瑞丰光电 (300241.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(瑞丰光电)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 855,596,271.97556,298,945.77292,927,379.091,286,505,696.20851,184,131.67559,149,069.33261,564,689.46
 收到的税费返还(元) 17,133,469.9913,033,762.4720,468.9022,728,588.3321,126,964.4316,580,573.999,227,526.22
 收到其他与经营活动有关的现金(元) 76,660,225.7444,170,169.7514,028,905.5428,360,877.4041,629,684.3523,339,612.129,800,048.23
 经营活动现金流入小计(元) 949,389,967.70613,502,877.99306,976,753.531,337,595,161.93913,940,780.45599,069,255.44280,592,263.91
 购买商品、接受劳务支付的现金(元) 563,626,762.56360,894,914.91155,423,866.98925,693,933.32556,521,189.90394,015,367.11206,095,619.08
 支付给职工以及为职工支付的现金(元) 232,936,027.52158,152,359.4275,067,277.67341,088,027.55253,055,675.79169,403,142.3789,881,054.07
 支付的各项税费(元) 31,602,276.3723,580,602.1013,405,145.4629,060,447.1919,780,035.7713,611,382.042,159,222.11
 支付其他与经营活动有关的现金(元) 107,091,391.8869,697,290.2131,418,797.3383,199,166.22124,396,646.6177,289,072.7537,903,710.83
 经营活动现金流出小计(元) 935,256,458.33612,325,166.64275,315,087.441,379,041,574.28953,753,548.07654,318,964.27336,039,606.09
 经营活动产生的现金流量净额(元) -1,177,711.35--41,446,412.35--55,249,708.83-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 305.74305.74305.74-1,602.661,602.661,602.66
 取得投资收益收到的现金(元) ---3,755,169.406,000,000.00--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,377,800.0058,000.0036,000.003,720,357.341,945,885.001,671,885.00-
 处置子公司及其他营业单位收到的现金净额(元) ----77,000.0077,000.00-
 收到其他与投资活动有关的现金(元) 13,858,251.8313,858,251.8313,858,251.83213,184,244.27177,270,277.7837,677,276.7813,397,580.00
 投资活动现金流入小计(元) 18,236,357.5713,916,557.5713,894,557.57220,659,771.01185,294,765.4439,427,764.4413,399,182.66
 购建固定资产、无形资产和其他长期资产支付的现金(元) 68,118,542.8331,417,585.9823,127,626.90458,241,607.06417,714,587.28334,569,277.16158,725,572.42
 投资支付的现金(元) 12,880,000.00---353,246.40--
 支付其他与投资活动有关的现金(元) 13,712,300.0013,712,300.0013,712,300.00205,516,748.00175,959,848.00136,909,300.0013,313,300.00
 投资活动现金流出小计(元) 94,710,842.8345,129,885.9836,839,926.90663,758,355.06594,027,681.68471,478,577.16172,038,872.42
 投资活动产生的现金流量净额(元) -76,474,485.26-31,213,328.41-22,945,369.33-443,098,584.05-408,732,916.24-432,050,812.72-158,639,689.76
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---6,650,836.696,998,804.676,645,558.27-
 取得借款收到的现金(元) 446,000,000.00445,000,000.00150,000,000.00553,151,218.54943,078,485.38714,128,441.3898,337,603.36
 收到其他与筹资活动有关的现金(元) 571,961,320.74311,932,082.3159,928,779.58571,047,216.63158,742,288.96121,963,799.0866,969,856.05
 筹资活动现金流入小计(元) 1,017,961,320.74756,932,082.31209,928,779.581,130,849,271.861,108,819,579.01842,737,798.73165,307,459.41
 偿还债务支付的现金(元) 571,208,648.79392,716,514.52149,789,264.27326,212,814.24414,478,549.73244,075,285.4614,612,021.19
 分配股利、利润或偿付利息支付的现金(元) 21,125,457.4616,527,605.724,308,636.3631,917,134.6823,395,414.5719,604,068.641,863,790.69
 支付其他与筹资活动有关的现金(元) 418,189,787.77180,084,943.1881,078,288.77439,717,560.60202,660,712.47122,737,046.0048,582,761.16
 筹资活动现金流出小计(元) 1,010,523,894.02589,329,063.42235,176,189.40797,847,509.52640,534,676.77386,416,400.1065,058,573.04
 筹资活动产生的现金流量净额(元) 7,437,426.72167,603,018.89-25,247,409.82333,001,762.34468,284,902.24456,321,398.63100,248,886.37
四、汇率变动对现金及现金等价物的影响(元) 1,303,645.84965,478.56-376,343.838,386,339.823,594,099.612,123,587.29-496,468.10
五、现金及现金等价物净增加额(元) -53,599,903.33138,532,880.39-16,907,456.89-143,156,894.2423,333,317.99-28,855,535.63-114,334,613.67
 加:期初现金及现金等价物余额(元) 242,548,853.05242,548,853.05242,548,853.05385,705,747.29385,702,385.85385,705,747.29385,705,747.29
 期末现金及现金等价物余额(元) 188,948,949.72381,081,733.44225,641,396.16242,548,853.05409,035,703.84356,850,211.66271,371,133.62
补充资料:
 净利润(元) --10,529,735.55-11,670,673.75-16,431,836.58-
 资产减值准备(元) -20,989,909.24-43,007,024.97-8,044,498.46-
 固定资产和投资性房地产折旧(元) -59,292,528.25-114,232,649.59-42,993,457.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -59,292,528.25-114,232,649.59-42,993,457.65-
 无形资产摊销(元) -1,818,867.96-4,304,560.38-2,346,147.44-
 长期待摊费用摊销(元) -4,703,905.02-14,316,393.57-6,332,812.41-
 处置固定资产、无形资产和其他长期资产的损失(元) --16,908.44--2,685,927.88--990,149.07-
 固定资产报废损失(元) --266,282.86-285,819.45-443,520.33-
 财务费用(元) -8,406,787.92--1,106,272.82--701,604.11-
 投资损失(元) --12,189,856.22--13,316,631.53--3,280,132.89-
 递延所得税(元) --13,474,853.45--6,351,741.63--855,459.94-
  其中:递延所得税资产减少(元) --7,317,641.44--1,180,465.93-1,887,770.43-
 递延所得税负债增加(元) --6,157,212.01--5,171,275.70--2,743,230.37-
 存货的减少(元) --34,333,330.20--204,120,162.06--6,689,993.61-
 经营性应收项目的减少(元) -57,044,041.84--64,443,946.69-15,902,187.08-
 经营性应付项目的增加(元) --84,970,067.21-58,622,118.10--166,011,370.26-
 其他(元) --1,756,149.91--10,867,187.10-21,982,955.84-
 现金的期末余额(元) ---242,548,853.05---
 减:现金的期初余额(元) ---385,705,747.29---
 加:现金等价物的期末余额(元) -381,081,733.44---356,850,211.66-
 减:现金等价物的期初余额(元) -242,548,853.05---385,705,747.29-
 现金及现金等价物的净增加额(元) -138,532,880.39--143,156,894.24--28,855,535.63-
公告日期 2023-10-262023-08-302023-04-272023-04-272022-10-272022-08-262022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院