| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 206,521,388.23 | 146,816,249.59 | 60,452,170.61 | 373,387,650.92 | 244,592,335.28 | 104,733,093.16 | 52,993,988.31 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | - | 会员可见 | 8,404,944.75 | 5,316,223.38 | 2,190,949.90 | 7,697,975.01 | 6,962,772.36 | 5,760,305.53 | 1,077,768.68 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,924,319.17 | 12,015,012.19 | 7,260,457.57 | 26,212,667.65 | 9,928,848.93 | 6,158,561.76 | 3,099,528.24 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,850,652.15 | 164,147,485.16 | 69,903,578.08 | 407,298,293.58 | 261,483,956.57 | 116,651,960.45 | 57,171,285.23 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,446,770.44 | 93,820,342.87 | 28,267,673.32 | 281,656,677.18 | 191,977,463.89 | 164,725,783.99 | 65,408,507.96 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,068,029.66 | 26,746,846.88 | 17,822,739.90 | 45,299,986.25 | 35,004,895.88 | 25,098,688.36 | 14,953,053.24 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,607,686.15 | 3,550,518.79 | 2,607,316.93 | 12,158,099.53 | 9,573,543.64 | 9,283,151.09 | 9,850,189.77 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,496,595.84 | 26,994,851.92 | 14,277,246.00 | 65,313,740.75 | 46,042,244.72 | 29,884,381.14 | 16,051,265.24 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 177,619,082.09 | 151,112,560.46 | 62,974,976.15 | 404,428,503.71 | 282,598,148.13 | 228,992,004.58 | 106,263,016.21 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,231,570.06 | 13,034,924.70 | 6,928,601.93 | 2,869,789.87 | -21,114,191.56 | -112,340,044.13 | -49,091,730.98 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 取得投资收益收到的现金(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | - | 会员可见 | 63,365.28 | 35,856.77 | 30,047.02 | 49,734.38 | 472,512.05 | 38,718.58 | 784.47 |
| 收到其他与投资活动有关的现金(元) | - | - | - | 会员可见 | 500,000.00 | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | - | 会员可见 | 563,365.28 | 35,856.77 | 30,047.02 | 49,734.38 | 472,512.05 | 38,718.58 | 784.47 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,947,404.72 | 8,152,571.31 | 560,326.26 | 10,295,238.16 | 261,495,382.07 | 257,065,513.65 | 4,038,303.39 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 支付其他与投资活动有关的现金(元) | 会员可见 | - | - | - | 50,000,000.00 | - | - | 3,000,000.00 | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,947,404.72 | 8,152,571.31 | 560,326.26 | 13,295,238.16 | 261,495,382.07 | 257,065,513.65 | 4,038,303.39 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -62,384,039.44 | -8,116,714.54 | -530,279.24 | -13,245,503.78 | -261,022,870.02 | -257,026,795.07 | -4,037,518.92 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | - | - | 371,603,772.95 | 601,933,961.62 | 601,933,961.62 | 371,603,772.95 |
| 取得借款收到的现金(元) | 会员可见 | - | - | 会员可见 | 11,043,500.00 | 4,000,000.00 | 8,060,000.00 | 100,676,800.00 | 135,245,747.68 | 88,433,517.67 | 55,152,945.58 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 230,000,000.00 | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | - | - | 会员可见 | 11,043,500.00 | 4,000,000.00 | 8,060,000.00 | 702,280,572.95 | 737,179,709.30 | 690,367,479.29 | 426,756,718.53 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,000,000.00 | 2,000,000.00 | - | 65,000,000.00 | 104,199,489.95 | 20,280,910.37 | 8,976,396.49 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,603,666.17 | 4,261,178.35 | 3,812,723.83 | 1,658,365.36 | 1,738,608.79 | 1,178,860.11 | 271,695.55 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,694,273.37 | 230,480,224.68 | 230,000,000.00 | 1,125,628.62 | 835,057.50 | 815,241.52 | 215,524.87 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 277,297,939.54 | 236,741,403.03 | 233,812,723.83 | 67,783,993.98 | 106,773,156.24 | 22,275,012.00 | 9,463,616.91 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -266,254,439.54 | -232,741,403.03 | -225,752,723.83 | 634,496,578.97 | 630,406,553.06 | 668,092,467.29 | 417,293,101.62 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 826,305,014.64 | 826,305,014.64 | 826,305,014.64 | 200,709,988.72 | 200,709,988.72 | 200,709,988.72 | 201,596,325.23 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 551,898,615.93 | 599,711,455.07 | 607,330,520.32 | 826,305,014.64 | 550,437,006.29 | 500,787,256.09 | 565,524,317.15 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 3,381,340.40 | - | 23,906,206.16 | - | -16,655,230.04 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 210,081.47 | - | -37,954,391.84 | - | -95,610.35 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 6,371,225.37 | - | 13,226,959.21 | - | 6,989,067.93 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 6,371,225.37 | - | 13,226,959.21 | - | 6,989,067.93 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,990,579.61 | - | 3,821,785.38 | - | 1,741,589.96 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 285,994.95 | - | 437,689.67 | - | 140,240.47 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 30,029.52 | - | 121,202.57 | - | 38,757.98 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 294,638.38 | - | 3,086,492.05 | - | -121,101.26 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -1,262,582.38 | - | -1,480,328.84 | - | -53,184.53 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -1,262,582.38 | - | -1,480,328.84 | - | -53,184.53 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -13,419,883.29 | - | -6,090,288.56 | - | -22,406,705.29 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 24,903,616.82 | - | 18,940,755.37 | - | -275,436,233.80 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -10,143,156.73 | - | -16,081,476.79 | - | 193,518,364.80 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 599,711,455.07 | - | 826,305,014.64 | - | 500,787,256.09 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 826,305,014.64 | - | 200,709,988.72 | - | 200,709,988.72 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -226,593,559.57 | - | 625,595,025.92 | - | 300,077,267.37 | - |
| 公告日期 | 2025-10-28 | 2025-08-29 | 2025-04-26 | 2025-04-18 | 2024-10-26 | 2024-08-29 | 2024-04-27 | 2024-04-24 | 2023-10-28 | 2023-08-26 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |