2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 206,521,388.23 | 146,816,249.59 | 60,452,170.61 | 373,387,650.92 | 244,592,335.28 | 104,733,093.16 | 52,993,988.31 | 317,362,934.62 | 240,095,292.16 | 177,184,634.57 | 94,760,562.75 |
收到的税费返还(元) | 8,404,944.75 | 5,316,223.38 | 2,190,949.90 | 7,697,975.01 | 6,962,772.36 | 5,760,305.53 | 1,077,768.68 | 5,283,871.09 | 4,673,833.71 | 2,068,570.33 | 763,627.95 |
收到其他与经营活动有关的现金(元) | 15,924,319.17 | 12,015,012.19 | 7,260,457.57 | 26,212,667.65 | 9,928,848.93 | 6,158,561.76 | 3,099,528.24 | 18,171,827.54 | 25,144,844.93 | 16,489,245.88 | 13,401,113.42 |
经营活动现金流入小计(元) | 230,850,652.15 | 164,147,485.16 | 69,903,578.08 | 407,298,293.58 | 261,483,956.57 | 116,651,960.45 | 57,171,285.23 | 340,818,633.25 | 269,913,970.80 | 195,742,450.78 | 108,925,304.12 |
购买商品、接受劳务支付的现金(元) | 101,446,770.44 | 93,820,342.87 | 28,267,673.32 | 281,656,677.18 | 191,977,463.89 | 164,725,783.99 | 65,408,507.96 | 199,387,695.16 | 108,291,741.68 | 56,948,584.42 | 23,283,051.88 |
支付给职工以及为职工支付的现金(元) | 36,068,029.66 | 26,746,846.88 | 17,822,739.90 | 45,299,986.25 | 35,004,895.88 | 25,098,688.36 | 14,953,053.24 | 37,891,356.34 | 29,987,932.92 | 21,556,279.85 | 12,175,872.13 |
支付的各项税费(元) | 3,607,686.15 | 3,550,518.79 | 2,607,316.93 | 12,158,099.53 | 9,573,543.64 | 9,283,151.09 | 9,850,189.77 | 5,755,694.94 | 4,694,837.13 | 4,299,327.91 | 3,634,193.23 |
支付其他与经营活动有关的现金(元) | 36,496,595.84 | 26,994,851.92 | 14,277,246.00 | 65,313,740.75 | 46,042,244.72 | 29,884,381.14 | 16,051,265.24 | 73,626,315.14 | 97,933,263.95 | 48,418,454.29 | 29,735,232.82 |
经营活动现金流出小计(元) | 177,619,082.09 | 151,112,560.46 | 62,974,976.15 | 404,428,503.71 | 282,598,148.13 | 228,992,004.58 | 106,263,016.21 | 316,661,061.58 | 240,907,775.68 | 131,222,646.47 | 68,828,350.06 |
经营活动产生的现金流量净额(元) | 53,231,570.06 | 13,034,924.70 | 6,928,601.93 | 2,869,789.87 | -21,114,191.56 | -112,340,044.13 | -49,091,730.98 | 24,157,571.67 | - | 64,519,804.31 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | - | - | - | - | 2,000.00 | 2,000.00 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 63,365.28 | 35,856.77 | 30,047.02 | 49,734.38 | 472,512.05 | 38,718.58 | 784.47 | 306.48 | 1,035.40 | - | - |
收到其他与投资活动有关的现金(元) | 500,000.00 | - | - | - | - | - | - | 33,598,241.30 | - | - | - |
投资活动现金流入小计(元) | 563,365.28 | 35,856.77 | 30,047.02 | 49,734.38 | 472,512.05 | 38,718.58 | 784.47 | 33,600,547.78 | 3,035.40 | - | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 12,947,404.72 | 8,152,571.31 | 560,326.26 | 10,295,238.16 | 261,495,382.07 | 257,065,513.65 | 4,038,303.39 | 42,148,195.94 | 46,361,217.16 | 44,063,233.34 | 4,812,576.65 |
投资支付的现金(元) | - | - | - | - | - | - | - | 200,000.00 | - | - | - |
支付其他与投资活动有关的现金(元) | 50,000,000.00 | - | - | 3,000,000.00 | - | - | - | 28,646,288.24 | - | 1,680,000.00 | 1,680,000.00 |
投资活动现金流出小计(元) | 62,947,404.72 | 8,152,571.31 | 560,326.26 | 13,295,238.16 | 261,495,382.07 | 257,065,513.65 | 4,038,303.39 | 70,994,484.18 | 46,361,217.16 | 45,743,233.34 | 6,492,576.65 |
投资活动产生的现金流量净额(元) | -62,384,039.44 | -8,116,714.54 | -530,279.24 | -13,245,503.78 | -261,022,870.02 | -257,026,795.07 | -4,037,518.92 | -37,393,936.40 | -46,358,181.76 | -45,743,233.34 | -6,492,576.65 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 371,603,772.95 | 601,933,961.62 | 601,933,961.62 | 371,603,772.95 | - | - | - | - |
取得借款收到的现金(元) | 11,043,500.00 | 4,000,000.00 | 8,060,000.00 | 100,676,800.00 | 135,245,747.68 | 88,433,517.67 | 55,152,945.58 | 30,280,910.37 | 10,000,000.00 | - | - |
收到其他与筹资活动有关的现金(元) | - | - | - | 230,000,000.00 | - | - | - | - | 33,598,241.30 | 33,598,241.30 | - |
筹资活动现金流入小计(元) | 11,043,500.00 | 4,000,000.00 | 8,060,000.00 | 702,280,572.95 | 737,179,709.30 | 690,367,479.29 | 426,756,718.53 | 30,280,910.37 | 43,598,241.30 | 33,598,241.30 | - |
偿还债务支付的现金(元) | 42,000,000.00 | 2,000,000.00 | - | 65,000,000.00 | 104,199,489.95 | 20,280,910.37 | 8,976,396.49 | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 4,603,666.17 | 4,261,178.35 | 3,812,723.83 | 1,658,365.36 | 1,738,608.79 | 1,178,860.11 | 271,695.55 | 186,998.21 | 90,405.62 | - | - |
支付其他与筹资活动有关的现金(元) | 230,694,273.37 | 230,480,224.68 | 230,000,000.00 | 1,125,628.62 | 835,057.50 | 815,241.52 | 215,524.87 | 1,648,909.10 | 1,240,789.85 | 632,004.36 | - |
筹资活动现金流出小计(元) | 277,297,939.54 | 236,741,403.03 | 233,812,723.83 | 67,783,993.98 | 106,773,156.24 | 22,275,012.00 | 9,463,616.91 | 1,835,907.31 | 1,331,195.47 | 632,004.36 | - |
筹资活动产生的现金流量净额(元) | -266,254,439.54 | -232,741,403.03 | -225,752,723.83 | 634,496,578.97 | 630,406,553.06 | 668,092,467.29 | 417,293,101.62 | 28,445,003.06 | 42,267,045.83 | 32,966,236.94 | - |
四、汇率变动对现金及现金等价物的影响(元) | 1,000,510.21 | 1,229,633.30 | 379,906.82 | 1,474,160.86 | 1,457,526.09 | 1,351,639.28 | -235,859.80 | 1,225,719.95 | 1,777,942.74 | 910,514.30 | -42,669.40 |
五、现金及现金等价物净增加额(元) | -274,406,398.71 | -226,593,559.57 | -218,974,494.32 | 625,595,025.92 | 349,727,017.57 | 300,077,267.37 | 363,927,991.92 | 16,434,358.28 | 26,693,001.93 | 52,653,322.21 | 33,561,708.01 |
加:期初现金及现金等价物余额(元) | 826,305,014.64 | 826,305,014.64 | 826,305,014.64 | 200,709,988.72 | 200,709,988.72 | 200,709,988.72 | 201,596,325.23 | 184,275,630.44 | 184,275,630.44 | 184,275,630.44 | 184,275,630.44 |
期末现金及现金等价物余额(元) | 551,898,615.93 | 599,711,455.07 | 607,330,520.32 | 826,305,014.64 | 550,437,006.29 | 500,787,256.09 | 565,524,317.15 | 200,709,988.72 | 210,968,632.37 | 236,928,952.65 | 217,837,338.45 |
补充资料: | |||||||||||
净利润(元) | - | 3,381,340.40 | - | 23,906,206.16 | - | -16,655,230.04 | - | 4,555,017.87 | - | -16,102,075.85 | - |
资产减值准备(元) | - | 210,081.47 | - | -37,954,391.84 | - | -95,610.35 | - | 100,696.50 | - | 574,572.83 | - |
固定资产和投资性房地产折旧(元) | - | 6,371,225.37 | - | 13,226,959.21 | - | 6,989,067.93 | - | 13,798,812.28 | - | 7,396,609.17 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 6,371,225.37 | - | 13,226,959.21 | - | 6,989,067.93 | - | 13,798,812.28 | - | 7,396,609.17 | - |
无形资产摊销(元) | - | 1,990,579.61 | - | 3,821,785.38 | - | 1,741,589.96 | - | 1,851,037.32 | - | 925,518.66 | - |
长期待摊费用摊销(元) | - | 285,994.95 | - | 437,689.67 | - | 140,240.47 | - | 430,927.66 | - | 303,848.11 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | - | - | - | - | 364.46 | - | - | - |
固定资产报废损失(元) | - | 30,029.52 | - | 121,202.57 | - | 38,757.98 | - | 74,188.28 | - | 73,909.60 | - |
财务费用(元) | - | 294,638.38 | - | 3,086,492.05 | - | -121,101.26 | - | -784,214.91 | - | -910,514.30 | - |
递延所得税(元) | - | -1,262,582.38 | - | -1,480,328.84 | - | -53,184.53 | - | 59,689.34 | - | - | - |
其中:递延所得税资产减少(元) | - | -1,262,582.38 | - | -1,480,328.84 | - | -53,184.53 | - | 59,689.34 | - | - | - |
存货的减少(元) | - | -13,419,883.29 | - | -6,090,288.56 | - | -22,406,705.29 | - | -37,283,169.20 | - | -18,303,788.97 | - |
经营性应收项目的减少(元) | - | 24,903,616.82 | - | 18,940,755.37 | - | -275,436,233.80 | - | 13,955,753.41 | - | 66,339,863.52 | - |
经营性应付项目的增加(元) | - | -10,143,156.73 | - | -16,081,476.79 | - | 193,518,364.80 | - | 26,554,868.71 | - | 24,221,861.54 | - |
现金的期末余额(元) | - | 599,711,455.07 | - | 826,305,014.64 | - | 500,787,256.09 | - | 200,709,988.72 | - | 236,928,952.65 | - |
减:现金的期初余额(元) | - | 826,305,014.64 | - | 200,709,988.72 | - | 200,709,988.72 | - | 184,275,630.44 | - | 184,275,630.44 | - |
现金及现金等价物的净增加额(元) | - | -226,593,559.57 | - | 625,595,025.92 | - | 300,077,267.37 | - | 16,434,358.28 | - | 52,653,322.21 | - |
公告日期 | 2024-10-26 | 2024-08-29 | 2024-04-27 | 2024-04-24 | 2023-10-28 | 2023-08-26 | 2023-04-26 | 2023-04-26 | 2022-10-27 | 2022-08-26 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |