| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 502,537,972.63 | 233,241,031.20 | 841,909,438.78 | 588,568,302.31 | 348,812,539.58 | 153,282,594.62 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,907,203.76 | 7,411,338.47 | 12,691,592.89 | 8,743,945.10 | 6,530,192.14 | 2,237,781.19 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,943,150.87 | 27,363,794.32 | 119,507,331.08 | 84,744,529.22 | 49,366,476.20 | 13,305,748.16 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 615,388,327.26 | 268,016,163.99 | 974,108,362.75 | 682,056,776.63 | 404,709,207.92 | 168,826,123.97 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 459,193,972.00 | 249,275,244.62 | 649,416,716.09 | 500,429,191.43 | 260,902,909.85 | 124,043,145.69 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,738,740.32 | 61,959,765.42 | 260,597,361.22 | 196,155,466.36 | 133,815,255.18 | 64,051,985.44 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,988,915.00 | 5,834,787.58 | 40,814,317.38 | 26,630,018.41 | 16,971,244.77 | 4,706,481.99 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,765,576.24 | 34,913,906.14 | 144,613,445.15 | 138,102,022.68 | 89,210,286.09 | 39,212,991.48 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 667,687,203.56 | 351,983,703.76 | 1,095,441,839.84 | 861,316,698.88 | 500,899,695.89 | 232,014,604.60 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -52,298,876.30 | -83,967,539.77 | -121,333,477.09 | -179,259,922.25 | -96,190,487.97 | -63,188,480.63 |
| 二、投资活动产生的现金流量 | ||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | 6,628,231.67 | 106,000,000.00 | 86,000,000.00 | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,454.32 | 118,323.42 | 2,355,940.37 | 1,154,246.69 | 586,962.90 | 165,544.42 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,000.00 | 20,000.00 | 1,034,800.00 | 1,034,800.00 | 1,034,800.00 | 25,800.00 |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,531,878.17 | 1,674,905.15 | 2,198,089.81 | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,742,332.49 | 1,813,228.57 | 12,217,061.85 | 108,189,046.69 | 87,621,762.90 | 191,344.42 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,037,045.36 | 38,580,341.14 | 185,628,767.16 | 130,550,102.17 | 107,536,995.85 | 43,077,990.92 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,912,363.57 | 1,355,441.07 | 5,315,818.17 | 106,000,000.00 | 86,000,000.00 | - |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,330,030.42 | 3,330,030.42 | 4,213,486.29 | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,279,439.35 | 43,265,812.63 | 195,158,071.62 | 236,550,102.17 | 193,536,995.85 | 43,077,990.92 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -95,537,106.86 | -41,452,584.06 | -182,941,009.77 | -128,361,055.48 | -105,915,232.95 | -42,886,646.50 |
| 三、筹资活动产生的现金流量 | ||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 460,316,786.08 | 228,191,037.58 | 749,662,225.99 | 440,024,845.21 | 326,651,304.55 | 204,332,136.09 |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,445,480.56 | 29,492,000.00 | 156,381,439.35 | 180,774,574.02 | 99,679,063.79 | 19,604,500.01 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 608,762,266.64 | 257,683,037.58 | 906,043,665.34 | 620,799,419.23 | 426,330,368.34 | 223,936,636.10 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 522,917,395.37 | 164,903,365.99 | 803,178,340.42 | 569,431,125.10 | 266,202,549.05 | 190,409,468.97 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,304,178.71 | 14,692,585.86 | 65,355,277.47 | 50,382,403.10 | 34,096,245.74 | 17,461,604.82 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,866,567.25 | 13,996,423.64 | 134,067,214.08 | 112,058,496.43 | 100,175,255.01 | 5,505,294.95 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 576,088,141.33 | 193,592,375.49 | 1,002,600,831.97 | 731,872,024.63 | 400,474,049.80 | 213,376,368.74 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,674,125.31 | 64,090,662.09 | -96,557,166.63 | -111,072,605.40 | 25,856,318.54 | 10,560,267.36 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 361,665,674.10 | 361,665,674.10 | 764,523,139.13 | 764,523,139.13 | 764,523,139.13 | 764,523,139.13 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,496,181.36 | 300,343,088.74 | 361,665,674.10 | 344,956,754.92 | 587,605,821.84 | 668,580,752.25 |
| 补充资料: | ||||||||||
| 净利润(元) | 会员可见 | - | 会员可见 | - | -37,551,849.89 | - | -255,723,817.06 | - | -148,334,030.24 | - |
| 资产减值准备(元) | 会员可见 | - | 会员可见 | - | 2,793,131.80 | - | 66,703,509.28 | - | 4,830,068.62 | - |
| 固定资产和投资性房地产折旧(元) | 会员可见 | - | 会员可见 | - | 45,546,331.33 | - | 55,109,551.14 | - | 25,390,986.10 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 会员可见 | - | 会员可见 | - | 45,546,331.33 | - | 55,109,551.14 | - | 25,390,986.10 | - |
| 无形资产摊销(元) | 会员可见 | - | 会员可见 | - | 12,316,121.25 | - | 33,641,269.72 | - | 15,747,387.71 | - |
| 长期待摊费用摊销(元) | 会员可见 | - | 会员可见 | - | 13,398,451.38 | - | 23,531,294.60 | - | 11,521,286.19 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 会员可见 | - | 会员可见 | - | 5,873.97 | - | -233,456.72 | - | -233,460.61 | - |
| 固定资产报废损失(元) | 会员可见 | - | 会员可见 | - | - | - | 862.55 | - | - | - |
| 公允价值变动损失(元) | 会员可见 | - | 会员可见 | - | 4,514,030.08 | - | 25,607,099.25 | - | 20,242,684.76 | - |
| 财务费用(元) | 会员可见 | - | 会员可见 | - | 40,317,525.01 | - | 69,401,595.80 | - | 36,593,342.17 | - |
| 投资损失(元) | 会员可见 | - | 会员可见 | - | 616,023.75 | - | -1,621,071.70 | - | -586,962.90 | - |
| 递延所得税(元) | 会员可见 | - | 会员可见 | - | -5,489,615.07 | - | -13,329,458.51 | - | -4,236,943.00 | - |
| 其中:递延所得税资产减少(元) | 会员可见 | - | 会员可见 | - | -4,735,597.18 | - | -9,500,197.08 | - | -1,663,998.50 | - |
| 递延所得税负债增加(元) | 会员可见 | - | 会员可见 | - | -754,017.89 | - | -3,829,261.43 | - | -2,572,944.50 | - |
| 存货的减少(元) | 会员可见 | - | 会员可见 | - | -55,898,771.44 | - | -61,529,247.06 | - | 48,471,659.57 | - |
| 经营性应收项目的减少(元) | 会员可见 | - | 会员可见 | - | 13,696,261.46 | - | -283,718,475.13 | - | -195,883,703.96 | - |
| 经营性应付项目的增加(元) | 会员可见 | - | 会员可见 | - | -91,153,711.50 | - | 146,106,581.73 | - | 21,467,115.76 | - |
| 其他(元) | - | - | 会员可见 | - | - | - | 64,032,954.09 | - | 63,987,517.46 | - |
| 现金的期末余额(元) | 会员可见 | - | 会员可见 | - | 246,496,181.36 | - | 361,665,674.10 | - | 587,605,821.84 | - |
| 减:现金的期初余额(元) | 会员可见 | - | 会员可见 | - | 361,665,674.10 | - | 764,523,139.13 | - | 764,523,139.13 | - |
| 现金及现金等价物的净增加额(元) | 会员可见 | - | 会员可见 | - | -115,169,492.74 | - | -402,857,465.03 | - | -176,917,317.29 | - |
| 公告日期 | 2026-08-22 | 2026-04-24 | 2026-03-31 | 2025-10-29 | 2025-08-20 | 2025-04-17 | 2025-04-17 | 2024-10-28 | 2024-08-28 | 2024-04-26 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
