东方日升 (300118.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(东方日升)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 22,164,665,841.3714,091,017,042.855,389,311,571.4426,895,116,927.2618,981,240,731.6312,156,486,125.935,659,353,864.35
 收到的税费返还(元) 1,391,227,222.36965,025,157.27530,805,832.123,084,692,302.002,658,881,677.441,981,241,393.40583,910,249.74
 收到其他与经营活动有关的现金(元) 2,637,787,814.072,063,578,893.721,438,838,424.162,417,892,681.541,465,992,517.691,193,573,881.601,560,374,799.00
 经营活动现金流入小计(元) 26,193,680,877.8017,119,621,093.847,358,955,827.7232,397,701,910.8023,106,114,926.7615,331,301,400.937,803,638,913.09
 购买商品、接受劳务支付的现金(元) 21,217,146,701.8413,746,535,626.995,411,880,284.8025,174,286,618.0517,506,385,937.7511,156,643,732.365,636,517,287.41
 支付给职工以及为职工支付的现金(元) 1,052,761,764.25656,439,530.59312,139,407.811,011,935,530.36736,673,319.45484,099,041.18231,606,613.77
 支付的各项税费(元) 772,212,199.01611,477,217.15278,435,761.94884,018,825.79647,300,457.08440,889,179.00205,578,556.37
 支付其他与经营活动有关的现金(元) 1,800,783,488.691,333,827,170.921,194,598,206.672,291,475,573.711,409,826,781.36965,494,871.741,037,721,814.80
 经营活动现金流出小计(元) 24,842,904,153.7916,348,279,545.657,197,053,661.2229,361,716,547.9120,300,186,495.6413,047,126,824.287,111,424,272.35
 经营活动产生的现金流量净额(元) -771,341,548.19-3,035,985,362.89-2,284,174,576.65-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 5,803,624.924,144,230.53-74,653,209.6578,143,343.1175,183,074.144,175,491.33
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 22,287,712.7920,696,575.1920,696,575.19907,762,237.09868,472,192.48379,599,800.0044,110,950.00
 处置子公司及其他营业单位收到的现金净额(元) 149,100,256.1169,586,793.61-571,219,353.75594,673,624.04373,002,655.1073,749,508.60
 投资活动现金流入小计(元) 177,191,593.8294,427,599.3320,696,575.191,553,634,800.491,541,289,159.63827,785,529.24122,035,949.93
 购建固定资产、无形资产和其他长期资产支付的现金(元) 4,072,652,052.902,519,792,942.18931,611,715.652,107,454,821.921,286,054,432.37432,017,342.23174,380,525.57
 投资支付的现金(元) --35,516,281.8868,165,903.00---
 取得子公司及其他营业单位支付的现金净额(元) 1,098,883,920.001,061,830,000.00-----
 支付其他与投资活动有关的现金(元) 49,676,015.97------
 投资活动现金流出小计(元) 5,221,211,988.873,581,622,942.18967,127,997.532,175,620,724.921,286,054,432.37432,017,342.23174,380,525.57
 投资活动产生的现金流量净额(元) -5,044,020,395.05-3,487,195,342.85-946,431,422.34-621,985,924.43255,234,727.26395,768,187.01-52,344,575.64
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 4,999,999,983.554,999,999,983.554,999,999,983.55----
 取得借款收到的现金(元) 7,291,165,823.905,083,844,183.082,461,904,648.908,925,368,940.156,424,794,805.243,949,380,723.962,521,946,291.22
 收到其他与筹资活动有关的现金(元) 6,540,856,969.894,383,576,850.561,407,006,771.137,289,650,269.564,887,141,424.643,192,215,294.091,504,747,054.64
 筹资活动现金流入小计(元) 18,832,022,777.3414,467,421,017.198,868,911,403.5816,215,019,209.7111,311,936,229.887,141,596,018.054,026,693,345.86
 偿还债务支付的现金(元) 5,597,400,753.224,046,819,852.131,925,590,915.986,590,451,610.864,880,360,711.713,464,029,220.732,147,054,419.67
 分配股利、利润或偿付利息支付的现金(元) 486,979,680.60159,900,695.5566,101,613.87310,585,265.77240,056,569.83158,589,946.9979,840,581.52
  其中:子公司支付给少数股东的股利、利润(元) ---1,137,048.97---
 支付其他与筹资活动有关的现金(元) 8,016,640,008.005,354,114,225.152,018,947,213.728,720,555,518.836,889,342,239.124,437,816,160.951,948,014,850.00
 筹资活动现金流出小计(元) 14,101,020,441.829,560,834,772.834,010,639,743.5715,621,592,395.4612,009,759,520.668,060,435,328.674,174,909,851.19
 筹资活动产生的现金流量净额(元) 4,731,002,335.524,906,586,244.364,858,271,660.01593,426,814.25-697,823,290.78-918,839,310.62-148,216,505.33
四、汇率变动对现金及现金等价物的影响(元) 21,787,109.91111,509,783.39-21,040,017.33107,798,371.2744,304,974.1334,450,416.1613,492,546.10
五、现金及现金等价物净增加额(元) 1,059,545,774.392,302,242,233.094,052,702,386.843,115,224,623.982,407,644,841.731,795,553,869.20505,146,105.87
 加:期初现金及现金等价物余额(元) 5,191,105,456.855,191,105,456.855,191,105,456.852,075,880,832.872,075,880,832.872,075,880,832.872,075,880,832.87
 期末现金及现金等价物余额(元) 6,250,651,231.247,493,347,689.949,243,807,843.695,191,105,456.854,483,525,674.603,871,434,702.072,581,026,938.74
补充资料:
 净利润(元) -879,743,798.50-955,785,003.79-508,950,997.95-
 资产减值准备(元) -274,395,122.63-298,481,695.34-53,870,901.06-
 固定资产和投资性房地产折旧(元) -441,975,905.71-934,914,758.86-392,108,755.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -441,975,905.71-934,914,758.86-392,108,755.66-
 无形资产摊销(元) -14,539,309.17-41,848,287.75-9,251,461.29-
 长期待摊费用摊销(元) -26,058,657.02-42,819,352.46-17,181,855.98-
 处置固定资产、无形资产和其他长期资产的损失(元) -3,590,445.80--123,282,715.36--12,263.92-
 固定资产报废损失(元) -530,328.50-927,993.13-177,743.15-
 公允价值变动损失(元) -103,394,841.04-226,955,531.61-66,379,950.33-
 财务费用(元) --146,147,790.27-374,948,232.37-171,410,788.49-
 投资损失(元) -6,555,210.78--318,733,926.58--48,328,267.95-
 递延所得税(元) -12,701,931.98--112,103,020.54--35,787,816.14-
  其中:递延所得税资产减少(元) --29,777,906.08--99,344,713.66--20,668,249.08-
 递延所得税负债增加(元) -42,479,838.06--12,758,306.88--15,119,567.06-
 存货的减少(元) --1,318,561,161.65--3,550,475,193.61--2,804,339,646.31-
 经营性应收项目的减少(元) --3,286,748,848.30--467,121,344.95--783,737,771.69-
 经营性应付项目的增加(元) -3,737,001,754.60-4,675,498,300.17-4,705,189,516.77-
 现金的期末余额(元) -7,493,347,689.94-5,191,105,456.85-3,871,434,702.07-
 减:现金的期初余额(元) -5,191,105,456.85-2,075,880,832.87-2,075,880,832.87-
 现金及现金等价物的净增加额(元) -2,302,242,233.09-3,115,224,623.98-1,795,553,869.20-
公告日期 2023-10-252023-08-262023-04-272023-04-222022-10-262022-08-302022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院