科大智能 (300222.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(科大智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,501,699,388.621,623,071,443.90919,284,760.373,040,511,856.562,482,848,247.911,412,522,303.52910,337,935.69
 收到的税费返还(元) 19,060,925.6111,076,570.695,052,542.5814,613,767.749,301,862.265,679,917.682,699,217.63
 收到其他与经营活动有关的现金(元) 54,664,450.2246,252,818.9736,413,302.2277,430,569.3534,998,976.6827,915,632.3919,454,027.79
 经营活动现金流入小计(元) 2,575,424,764.451,680,400,833.56960,750,605.173,132,556,193.652,527,149,086.851,446,117,853.59932,491,181.11
 购买商品、接受劳务支付的现金(元) 2,160,734,206.701,448,809,801.06842,320,933.432,369,919,730.002,049,411,224.611,438,142,652.35714,177,903.17
 支付给职工以及为职工支付的现金(元) 359,713,688.69266,414,209.39142,733,966.38469,433,390.16353,371,911.49253,108,086.36148,892,737.24
 支付的各项税费(元) 95,035,706.2323,710,147.7434,008,483.5779,444,672.1888,623,884.7852,057,927.8165,116,102.52
 支付其他与经营活动有关的现金(元) 277,612,312.96216,349,795.68109,636,297.70311,465,855.14254,337,034.14154,464,216.5220,944,429.25
 经营活动现金流出小计(元) 2,893,095,914.581,955,283,953.871,128,699,681.083,230,263,647.482,745,744,055.021,897,772,883.04949,131,172.18
 经营活动产生的现金流量净额(元) --274,883,120.31--97,707,453.83--451,655,029.45-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 693,400,000.00640,400,000.00323,400,000.00323,306,951.762,604,030,000.011,880,330,000.01734,766,034.74
 取得投资收益收到的现金(元) 51,095,844.897,528,813.076,970,970.4311,360,287.16---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 525,729.26--2,699,484.871,232,620.83580,766.81155,184.90
 处置子公司及其他营业单位收到的现金净额(元) -29,329,068.50-29,329,068.50-----
 收到其他与投资活动有关的现金(元) --1,288,154.225,740,942.6311,112,568.4210,923,732.821,553,045.25
 投资活动现金流入小计(元) 715,692,505.65618,599,744.57331,659,124.65343,107,666.422,616,375,189.261,891,834,499.64736,474,264.89
 购建固定资产、无形资产和其他长期资产支付的现金(元) 27,089,903.6023,606,642.0220,203,285.8454,855,403.8722,865,417.1510,895,453.962,567,223.19
 投资支付的现金(元) 517,940,000.00477,740,000.0099,900,000.0021,970,000.002,322,900,000.001,549,300,000.00620,048,394.45
 取得子公司及其他营业单位支付的现金净额(元) 13,762,997.54------
 投资活动现金流出小计(元) 558,792,901.14501,346,642.02120,103,285.8476,825,403.872,345,765,417.151,560,195,453.96622,615,617.64
 投资活动产生的现金流量净额(元) 156,899,604.51117,253,102.55211,555,838.81266,282,262.55270,609,772.11331,639,045.68113,858,647.25
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 7,050,710.005,700,710.005,941,790.008,382,136.005,500,000.003,900,000.003,900,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 7,050,710.005,700,710.005,941,790.008,382,136.005,500,000.003,900,000.003,900,000.00
 取得借款收到的现金(元) 496,744,058.34302,344,058.34191,832,153.67484,893,058.50405,500,000.00200,000,000.0080,000,000.00
 收到其他与筹资活动有关的现金(元) 10,000,000.0010,000,000.00-----
 筹资活动现金流入小计(元) 513,794,768.34318,044,768.34197,773,943.67493,275,194.50411,000,000.00203,900,000.0083,900,000.00
 偿还债务支付的现金(元) 485,500,000.00283,800,000.00217,900,000.00504,395,952.02359,152,096.51229,363,209.16142,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 15,392,723.8211,985,640.825,399,609.8827,219,762.5822,418,397.0712,905,276.676,349,791.08
 支付其他与筹资活动有关的现金(元) ---191,488,647.219,188,914.655,894,646.00-
 筹资活动现金流出小计(元) 500,892,723.82295,785,640.82223,299,609.88723,104,361.81390,759,408.23248,163,131.83148,849,791.08
 筹资活动产生的现金流量净额(元) 12,902,044.5222,259,127.52-25,525,666.21-229,829,167.3120,240,591.77-44,263,131.83-64,949,791.08
四、汇率变动对现金及现金等价物的影响(元) 6,003.33-1,186,763.48-226,860.12167,485.921,215,765.72516,143.79-104,151.75
五、现金及现金等价物净增加额(元) -147,863,497.77-136,557,653.7217,854,236.57-61,086,872.6773,471,161.43-163,762,971.8132,164,713.35
 加:期初现金及现金等价物余额(元) 378,235,048.38378,235,048.38378,235,048.38439,321,921.05439,321,921.05439,321,921.05439,321,921.05
 期末现金及现金等价物余额(元) 230,371,550.61241,677,394.66396,089,284.95378,235,048.38512,793,082.48275,558,949.24471,486,634.40
补充资料:
 净利润(元) --32,403,166.83--297,306,842.36--55,063,074.93-
 资产减值准备(元) -5,948,445.61-263,980,315.58-21,633,714.78-
 固定资产和投资性房地产折旧(元) -11,933,596.00-40,392,278.75-22,497,860.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -11,933,596.00-40,392,278.75-22,497,860.05-
 无形资产摊销(元) -6,652,857.70-15,767,254.59-7,848,478.58-
 长期待摊费用摊销(元) -1,665,916.47-3,997,124.09-1,713,664.21-
 处置固定资产、无形资产和其他长期资产的损失(元) -2,974,797.09-329,539.60--66,414.27-
 固定资产报废损失(元) ---2,152,969.43---
 公允价值变动损失(元) -1,092,967.06--1,392,581.70-1,393,670.85-
 财务费用(元) -13,423,876.47-23,757,004.75-7,362,166.24-
 投资损失(元) --7,979,384.45--41,118,091.53-366,898.46-
 递延所得税(元) -2,740,621.96-5,121,571.12--1,274,973.25-
  其中:递延所得税资产减少(元) -2,925,619.16-5,481,231.80--1,051,525.90-
 递延所得税负债增加(元) --184,997.20--359,660.68--223,447.35-
 存货的减少(元) --65,389,333.56-169,071,793.26-10,663,145.37-
 经营性应收项目的减少(元) --107,619,247.85--121,894,125.72--180,451,821.80-
 经营性应付项目的增加(元) --111,998,660.13--181,250,636.44--294,172,989.73-
 其他(元) -1,953,304.04-6,899,739.43-723,300.83-
 现金的期末余额(元) -241,677,394.66-378,235,048.38-275,558,949.24-
 减:现金的期初余额(元) -378,235,048.38-439,321,921.05-439,321,921.05-
 现金及现金等价物的净增加额(元) --136,557,653.72--61,086,872.67--163,762,971.81-
公告日期 2023-10-212023-08-262023-04-222023-04-222022-10-262022-08-262022-04-22
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院