纳川股份 (300198.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(纳川股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 381,361,083.69235,413,425.21105,352,112.64613,576,087.32605,546,116.93381,264,275.97212,125,444.47
 收到的税费返还(元) ---45,300,412.3845,199,353.6944,474,978.3695,200.27
 收到其他与经营活动有关的现金(元) 157,648,906.80129,220,496.53107,659,729.19259,838,419.38152,146,003.7086,338,272.1054,350,508.82
 经营活动现金流入小计(元) 539,009,990.49364,633,921.74213,011,841.83918,714,919.08802,891,474.32512,077,526.43266,571,153.56
 购买商品、接受劳务支付的现金(元) 247,321,687.11158,070,515.1786,334,435.39427,446,839.34506,073,415.32332,206,028.51186,049,861.13
 支付给职工以及为职工支付的现金(元) 64,002,247.7545,795,609.8323,384,124.41101,126,689.2273,614,309.7353,504,279.9620,214,838.51
 支付的各项税费(元) 15,628,482.3311,794,005.544,839,517.2323,344,807.7618,524,469.1411,881,241.443,633,997.27
 支付其他与经营活动有关的现金(元) 186,363,207.64140,520,924.16129,731,867.60301,389,987.45200,157,528.95116,629,994.8346,970,050.29
 经营活动现金流出小计(元) 513,315,624.83356,181,054.70244,289,944.63853,308,323.77798,369,723.14514,221,544.74256,868,747.20
 经营活动产生的现金流量净额(元) -8,452,867.04-65,406,595.31--2,144,018.31-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 997,500.00--84,375.0084,375.00--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 5,030,000.003,190,000.00-1,460,313.60458,413.60441,013.60-
 收到其他与投资活动有关的现金(元) 13,288,559.008,008,848.002,040,600.0031,765,689.0031,765,689.0023,905,560.0013,905,560.00
 投资活动现金流入小计(元) 19,316,059.0011,198,848.002,040,600.0033,310,377.6032,308,477.6024,346,573.6013,905,560.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 7,266,492.637,165,066.853,745,983.367,624,511.704,798,849.444,250,334.823,705,619.70
 投资支付的现金(元) 4,000,000.003,000,000.003,000,000.005,551,031.145,551,031.145,551,031.143,938,069.66
 支付其他与投资活动有关的现金(元) 7,204,076.907,204,076.907,204,076.901,450,000.001,450,000.00800,000.00800,000.00
 投资活动现金流出小计(元) 18,470,569.5317,369,143.7513,950,060.2614,625,542.8411,799,880.5810,601,365.968,443,689.36
 投资活动产生的现金流量净额(元) 845,489.47-6,170,295.75-11,909,460.2618,684,834.7620,508,597.0213,745,207.645,461,870.64
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 1,030,702,856.60813,067,967.38590,076,150.941,151,486,301.08807,380,000.00680,000,000.00516,500,000.00
 收到其他与筹资活动有关的现金(元) 545,321.34474,052.34-----
 筹资活动现金流入小计(元) 1,031,248,177.94813,542,019.72590,076,150.941,151,486,301.08807,380,000.00680,000,000.00516,500,000.00
 偿还债务支付的现金(元) 1,037,040,000.00810,400,000.00552,320,000.001,154,765,920.13800,806,055.76662,310,000.00475,310,000.00
 分配股利、利润或偿付利息支付的现金(元) 49,337,720.2833,035,131.4213,508,850.1567,564,060.5450,803,586.0134,325,208.1717,481,401.01
 支付其他与筹资活动有关的现金(元) 7,975,529.706,203,424.504,431,319.3017,725,277.2013,293,957.908,862,638.604,431,319.30
 筹资活动现金流出小计(元) 1,094,353,249.98849,638,555.92570,260,169.451,240,055,257.87864,903,599.67705,497,846.77497,222,720.31
 筹资活动产生的现金流量净额(元) -63,105,072.04-36,096,536.2019,815,981.49-88,568,956.79-57,523,599.67-25,497,846.7719,277,279.69
四、汇率变动对现金及现金等价物的影响(元) 14,864.7418,042.15-6,416.9945,562.7853,639.8726,809.56-1,899.81
五、现金及现金等价物净增加额(元) -36,550,352.17-33,795,922.76-23,377,998.56-4,431,963.94-32,439,611.60-13,869,847.8834,439,656.88
 加:期初现金及现金等价物余额(元) 46,793,411.4046,793,411.4046,793,411.4051,225,375.3451,225,375.3451,225,375.3451,225,375.34
 期末现金及现金等价物余额(元) 10,243,059.2312,997,488.6423,415,412.8446,793,411.4018,785,763.7437,355,527.4685,665,032.22
补充资料:
 净利润(元) --48,764,374.00--320,830,545.11--41,064,618.72-
 资产减值准备(元) -5,936,117.15-80,247,882.19-1,994,232.07-
 固定资产和投资性房地产折旧(元) -16,120,536.94-33,560,868.58-17,400,756.20-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -16,120,536.94-33,560,868.58-17,400,756.20-
 无形资产摊销(元) -1,570,008.10-3,296,451.55-1,741,556.26-
 长期待摊费用摊销(元) -209,166.73-551,492.80-283,750.30-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,017,606.69--53,909.20--89,219.93-
 固定资产报废损失(元) ---2,215.38---
 财务费用(元) -35,433,042.92-72,295,309.03-39,233,560.99-
 投资损失(元) -13,108,974.45-34,815,435.88-3,745,787.89-
 递延所得税(元) --11,540,898.71-50,274,381.74--14,869,768.08-
  其中:递延所得税资产减少(元) --8,125,643.30-58,854,534.57--13,733,150.44-
 递延所得税负债增加(元) --3,415,255.41--8,580,152.83--1,136,617.64-
 存货的减少(元) --2,141,491.82-19,965,336.60--1,409,423.42-
 经营性应收项目的减少(元) -32,638,178.93-1,860,498.97--10,630,581.30-
 经营性应付项目的增加(元) --34,647,166.04-86,339,103.13--15,843.02-
 现金的期末余额(元) -12,997,488.64-46,793,411.40-37,355,527.46-
 减:现金的期初余额(元) -46,793,411.40-51,225,375.34-51,225,375.34-
 现金及现金等价物的净增加额(元) --33,795,922.76--4,431,963.94--13,869,847.88-
公告日期 2023-10-302023-08-302023-04-282023-04-282022-10-282022-08-302022-04-29
审计意见(境内) 带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院