三丰智能 (300276.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(三丰智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,171,399,332.401,280,565,449.25592,519,605.421,913,834,424.721,285,823,332.66635,941,961.21348,587,203.40
 收到的税费返还(元) 5,601,454.274,599,868.702,424,364.356,617,909.294,919,588.562,367,794.351,483,885.81
 收到其他与经营活动有关的现金(元) 101,636,250.8814,741,250.7033,302,018.4627,737,570.6734,408,104.3312,283,048.415,705,144.33
 经营活动现金流入小计(元) 2,278,637,037.551,299,906,568.65628,245,988.231,948,189,904.681,325,151,025.55650,592,803.97355,776,233.54
 购买商品、接受劳务支付的现金(元) 1,822,243,218.531,277,485,908.57646,081,967.731,427,824,204.821,067,623,740.65573,063,301.07299,055,803.25
 支付给职工以及为职工支付的现金(元) 166,189,543.61106,266,054.8159,993,018.74197,022,361.92148,998,729.2992,907,423.4549,393,017.99
 支付的各项税费(元) 58,156,817.2033,002,651.8221,296,617.4780,140,978.5466,365,711.2641,690,128.6913,535,075.67
 支付其他与经营活动有关的现金(元) 186,662,217.7147,166,487.5750,465,135.86101,513,209.2182,058,637.8937,147,945.4123,349,106.08
 经营活动现金流出小计(元) 2,233,251,797.051,463,921,102.77777,836,739.801,806,500,754.491,365,046,819.09744,808,798.62385,333,002.99
 经营活动产生的现金流量净额(元) --164,014,534.12-141,689,150.19--94,215,994.65-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 72,428,595.6110,000,709.8910,000,709.8958,352,069.1814,348,200.0014,348,200.0014,348,200.00
 取得投资收益收到的现金(元) 345,584.51254,363.10107,447.096,210,089.196,159,624.676,159,624.67174,518.67
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 79,752.2226,654.8724,424.78250,906.6153,737.77117,691.45112,893.32
 投资活动现金流入小计(元) 72,853,932.3410,281,727.8610,132,581.7664,813,064.9820,561,562.4420,625,516.1214,635,611.99
 购建固定资产、无形资产和其他长期资产支付的现金(元) 25,859,271.8218,103,126.2415,440,659.8824,658,316.46785,112.8211,932,611.857,894,800.97
 投资支付的现金(元) 122,120,000.005,000,000.00-81,000,000.0025,200,000.0025,000,000.0025,000,000.00
 投资活动现金流出小计(元) 147,979,271.8223,103,126.2415,440,659.88105,658,316.4625,985,112.8236,932,611.8532,894,800.97
 投资活动产生的现金流量净额(元) -75,125,339.48-12,821,398.38-5,308,078.12-40,845,251.48-5,423,550.38-16,307,095.73-18,259,188.98
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 59,500,000.0040,000,000.002,000,000.00167,190,000.0051,000,000.0048,000,000.0020,000,000.00
 收到其他与筹资活动有关的现金(元) 160,481,987.32101,098,836.3471,455,165.34106,946,185.87188,726,190.1276,855,832.6218,563,058.43
 筹资活动现金流入小计(元) 219,981,987.32141,098,836.3473,455,165.34274,136,185.87239,726,190.12124,855,832.6238,563,058.43
 偿还债务支付的现金(元) 106,490,000.0088,490,000.0046,800,000.00120,300,000.0051,300,000.0016,300,000.00300,000.00
 分配股利、利润或偿付利息支付的现金(元) 6,050,602.022,203,786.131,976,061.589,483,118.957,522,863.095,784,712.803,977,288.27
 支付其他与筹资活动有关的现金(元) 169,480,511.71114,370,912.0062,151,549.92186,060,404.76253,209,453.38117,048,233.8862,660,139.65
 筹资活动现金流出小计(元) 282,021,113.73205,064,698.13110,927,611.50315,843,523.71312,032,316.47139,132,946.6866,937,427.92
 筹资活动产生的现金流量净额(元) -62,039,126.41-63,965,861.79-37,472,446.16-41,707,337.84-72,306,126.35-14,277,114.06-28,374,369.49
五、现金及现金等价物净增加额(元) -91,779,225.39-240,801,794.29-192,371,275.8559,136,560.87-117,625,470.27-124,800,204.44-76,190,327.92
 加:期初现金及现金等价物余额(元) 375,489,665.26375,489,665.26375,489,665.26316,353,104.39316,353,104.39316,353,104.39316,353,104.39
 期末现金及现金等价物余额(元) 283,710,439.87134,687,870.97183,118,389.41375,489,665.26198,727,634.12191,552,899.95240,162,776.47
补充资料:
 净利润(元) -37,676,441.20--507,816,664.42-28,543,368.93-
 资产减值准备(元) -21,553,417.27-572,004,997.71-11,913,348.41-
 固定资产和投资性房地产折旧(元) -12,968,723.51-25,145,933.60-12,454,665.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -12,968,723.51-25,145,933.60-12,454,665.53-
 无形资产摊销(元) -8,726,733.43-17,458,621.76-8,724,266.61-
 处置固定资产、无形资产和其他长期资产的损失(元) --8,113.92--176,147.63--111,691.91-
 公允价值变动损失(元) --49,546.57-114,105.33---
 财务费用(元) -2,203,786.13-9,483,118.95-5,784,712.80-
 投资损失(元) --254,363.10--6,016,851.94--6,159,624.67-
 递延所得税(元) --4,227,939.34--10,582,778.47--2,382,972.98-
  其中:递延所得税资产减少(元) --3,393,476.53--8,913,852.85--1,548,510.17-
 递延所得税负债增加(元) --834,462.81--1,668,925.62--834,462.81-
 存货的减少(元) --75,870,512.21--416,898,567.91--156,729,885.49-
 经营性应收项目的减少(元) --367,292,199.66-73,084,187.22-20,955,811.41-
 经营性应付项目的增加(元) -197,737,395.31-385,956,146.15--17,207,993.29-
 其他(元) -2,821,643.83--66,950.16---
 现金的期末余额(元) -134,687,870.97-375,489,665.26-191,552,899.95-
 减:现金的期初余额(元) -375,489,665.26-316,353,104.39-316,353,104.39-
 现金及现金等价物的净增加额(元) --240,801,794.29-59,136,560.87--124,800,204.44-
公告日期 2023-10-282023-08-302023-04-252023-04-252022-10-282022-08-202022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院