.32 | 167,777,800.59 | 262,017,195.70 | 726,014,926.06 | 508,139,435.75 | 387,565,396.56 |
筹资活动现金流出小计(元) | 2,777,846,212.90 | 2,305,827,417.23 | 1,497,611,164.12 | 682,877,647.83 | 2,476,400,148.47 | 2,647,371,553.37 | 2,037,248,714.15 | 1,126,286,951.79 |
筹资活动产生的现金流量净额(元) | 1,379,720,116.05 | 1,687,737,109.62 | 35,535,084.81 | 110,845,152.56 | 299,680,010.18 | -209,970,642.13 | -234,603,429.44 | 132,796,839.96 |
四、汇率变动对现金及现金等价物的影响(元) | 2,936,021.46 | 4,335,859.03 | 4,857,364.61 | -1,070,894.38 | 2,358,811.85 | 7,241,376.19 | 1,491,632.26 | -625,868.89 |
五、现金及现金等价物净增加额(元) | 675,684,704.25 | 1,023,058,975.25 | -30,293,631.97 | -144,104,657.34 | 34,244,128.42 | -33,322,653.27 | 164,546,689.15 | 320,745,074.87 |
加:期初现金及现金等价物余额(元) | 648,594,211.66 | 648,594,211.66 | 648,594,211.66 | 648,594,211.66 | 614,350,083.24 | 614,350,083.24 | 614,350,083.24 | 614,350,083.24 |
期末现金及现金等价物余额(元) | 1,324,278,915.91 | 1,671,653,186.91 | 618,300,579.69 | 504,489,554.32 | 648,594,211.66 | 581,027,429.97 | 778,896,772.39 | 935,095,158.11 |
补充资料: | ||||||||
净利润(元) | -845,691,992.94 | - | -363,816,667.53 | - | -147,066,264.78 | - | 11,436,407.47 | - |
资产减值准备(元) | 370,811,392.22 | - | 179,378,472.65 | - | 244,470,035.54 | - | 49,660,332.75 | - |
固定资产和投资性房地产折旧(元) | 739,736,036.08 | - | 351,841,246.60 | - | 635,477,817.19 | - | 332,839,693.49 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 739,736,036.08 | - | 351,841,246.60 | - | 635,477,817.19 | - | 332,839,693.49 | - |
无形资产摊销(元) | 87,235,298.93 | - | 41,775,964.89 | - | 73,660,796.01 | - | 34,486,168.99 | - |
长期待摊费用摊销(元) | 13,141,337.06 | - | 6,233,208.73 | - | 9,253,730.18 | - | 704,701.48 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | -488,840.27 | - | -40,857.21 | - | -37,500.94 | - | -36,116.78 | - |
固定资产报废损失(元) | 4,484,533.26 | - | 295,709.06 | - | 7,263,107.10 | - | 1,049,873.86 | - |
公允价值变动损失(元) | 1,402,469.21 | - | 275,753.42 | - | -275,753.42 | - | - | - |
财务费用(元) | 101,651,299.86 | - | 42,299,597.47 | - | 114,232,254.40 | - | 58,929,831.01 | - |
投资损失(元) | -3,931,747.87 | - | -909,778.75 | - | -2,730,496.48 | - | -1,078,953.35 | - |
递延所得税(元) | -185,447,240.96 | - | -73,550,594.58 | - | -72,848,857.56 | - | -9,577,505.29 | - |
其中:递延所得税资产减少(元) | -1,694,328.07 | - | -63,051,188.47 | - | -71,301,113.35 | - | 2,270,725.51 | - |
递延所得税负债增加(元) | -183,752,912.89 | - | -10,499,406.11 | - | -1,547,744.21 | - | -11,848,230.80 | - |
存货的减少(元) | -37,049,424.25 | - | -57,470,266.76 | - | -322,866,949.05 | - | -113,041,803.91 | - |
经营性应收项目的减少(元) | -317,480,352.19 | - | 179,450,503.27 | - | 471,867,167.32 | - | 337,803,827.05 | - |
经营性应付项目的增加(元) | 164,763,532.92 | - | -205,506,315.58 | - | -279,127,573.14 | - | -100,055,344.30 | - |
现金的期末余额(元) | 1,324,278,915.91 | - | 618,300,579.69 | - | 648,594,211.66 | - | 778,896,772.39 | - |
减:现金的期初余额(元) | 648,594,211.66 | - | 648,594,211.66 | - | 614,350,083.24 | - | 614,350,083.24 | - |
现金及现金等价物的净增加额(元) | 675,684,704.25 | - | -30,293,631.97 | - | 34,244,128.42 | - | 164,546,689.15 | - |
公告日期 | 2024-04-02 | 2023-10-28 | 2023-08-16 | 2023-04-28 | 2023-04-27 | 2022-10-26 | 2022-08-30 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |