向日葵 (300111.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(向日葵)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 244,592,335.28104,733,093.1652,993,988.31317,362,934.62240,095,292.16177,184,634.5794,760,562.75
 收到的税费返还(元) 6,962,772.365,760,305.531,077,768.685,283,871.094,673,833.712,068,570.33763,627.95
 收到其他与经营活动有关的现金(元) 9,928,848.936,158,561.763,099,528.2418,171,827.5425,144,844.9316,489,245.8813,401,113.42
 经营活动现金流入小计(元) 261,483,956.57116,651,960.4557,171,285.23340,818,633.25269,913,970.80195,742,450.78108,925,304.12
 购买商品、接受劳务支付的现金(元) 191,977,463.89164,725,783.9965,408,507.96199,387,695.16108,291,741.6856,948,584.4223,283,051.88
 支付给职工以及为职工支付的现金(元) 35,004,895.8825,098,688.3614,953,053.2437,891,356.3429,987,932.9221,556,279.8512,175,872.13
 支付的各项税费(元) 9,573,543.649,283,151.099,850,189.775,755,694.944,694,837.134,299,327.913,634,193.23
 支付其他与经营活动有关的现金(元) 46,042,244.7229,884,381.1416,051,265.2473,626,315.1497,933,263.9548,418,454.2929,735,232.82
 经营活动现金流出小计(元) 282,598,148.13228,992,004.58106,263,016.21316,661,061.58240,907,775.68131,222,646.4768,828,350.06
 经营活动产生的现金流量净额(元) --112,340,044.13-24,157,571.67-64,519,804.31-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---2,000.002,000.00--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 472,512.0538,718.58784.47306.481,035.40--
 收到其他与投资活动有关的现金(元) ---33,598,241.30---
 投资活动现金流入小计(元) 472,512.0538,718.58784.4733,600,547.783,035.40--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 261,495,382.07257,065,513.654,038,303.3942,148,195.9446,361,217.1644,063,233.344,812,576.65
 投资支付的现金(元) ---200,000.00---
 支付其他与投资活动有关的现金(元) ---28,646,288.24-1,680,000.001,680,000.00
 投资活动现金流出小计(元) 261,495,382.07257,065,513.654,038,303.3970,994,484.1846,361,217.1645,743,233.346,492,576.65
 投资活动产生的现金流量净额(元) -261,022,870.02-257,026,795.07-4,037,518.92-37,393,936.40-46,358,181.76-45,743,233.34-6,492,576.65
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 601,933,961.62601,933,961.62371,603,772.95----
 取得借款收到的现金(元) 135,245,747.6888,433,517.6755,152,945.5830,280,910.3710,000,000.00--
 收到其他与筹资活动有关的现金(元) ----33,598,241.3033,598,241.30-
 筹资活动现金流入小计(元) 737,179,709.30690,367,479.29426,756,718.5330,280,910.3743,598,241.3033,598,241.30-
 偿还债务支付的现金(元) 104,199,489.9520,280,910.378,976,396.49----
 分配股利、利润或偿付利息支付的现金(元) 1,738,608.791,178,860.11271,695.55186,998.2190,405.62--
 支付其他与筹资活动有关的现金(元) 835,057.50815,241.52215,524.871,648,909.101,240,789.85632,004.36-
 筹资活动现金流出小计(元) 106,773,156.2422,275,012.009,463,616.911,835,907.311,331,195.47632,004.36-
 筹资活动产生的现金流量净额(元) 630,406,553.06668,092,467.29417,293,101.6228,445,003.0642,267,045.8332,966,236.94-
四、汇率变动对现金及现金等价物的影响(元) 1,457,526.091,351,639.28-235,859.801,225,719.951,777,942.74910,514.30-42,669.40
五、现金及现金等价物净增加额(元) 349,727,017.57300,077,267.37363,927,991.9216,434,358.2826,693,001.9352,653,322.2133,561,708.01
 加:期初现金及现金等价物余额(元) 200,709,988.72200,709,988.72201,596,325.23184,275,630.44184,275,630.44184,275,630.44184,275,630.44
 期末现金及现金等价物余额(元) 550,437,006.29500,787,256.09565,524,317.15200,709,988.72210,968,632.37236,928,952.65217,837,338.45
补充资料:
 净利润(元) --16,655,230.04-4,555,017.87--16,102,075.85-
 资产减值准备(元) --95,610.35-100,696.50-574,572.83-
 固定资产和投资性房地产折旧(元) -6,989,067.93-13,798,812.28-7,396,609.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -6,989,067.93-13,798,812.28-7,396,609.17-
 无形资产摊销(元) -1,741,589.96-1,851,037.32-925,518.66-
 长期待摊费用摊销(元) -140,240.47-430,927.66-303,848.11-
 处置固定资产、无形资产和其他长期资产的损失(元) ---364.46---
 固定资产报废损失(元) -38,757.98-74,188.28-73,909.60-
 财务费用(元) --121,101.26--784,214.91--910,514.30-
 递延所得税(元) --53,184.53-59,689.34---
  其中:递延所得税资产减少(元) --53,184.53-59,689.34---
 存货的减少(元) --22,406,705.29--37,283,169.20--18,303,788.97-
 经营性应收项目的减少(元) --275,436,233.80-13,955,753.41-66,339,863.52-
 经营性应付项目的增加(元) -193,518,364.80-26,554,868.71-24,221,861.54-
 现金的期末余额(元) -500,787,256.09-200,709,988.72-236,928,952.65-
 减:现金的期初余额(元) -200,709,988.72-184,275,630.44-184,275,630.44-
 现金及现金等价物的净增加额(元) -300,077,267.37-16,434,358.28-52,653,322.21-
公告日期 2023-10-282023-08-262023-04-262023-04-262022-10-272022-08-262022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院