2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 13,114,238,613.26 | 8,615,908,090.06 | 4,252,594,927.15 | 29,535,631,456.29 | 22,164,665,841.37 | 14,091,017,042.85 | 5,389,311,571.44 | 26,895,116,927.26 | 18,981,240,731.63 | 12,156,486,125.93 | 5,659,353,864.35 |
收到的税费返还(元) | 1,343,053,911.89 | 644,100,219.37 | 411,235,961.29 | 1,667,692,499.96 | 1,391,227,222.36 | 965,025,157.27 | 530,805,832.12 | 3,084,692,302.00 | 2,658,881,677.44 | 1,981,241,393.40 | 583,910,249.74 |
收到其他与经营活动有关的现金(元) | 1,856,264,435.32 | 1,587,495,033.79 | 566,273,267.93 | 2,997,149,053.19 | 2,637,787,814.07 | 2,063,578,893.72 | 1,438,838,424.16 | 2,417,892,681.54 | 1,465,992,517.69 | 1,193,573,881.60 | 1,560,374,799.00 |
经营活动现金流入小计(元) | 16,313,556,960.47 | 10,847,503,343.22 | 5,230,104,156.37 | 34,200,473,009.44 | 26,193,680,877.80 | 17,119,621,093.84 | 7,358,955,827.72 | 32,397,701,910.80 | 23,106,114,926.76 | 15,331,301,400.93 | 7,803,638,913.09 |
购买商品、接受劳务支付的现金(元) | 16,986,119,850.47 | 12,606,093,691.97 | 7,223,673,942.61 | 31,380,695,391.13 | 21,217,146,701.84 | 13,746,535,626.99 | 5,411,880,284.80 | 25,174,286,618.05 | 17,506,385,937.75 | 11,156,643,732.36 | 5,636,517,287.41 |
支付给职工以及为职工支付的现金(元) | 1,164,565,442.93 | 831,857,631.40 | 437,330,408.63 | 1,507,143,222.40 | 1,052,761,764.25 | 656,439,530.59 | 312,139,407.81 | 1,011,935,530.36 | 736,673,319.45 | 484,099,041.18 | 231,606,613.77 |
支付的各项税费(元) | 447,932,542.30 | 304,277,313.40 | 135,483,306.59 | 942,525,799.73 | 772,212,199.01 | 611,477,217.15 | 278,435,761.94 | 884,018,825.79 | 647,300,457.08 | 440,889,179.00 | 205,578,556.37 |
支付其他与经营活动有关的现金(元) | 2,110,350,020.29 | 1,571,141,463.31 | 465,844,657.33 | 2,013,405,659.06 | 1,800,783,488.69 | 1,333,827,170.92 | 1,194,598,206.67 | 2,291,475,573.71 | 1,409,826,781.36 | 965,494,871.74 | 1,037,721,814.80 |
经营活动现金流出小计(元) | 20,708,967,855.99 | 15,313,370,100.08 | 8,262,332,315.16 | 35,843,770,072.32 | 24,842,904,153.79 | 16,348,279,545.65 | 7,197,053,661.22 | 29,361,716,547.91 | 20,300,186,495.64 | 13,047,126,824.28 | 7,111,424,272.35 |
经营活动产生的现金流量净额(元) | -4,395,410,895.52 | -4,465,866,756.86 | -3,032,228,158.79 | -1,643,297,062.88 | 1,350,776,724.01 | 771,341,548.19 | 161,902,166.50 | 3,035,985,362.89 | - | 2,284,174,576.65 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 2,559,213.95 | - | 436,240.00 | 7,427,284.92 | 5,803,624.92 | 4,144,230.53 | - | 74,653,209.65 | 78,143,343.11 | 75,183,074.14 | 4,175,491.33 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,008,931.38 | 808,498.43 | 23,875.66 | 23,780,578.75 | 22,287,712.79 | 20,696,575.19 | 20,696,575.19 | 907,762,237.09 | 868,472,192.48 | 379,599,800.00 | 44,110,950.00 |
处置子公司及其他营业单位收到的现金净额(元) | 30,000,000.00 | - | - | 357,382,272.15 | 149,100,256.11 | 69,586,793.61 | - | 571,219,353.75 | 594,673,624.04 | 373,002,655.10 | 73,749,508.60 |
收到其他与投资活动有关的现金(元) | - | - | - | 353,306.80 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 34,568,145.33 | 808,498.43 | 460,115.66 | 388,943,442.62 | 177,191,593.82 | 94,427,599.33 | 20,696,575.19 | 1,553,634,800.49 | 1,541,289,159.63 | 827,785,529.24 | 122,035,949.93 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,853,612,999.19 | 1,531,897,404.32 | 958,807,925.16 | 4,597,248,393.03 | 4,072,652,052.90 | 2,519,792,942.18 | 931,611,715.65 | 2,107,454,821.92 | 1,286,054,432.37 | 432,017,342.23 | 174,380,525.57 |
投资支付的现金(元) | - | - | - | - | - | - | 35,516,281.88 | 68,165,903.00 | - | - | - |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | 1,104,102,420.00 | 1,098,883,920.00 | 1,061,830,000.00 | - | - | - | - | - |
支付其他与投资活动有关的现金(元) | 21,176,920.61 | 15,536,901.96 | 19,698,008.46 | 63,829,041.78 | 49,676,015.97 | - | - | - | - | - | - |
投资活动现金流出小计(元) | 1,874,789,919.80 | 1,547,434,306.28 | 978,505,933.62 | 5,765,179,854.81 | 5,221,211,988.87 | 3,581,622,942.18 | 967,127,997.53 | 2,175,620,724.92 | 1,286,054,432.37 | 432,017,342.23 | 174,380,525.57 |
投资活动产生的现金流量净额(元) | -1,840,221,774.47 | -1,546,625,807.85 | -978,045,817.96 | -5,376,236,412.19 | -5,044,020,395.05 | -3,487,195,342.85 | -946,431,422.34 | -621,985,924.43 | 255,234,727.26 | 395,768,187.01 | -52,344,575.64 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 4,968,199,983.66 | 4,999,999,983.55 | 4,999,999,983.55 | 4,999,999,983.55 | - | - | - | - |
取得借款收到的现金(元) | 10,640,292,133.15 | 8,708,263,733.24 | 3,864,270,828.20 | 10,847,799,480.98 | 7,291,165,823.90 | 5,083,844,183.08 | 2,461,904,648.90 | 8,925,368,940.15 | 6,424,794,805.24 | 3,949,380,723.96 | 2,521,946,291.22 |
收到其他与筹资活动有关的现金(元) | 5,887,824,406.33 | 4,473,989,774.87 | 2,534,635,047.20 | 9,115,817,495.84 | 6,540,856,969.89 | 4,383,576,850.56 | 1,407,006,771.13 | 7,289,650,269.56 | 4,887,141,424.64 | 3,192,215,294.09 | 1,504,747,054.64 |
筹资活动现金流入小计(元) | 16,528,116,539.48 | 13,182,253,508.11 | 6,398,905,875.40 | 24,931,816,960.48 | 18,832,022,777.34 | 14,467,421,017.19 | 8,868,911,403.58 | 16,215,019,209.71 | 11,311,936,229.88 | 7,141,596,018.05 | 4,026,693,345.86 |
偿还债务支付的现金(元) | 7,597,125,582.02 | 4,439,513,694.00 | 1,717,290,698.95 | 7,156,415,886.60 | 5,597,400,753.22 | 4,046,819,852.13 | 1,925,590,915.98 | 6,590,451,610.86 | 4,880,360,711.71 | 3,464,029,220.73 | 2,147,054,419.67 |
分配股利、利润或偿付利息支付的现金(元) | 621,799,769.70 | 465,279,944.73 | 110,289,458.85 | 596,451,046.47 | 486,979,680.60 | 159,900,695.55 | 66,101,613.87 | 310,585,265.77 | 240,056,569.83 | 158,589,946.99 | 79,840,581.52 |
其中:子公司支付给少数股东的股利、利润(元) | - | - | - | - | - | - | - | 1,137,048.97 | - | - | - |
支付其他与筹资活动有关的现金(元) | 3,937,266,669.58 | 2,955,069,977.69 | 1,346,514,680.29 | 9,655,140,965.80 | 8,016,640,008.00 | 5,354,114,225.15 | 2,018,947,213.72 | 8,720,555,518.83 | 6,889,342,239.12 | 4,437,816,160.95 | 1,948,014,850.00 |
筹资活动现金流出小计(元) | 12,156,192,021.30 | 7,859,863,616.42 | 3,174,094,838.09 | 17,408,007,898.87 | 14,101,020,441.82 | 9,560,834,772.83 | 4,010,639,743.57 | 15,621,592,395.46 | 12,009,759,520.66 | 8,060,435,328.67 | 4,174,909,851.19 |
筹资活动产生的现金流量净额(元) | 4,371,924,518.18 | 5,322,389,891.69 | 3,224,811,037.31 | 7,523,809,061.61 | 4,731,002,335.52 | 4,906,586,244.36 | 4,858,271,660.01 | 593,426,814.25 | -697,823,290.78 | -918,839,310.62 | -148,216,505.33 |
四、汇率变动对现金及现金等价物的影响(元) | 33,654,269.30 | 21,229,592.26 | -5,042,421.02 | 58,800,710.20 | 21,787,109.91 | 111,509,783.39 | -21,040,017.33 | 107,798,371.27 | 44,304,974.13 | 34,450,416.16 | 13,492,546.10 |
五、现金及现金等价物净增加额(元) | -1,830,053,882.51 | -668,873,080.76 | -790,505,360.46 | 563,076,296.74 | 1,059,545,774.39 | 2,302,242,233.09 | 4,052,702,386.84 | 3,115,224,623.98 | 2,407,644,841.73 | 1,795,553,869.20 | 505,146,105.87 |
加:期初现金及现金等价物余额(元) | 5,754,181,753.59 | 5,754,181,753.59 | 5,754,181,753.59 | 5,191,105,456.85 | 5,191,105,456.85 | 5,191,105,456.85 | 5,191,105,456.85 | 2,075,880,832.87 | 2,075,880,832.87 | 2,075,880,832.87 | 2,075,880,832.87 |
期末现金及现金等价物余额(元) | 3,924,127,871.08 | 5,085,308,672.83 | 4,963,676,393.13 | 5,754,181,753.59 | 6,250,651,231.24 | 7,493,347,689.94 | 9,243,807,843.69 | 5,191,105,456.85 | 4,483,525,674.60 | 3,871,434,702.07 | 2,581,026,938.74 |
补充资料: | |||||||||||
净利润(元) | - | -961,248,839.88 | - | 1,385,973,855.17 | - | 879,743,798.50 | - | 955,785,003.79 | - | 508,950,997.95 | - |
资产减值准备(元) | - | 880,987,905.46 | - | 761,332,533.39 | - | 274,395,122.63 | - | 298,481,695.34 | - | 53,870,901.06 | - |
固定资产和投资性房地产折旧(元) | - | 889,862,078.37 | - | 1,483,164,111.52 | - | 441,975,905.71 | - | 934,914,758.86 | - | 392,108,755.66 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 889,862,078.37 | - | 1,483,164,111.52 | - | 441,975,905.71 | - | 934,914,758.86 | - | 392,108,755.66 | - |
无形资产摊销(元) | - | 16,687,331.21 | - | 28,816,962.96 | - | 14,539,309.17 | - | 41,848,287.75 | - | 9,251,461.29 | - |
长期待摊费用摊销(元) | - | 38,091,726.81 | - | 71,090,012.97 | - | 26,058,657.02 | - | 42,819,352.46 | - | 17,181,855.98 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 7,582,573.81 | - | 29,466,420.85 | - | 3,590,445.80 | - | -123,282,715.36 | - | -12,263.92 | - |
固定资产报废损失(元) | - | 92,157.71 | - | 32,029,470.27 | - | 530,328.50 | - | 927,993.13 | - | 177,743.15 | - |
公允价值变动损失(元) | - | 31,779,549.12 | - | 104,280,894.81 | - | 103,394,841.04 | - | 226,955,531.61 | - | 66,379,950.33 | - |
财务费用(元) | - | 317,777,734.80 | - | 415,959,764.64 | - | -146,147,790.27 | - | 374,948,232.37 | - | 171,410,788.49 | - |
投资损失(元) | - | -50,429,376.19 | - | -13,018,161.34 | - | 6,555,210.78 | - | -318,733,926.58 | - | -48,328,267.95 | - |
递延所得税(元) | - | -345,346,248.59 | - | -197,999,062.49 | - | 12,701,931.98 | - | -112,103,020.54 | - | -35,787,816.14 | - |
其中:递延所得税资产减少(元) | - | -344,327,491.39 | - | -107,832,351.18 | - | -29,777,906.08 | - | -99,344,713.66 | - | -20,668,249.08 | - |
递延所得税负债增加(元) | - | -1,018,757.20 | - | -90,166,711.31 | - | 42,479,838.06 | - | -12,758,306.88 | - | -15,119,567.06 | - |
存货的减少(元) | - | 237,582,527.40 | - | -670,558,066.92 | - | -1,318,561,161.65 | - | -3,550,475,193.61 | - | -2,804,339,646.31 | - |
经营性应收项目的减少(元) | - | 1,202,160,047.31 | - | -2,601,714,396.96 | - | -3,286,748,848.30 | - | -467,121,344.95 | - | -783,737,771.69 | - |
经营性应付项目的增加(元) | - | -6,826,509,712.86 | - | -2,557,436,633.51 | - | 3,737,001,754.60 | - | 4,675,498,300.17 | - | 4,705,189,516.77 | - |
现金的期末余额(元) | - | 5,085,308,672.83 | - | 5,754,181,753.59 | - | 7,493,347,689.94 | - | 5,191,105,456.85 | - | 3,871,434,702.07 | - |
减:现金的期初余额(元) | - | 5,754,181,753.59 | - | 5,191,105,456.85 | - | 5,191,105,456.85 | - | 2,075,880,832.87 | - | 2,075,880,832.87 | - |
现金及现金等价物的净增加额(元) | - | -668,873,080.76 | - | 563,076,296.74 | - | 2,302,242,233.09 | - | 3,115,224,623.98 | - | 1,795,553,869.20 | - |
公告日期 | 2024-10-29 | 2024-08-27 | 2024-04-30 | 2024-04-27 | 2023-10-25 | 2023-08-26 | 2023-04-27 | 2023-04-22 | 2022-10-26 | 2022-08-30 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |