| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 547,445,096.44 | 403,512,886.19 | 286,296,497.61 | 614,570,402.44 | 502,336,866.62 | 235,761,028.90 | 124,617,801.41 | 1,018,472,223.84 | 809,023,078.35 | 702,134,589.65 | 282,686,797.79 |
| 收到的税费返还(元) | 20,037,254.61 | 14,073,742.63 | 7,908,106.55 | 35,249,387.35 | 14,687,547.28 | 11,996,150.57 | 5,814,545.17 | 50,328,078.50 | 42,741,926.81 | 30,419,348.95 | 10,369,630.29 |
| 收到其他与经营活动有关的现金(元) | 75,842,572.21 | 24,777,155.59 | 5,132,470.96 | 118,689,499.33 | 29,826,614.53 | 125,278,953.94 | 12,361,738.76 | 681,619,334.75 | 392,299,829.23 | 355,095,259.60 | 320,018,215.98 |
| 经营活动现金流入小计(元) | 643,324,923.26 | 442,363,784.41 | 299,337,075.12 | 768,509,289.12 | 546,851,028.43 | 373,036,133.41 | 142,794,085.34 | 1,750,419,637.09 | 1,244,064,834.39 | 1,087,649,198.20 | 613,074,644.06 |
| 购买商品、接受劳务支付的现金(元) | 436,796,000.89 | 328,627,181.76 | 210,063,903.87 | 663,553,002.96 | 406,656,423.82 | 263,593,144.27 | 150,119,969.47 | 430,291,916.82 | 370,516,477.55 | 269,220,523.47 | 147,054,454.19 |
| 支付给职工以及为职工支付的现金(元) | 107,824,656.47 | 72,849,609.49 | 29,973,810.96 | 119,459,114.79 | 92,714,090.41 | 65,367,300.76 | 39,850,132.60 | 102,010,103.95 | 77,121,360.54 | 51,831,015.13 | 28,368,677.52 |
| 支付的各项税费(元) | 43,810,327.28 | 31,778,536.05 | 25,185,090.70 | 72,201,678.10 | 53,515,656.58 | 35,465,682.64 | 26,266,213.33 | 239,102,752.32 | 238,800,066.46 | 146,080,058.25 | 39,039,984.46 |
| 支付其他与经营活动有关的现金(元) | 166,770,638.60 | 120,460,816.51 | 44,612,649.53 | 281,670,998.19 | 143,181,606.13 | 165,797,966.12 | 27,350,982.73 | 447,568,301.03 | 94,866,409.59 | 73,484,052.34 | 31,631,988.58 |
| 经营活动现金流出小计(元) | 755,201,623.24 | 553,716,143.81 | 309,835,455.06 | 1,136,884,794.04 | 696,067,776.94 | 530,224,093.79 | 243,587,298.13 | 1,218,973,074.12 | 781,304,314.14 | 540,615,649.19 | 246,095,104.75 |
| 经营活动产生的现金流量净额(元) | -111,876,699.98 | -111,352,359.40 | -10,498,379.94 | -368,375,504.92 | -149,216,748.51 | -157,187,960.38 | -100,793,212.79 | 531,446,562.97 | - | 547,033,549.01 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 1.00 | 1.00 | - | - | - | - | - | - | - | - | - |
| 取得投资收益收到的现金(元) | - | - | - | 16,905,892.94 | 16,905,892.94 | - | - | 35,100,000.00 | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 87,000.00 | - | - | 130,098.98 | 137,178.68 | 122,079.70 | - | 7,442,900.00 | 3,342,900.00 | 257,900.00 | 77,900.00 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | - | 26,542,403.60 | 26,802,470.00 | 26,802,470.00 | 3,889,700.00 |
| 收到其他与投资活动有关的现金(元) | 5,038,010.28 | 260,010.28 | - | - | - | 41,900,000.00 | 10,001.00 | 6,972.32 | 6,967.99 | - | - |
| 投资活动现金流入小计(元) | 5,125,011.28 | 260,011.28 | - | 17,035,991.92 | 17,043,071.62 | 42,022,079.70 | 10,001.00 | 69,092,275.92 | 30,152,337.99 | 27,060,370.00 | 3,967,600.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 43,444,803.51 | 32,707,828.07 | 16,842,250.69 | 145,872,649.30 | 138,204,357.27 | 77,200,786.51 | 6,744,609.93 | 145,736,704.80 | 114,150,227.09 | 67,023,939.34 | 11,576,819.16 |
| 投资支付的现金(元) | - | - | - | 61,000,001.00 | 107,949,062.94 | 71,965,427.92 | 71,965,427.92 | 40,000,000.00 | 40,670,000.00 | 40,670,000.00 | 20,050,000.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | 61,042,236.26 | 210,000.00 | 210,000.00 | - | 2,200,354.71 | 630,000.00 | - | - |
| 支付其他与投资活动有关的现金(元) | 5,555,000.00 | 558,200.00 | 200.00 | - | 350,000.00 | 41,900,000.00 | 41,900,000.00 | 34,500.00 | 34,500.00 | 34,500.00 | 34,500.00 |
| 投资活动现金流出小计(元) | 48,999,803.51 | 33,266,028.07 | 16,842,450.69 | 267,914,886.56 | 246,713,420.21 | 191,276,214.43 | 120,610,037.85 | 187,971,559.51 | 155,484,727.09 | 107,728,439.34 | 31,661,319.16 |
| 投资活动产生的现金流量净额(元) | -43,874,792.23 | -33,006,016.79 | -16,842,450.69 | -250,878,894.64 | -229,670,348.59 | -149,254,134.73 | -120,600,036.85 | -118,879,283.59 | -125,332,389.10 | -80,668,069.34 | -27,693,719.16 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 14,479,132.75 | 24,279,132.75 | 4,166,289.00 | 6,029,375.65 | 6,029,375.65 | 6,029,375.65 | 6,028,685.75 | - | - | - | - |
| 取得借款收到的现金(元) | 460,000,000.00 | 399,040,000.00 | 205,540,000.00 | 487,754,082.58 | 413,754,082.58 | 133,000,000.00 | 93,500,000.00 | - | - | - | - |
| 收到其他与筹资活动有关的现金(元) | 10,000,000.00 | - | - | 100,400,000.00 | 168,309,865.56 | - | 50,000,000.00 | - | - | - | - |
| 筹资活动现金流入小计(元) | 484,479,132.75 | 423,319,132.75 | 209,706,289.00 | 594,183,458.23 | 588,093,323.79 | 139,029,375.65 | 149,528,685.75 | - | - | - | - |
| 偿还债务支付的现金(元) | 127,097,834.72 | 106,663,507.84 | 45,772,117.97 | 140,566,984.02 | 114,555,432.02 | 27,271,882.01 | 14,842,832.00 | 24,400,000.00 | 24,400,000.00 | 12,200,000.00 | 12,200,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 14,571,213.71 | 8,670,757.73 | 4,215,187.18 | 12,154,426.62 | 6,947,864.34 | 4,006,046.39 | 1,583,435.01 | 11,758,979.91 | 7,173,708.70 | 3,983,133.26 | 1,896,600.00 |
| 支付其他与筹资活动有关的现金(元) | 39,129,055.06 | 34,179,039.19 | 28,780,173.91 | 121,990,287.14 | 184,046,495.12 | 33,489,486.30 | 53,472,176.00 | 76,843,650.07 | 70,491,528.00 | 64,369,352.00 | 40,472,176.00 |
| 筹资活动现金流出小计(元) | 180,798,103.49 | 149,513,304.76 | 78,767,479.06 | 274,711,697.78 | 305,549,791.48 | 64,767,414.70 | 69,898,443.01 | 113,002,629.98 | 102,065,236.70 | 80,552,485.26 | 54,568,776.00 |
| 筹资活动产生的现金流量净额(元) | 303,681,029.26 | 273,805,827.99 | 130,938,809.94 | 319,471,760.45 | 282,543,532.31 | 74,261,960.95 | 79,630,242.74 | -113,002,629.98 | -102,065,236.70 | -80,552,485.26 | -54,568,776.00 |
| 四、汇率变动对现金及现金等价物的影响(元) | -294,484.83 | 150,018.70 | -117,150.82 | 664,365.11 | 864,267.04 | 1,117,141.84 | -906,902.82 | 1,925,821.76 | 2,904,361.18 | 942,438.50 | -417,982.55 |
| 五、现金及现金等价物净增加额(元) | 147,635,052.22 | 129,597,470.50 | 103,480,828.49 | -299,118,274.00 | -95,479,297.75 | -231,062,992.32 | -142,669,909.72 | 301,490,471.16 | 238,267,255.63 | 386,755,432.91 | 284,299,061.60 |
| 加：期初现金及现金等价物余额(元) | 123,716,441.30 | 123,716,441.30 | 123,716,441.30 | 422,834,715.30 | 422,834,715.30 | 422,834,715.30 | 422,834,715.30 | 121,344,244.14 | 121,344,244.14 | 121,344,244.14 | 121,344,244.14 |
| 期末现金及现金等价物余额(元) | 271,351,493.52 | 253,313,911.80 | 227,197,269.79 | 123,716,441.30 | 327,355,417.55 | 191,771,722.98 | 280,164,805.58 | 422,834,715.30 | 359,611,499.77 | 508,099,677.05 | 405,643,305.74 |
| 补充资料： | |||||||||||
| 净利润(元) | - | -57,370,249.19 | - | 35,053,641.83 | - | 8,368,901.54 | - | 90,169,255.90 | - | 75,331,643.90 | - |
| 资产减值准备(元) | - | 2,233,992.12 | - | -3,155,264.51 | - | 2,086,727.09 | - | -14,168,137.17 | - | -17,743,304.52 | - |
| 固定资产和投资性房地产折旧(元) | - | 30,382,806.75 | - | 40,562,389.12 | - | 16,183,003.51 | - | 27,295,281.91 | - | 14,199,271.91 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 30,382,806.75 | - | 40,562,389.12 | - | 16,183,003.51 | - | 27,295,281.91 | - | 14,199,271.91 | - |
| 无形资产摊销(元) | - | 721,908.14 | - | 1,550,782.44 | - | 903,490.05 | - | 1,557,458.13 | - | 721,652.54 | - |
| 长期待摊费用摊销(元) | - | 4,991,342.98 | - | 3,362,596.93 | - | 1,310,254.01 | - | 2,805,768.88 | - | 1,475,108.58 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -1,008,772.47 | - | -357,385.31 | - | -62,798.34 | - | -1,455,293.15 | - | -2,794,348.51 | - |
| 固定资产报废损失(元) | - | 7,850.42 | - | 127,325.52 | - | - | - | 1,343.02 | - | 597.23 | - |
| 财务费用(元) | - | 17,370,755.76 | - | 14,872,176.36 | - | 2,698,516.42 | - | 7,011,973.09 | - | 6,963,151.04 | - |
| 投资损失(元) | - | -16,520,454.87 | - | -48,360,524.66 | - | -27,745,266.56 | - | -54,087,540.61 | - | -35,640,276.28 | - |
| 递延所得税(元) | - | -324,624.11 | - | 1,770,306.18 | - | -7,786.28 | - | 128.44 | - | -1,500.00 | - |
| 其中：递延所得税资产减少(元) | - | -281,197.43 | - | 1,583,097.32 | - | -1,826,791.84 | - | -10,195.05 | - | -1,500.00 | - |
| 递延所得税负债增加(元) | - | -43,426.68 | - | 187,208.86 | - | 1,819,005.56 | - | 10,323.49 | - | - | - |
| 存货的减少(元) | - | -68,763,134.86 | - | -8,925,476.14 | - | 26,966,253.99 | - | 69,164,695.44 | - | 140,586,383.21 | - |
| 经营性应收项目的减少(元) | - | 46,001,297.20 | - | -278,418,310.85 | - | -122,203,617.07 | - | 861,816,888.52 | - | 566,006,057.01 | - |
| 经营性应付项目的增加(元) | - | -75,873,187.91 | - | -149,500,482.53 | - | -76,012,057.63 | - | -477,270,042.54 | - | -209,310,614.91 | - |
| 现金的期末余额(元) | - | 253,313,911.80 | - | 123,716,441.30 | - | 191,771,722.98 | - | 422,834,715.30 | - | 508,099,677.05 | - |
| 减：现金的期初余额(元) | - | 123,716,441.30 | - | 422,834,715.30 | - | 422,834,715.30 | - | 121,344,244.14 | - | 121,344,244.14 | - |
| 现金及现金等价物的净增加额(元) | - | 129,597,470.50 | - | -299,118,274.00 | - | -231,062,992.32 | - | 301,490,471.16 | - | 386,755,432.91 | - |
| 公告日期 | 2024-10-29 | 2024-08-28 | 2024-04-26 | 2024-04-26 | 2023-10-28 | 2023-08-31 | 2023-04-28 | 2023-03-21 | 2022-10-27 | 2022-08-05 | 2022-04-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |