万达信息 (300168.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万达信息)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,384,263,325.92853,355,925.72390,590,078.663,285,513,424.291,918,237,765.671,001,671,533.07393,899,388.34
 收到的税费返还(元) 10,590,804.867,954,039.01467,716.4620,709,800.3118,134,445.215,331,476.601,383,689.27
 收到其他与经营活动有关的现金(元) 122,236,348.9395,186,404.3029,165,227.94144,181,084.3872,455,717.4947,782,635.4921,281,109.23
 经营活动现金流入小计(元) 1,517,090,479.71956,496,369.03420,223,023.063,450,404,308.982,008,827,928.371,054,785,645.16416,564,186.84
 购买商品、接受劳务支付的现金(元) 1,191,655,166.01856,202,484.56512,376,038.441,449,217,016.911,244,082,458.01883,155,246.57491,210,570.56
 支付给职工以及为职工支付的现金(元) 858,595,667.60608,087,482.21364,193,731.321,508,048,589.771,271,081,022.42901,937,063.94543,700,907.38
 支付的各项税费(元) 50,910,301.9740,305,209.5526,353,887.50158,934,120.02129,745,104.4495,098,674.7755,494,686.51
 支付其他与经营活动有关的现金(元) 230,528,621.62173,760,571.5465,146,405.64282,939,707.18221,823,441.15137,935,078.7756,052,390.49
 经营活动现金流出小计(元) 2,331,689,757.201,678,355,747.86968,070,062.903,399,139,433.882,866,732,026.022,018,126,064.051,146,458,554.94
 经营活动产生的现金流量净额(元) --721,859,378.83-51,264,875.10--963,340,418.89-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---11,327,500.7910,909,315.686,330,433.385,963,025.31
 取得投资收益收到的现金(元) 14,538,652.7314,180,000.00-10,894,263.8911,226,059.2310,929,986.0240,246.01
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 523,918.17209,658.6479,633.55269,300.7845,712.7726,101.8813,150.28
 收到其他与投资活动有关的现金(元) 2,226,000.002,226,000.002,226,000.00----
 投资活动现金流入小计(元) 17,288,570.9016,615,658.642,305,633.5522,491,065.4622,181,087.6817,286,521.286,016,421.60
 购建固定资产、无形资产和其他长期资产支付的现金(元) 321,417,678.25208,973,941.0298,734,091.00261,500,867.5489,553,122.6459,038,238.5918,596,377.46
 投资支付的现金(元) 12,970,000.0012,970,000.00-----
 取得子公司及其他营业单位支付的现金净额(元) --10,470,000.00----
 支付其他与投资活动有关的现金(元) 1,149,643.191,149,643.191,149,643.19210,953.86210,953.86210,953.86-
 投资活动现金流出小计(元) 335,537,321.44223,093,584.21110,353,734.19261,711,821.4089,764,076.5059,249,192.4518,596,377.46
 投资活动产生的现金流量净额(元) -318,248,750.54-206,477,925.57-108,048,100.64-239,220,755.94-67,582,988.82-41,962,671.17-12,579,955.86
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,969,683,187.801,969,683,187.801,960,919,345.73----
 取得借款收到的现金(元) 1,750,340,000.001,142,156,859.80647,217,093.143,920,412,256.472,569,030,600.001,954,600,000.001,065,300,000.00
 收到其他与筹资活动有关的现金(元) ---10,363,669.20---
 筹资活动现金流入小计(元) 3,720,023,187.803,111,840,047.602,608,136,438.873,930,775,925.672,569,030,600.001,954,600,000.001,065,300,000.00
 偿还债务支付的现金(元) 2,251,095,780.681,805,679,340.68922,473,500.903,560,547,200.001,900,547,200.001,391,247,200.00770,447,200.00
 分配股利、利润或偿付利息支付的现金(元) 94,167,194.3968,733,778.0638,077,407.19144,839,808.57106,421,038.3466,874,026.6232,733,642.57
 支付其他与筹资活动有关的现金(元) 15,186,839.1210,691,088.525,004,935.4624,066,639.3714,567,636.148,821,541.74-
 筹资活动现金流出小计(元) 2,360,449,814.191,885,104,207.26965,555,843.553,729,453,647.942,021,535,874.481,466,942,768.36803,180,842.57
 筹资活动产生的现金流量净额(元) 1,359,573,373.611,226,735,840.341,642,580,595.32201,322,277.73547,494,725.52487,657,231.64262,119,157.43
四、汇率变动对现金及现金等价物的影响(元) 236,386.83282,922.09-106,786.62329,722.67405,134.71187,216.77-15,336.10
五、现金及现金等价物净增加额(元) 226,961,732.41298,681,458.03986,578,668.2213,696,119.56-377,587,226.24-517,458,641.65-480,370,502.63
 加:期初现金及现金等价物余额(元) 1,218,793,572.571,218,793,572.571,218,793,572.571,205,097,453.011,205,097,453.011,205,097,453.011,205,097,453.01
 期末现金及现金等价物余额(元) 1,445,755,304.981,517,475,030.602,205,372,240.791,218,793,572.57827,510,226.77687,638,811.36724,726,950.38
补充资料:
 净利润(元) --99,712,377.06--315,011,472.44--235,049,981.19-
 资产减值准备(元) -20,656,399.47-82,003,241.20-50,828,898.24-
 固定资产和投资性房地产折旧(元) -22,743,510.48-53,846,283.77-27,381,151.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -22,743,510.48-53,846,283.77-27,381,151.02-
 无形资产摊销(元) -131,603,291.95-214,378,184.82-105,865,301.40-
 长期待摊费用摊销(元) -7,844,072.70-13,568,147.13-8,321,000.24-
 处置固定资产、无形资产和其他长期资产的损失(元) -101,844.29-179,212.05---
 固定资产报废损失(元) -156,635.40-667,199.51-27,733.16-
 公允价值变动损失(元) ----36,422,333.64--289,613.41-
 财务费用(元) -64,687,688.02-152,627,385.97-66,134,593.22-
 投资损失(元) --18,458,592.22--9,880,096.28--8,008,700.67-
 递延所得税(元) ---3,955,493.97---
  其中:递延所得税资产减少(元) ----1,507,856.07---
 递延所得税负债增加(元) ---5,463,350.04---
 存货的减少(元) --100,015,150.42-6,798,359.24--469,768,230.44-
 经营性应收项目的减少(元) --65,716,826.41-134,662,806.59--157,153,119.88-
 经营性应付项目的增加(元) --697,638,560.95--271,498,702.50--360,079,265.57-
 其他(元) -2,694,490.72-1,140,007.50---
 现金的期末余额(元) -1,517,475,030.60-1,218,793,572.57-687,638,811.36-
 减:现金的期初余额(元) -1,218,793,572.57-1,205,097,453.01-1,205,097,453.01-
 现金及现金等价物的净增加额(元) -298,681,458.03-13,696,119.56--517,458,641.65-
公告日期 2023-10-282023-08-302023-04-252023-04-252022-10-272022-08-272022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院