康芝药业 (300086.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(康芝药业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 433,597,129.16304,252,410.92138,751,355.30745,466,571.07449,701,155.00308,387,696.73132,218,696.02
 收到的税费返还(元) 28,295,272.7528,295,272.75-25,587,293.2424,321,061.0124,307,422.1610,068.89
 收到其他与经营活动有关的现金(元) 30,598,101.9016,457,289.758,032,857.9853,346,269.5654,207,201.8622,091,866.3910,932,366.80
 经营活动现金流入小计(元) 492,490,503.81349,004,973.42146,784,213.28824,400,133.87528,229,417.87354,786,985.28143,161,131.71
 购买商品、接受劳务支付的现金(元) 188,367,262.24142,440,867.4868,882,355.78380,495,210.09176,990,409.00120,579,339.9462,293,972.49
 支付给职工以及为职工支付的现金(元) 78,670,556.7154,868,827.6629,783,953.38101,236,046.9774,025,064.4549,758,727.0225,805,609.93
 支付的各项税费(元) 49,252,062.0338,899,441.3428,012,070.0055,154,102.5841,284,590.1224,969,696.9817,308,554.48
 支付其他与经营活动有关的现金(元) 194,131,676.94116,818,108.1846,293,339.79258,191,868.87238,818,116.22155,347,191.9381,455,918.28
 经营活动现金流出小计(元) 510,421,557.92353,027,244.66172,971,718.95795,077,228.51531,118,179.79350,654,955.87186,864,055.18
 经营活动产生的现金流量净额(元) --4,022,271.24-29,322,905.36-4,132,029.41-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,578,800.003,561,800.0026,800.002,742,700.001,973,000.001,973,000.0023,000.00
 处置子公司及其他营业单位收到的现金净额(元) ---37,740,000.0037,740,000.00--
 收到其他与投资活动有关的现金(元) ---31,795,660.00---
 投资活动现金流入小计(元) 3,578,800.003,561,800.0026,800.0072,278,360.0039,713,000.001,973,000.0023,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 41,887,330.9918,662,876.34-9,957,389.1845,100,315.0933,300,742.1844,185,197.6535,322,406.40
 支付其他与投资活动有关的现金(元) ---13,795,660.00---
 投资活动现金流出小计(元) 41,887,330.9918,662,876.34-9,957,389.1858,895,975.0933,300,742.1844,185,197.6535,322,406.40
 投资活动产生的现金流量净额(元) -38,308,530.99-15,101,076.349,984,189.1813,382,384.916,412,257.82-42,212,197.65-35,299,406.40
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 180,000.00------
  其中:子公司吸收少数股东投资收到的现金(元) 180,000.00------
 取得借款收到的现金(元) 22,553,890.3312,553,890.332,553,890.33245,592,065.10154,312,620.2093,188,054.2242,625,059.66
 收到其他与筹资活动有关的现金(元) 40,000,000.0040,000,000.00-----
 筹资活动现金流入小计(元) 62,733,890.3352,553,890.332,553,890.33245,592,065.10154,312,620.2093,188,054.2242,625,059.66
 偿还债务支付的现金(元) 153,088,347.87118,497,363.9870,217,899.84255,773,516.44215,773,516.44157,245,616.6055,625,616.60
 分配股利、利润或偿付利息支付的现金(元) 17,490,139.5512,079,036.656,420,933.6626,513,453.1020,109,143.0513,846,848.627,135,978.64
 支付其他与筹资活动有关的现金(元) 1,085,222.221,085,222.22-----
 筹资活动现金流出小计(元) 171,663,709.64131,661,622.8576,638,833.50282,286,969.54235,882,659.49171,092,465.2262,761,595.24
 筹资活动产生的现金流量净额(元) -108,929,819.31-79,107,732.52-74,084,943.17-36,694,904.44-81,570,039.29-77,904,411.00-20,136,535.58
四、汇率变动对现金及现金等价物的影响(元) ---129,640.04---
五、现金及现金等价物净增加额(元) -165,169,404.41-98,231,080.10-90,288,259.666,140,025.87-78,046,543.39-115,984,579.24-99,138,865.45
 加:期初现金及现金等价物余额(元) 258,488,451.77269,811,342.27269,811,341.10249,077,315.23256,615,592.43256,615,592.43249,077,315.23
 期末现金及现金等价物余额(元) 93,319,047.36171,580,262.17179,523,081.44255,217,341.10178,569,049.04140,631,013.19149,938,449.78
补充资料:
 净利润(元) -14,724,842.87--197,951,849.29--89,741,241.96-
 资产减值准备(元) -4,347,277.46-34,396,182.69-761,227.22-
 固定资产和投资性房地产折旧(元) -29,975,657.25-39,765,680.69-15,751,588.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -29,975,657.25-39,765,680.69-15,751,588.98-
 无形资产摊销(元) -4,518,517.06-10,479,367.55-5,269,415.47-
 长期待摊费用摊销(元) -5,649,628.56-9,518,735.35-4,286,546.91-
 处置固定资产、无形资产和其他长期资产的损失(元) -196,246.75-2,796,184.88-12,130.10-
 固定资产报废损失(元) ---559,125.10---
 公允价值变动损失(元) ---19,036,212.11---
 财务费用(元) -12,324,729.63-27,399,653.50-13,546,554.50-
 投资损失(元) ---210,378.65-110,592.44-
 递延所得税(元) --930,087.88--28,398,305.80--542,892.13-
  其中:递延所得税资产减少(元) --1,295,087.88--21,968,979.24--897,401.76-
 递延所得税负债增加(元) -365,000.00--6,429,326.56-354,509.63-
 存货的减少(元) --77,669,891.96-33,720,850.47-19,130,007.46-
 经营性应收项目的减少(元) -71,893,952.41-23,017,514.62-63,006,497.80-
 经营性应付项目的增加(元) --69,053,143.39-54,773,174.84--27,458,397.38-
 现金的期末余额(元) -171,580,262.17-255,217,341.10-140,631,013.19-
 减:现金的期初余额(元) -269,811,342.27-249,077,315.23-256,615,592.43-
 现金及现金等价物的净增加额(元) --98,231,080.10-6,140,025.87--115,984,579.24-
公告日期 2023-10-272023-08-292023-04-282023-04-242022-10-292022-08-232022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院