台基股份 (300046.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(台基股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 150,898,442.42101,740,348.8648,584,936.43205,174,539.97146,896,888.0590,755,274.6434,850,084.25
 收到的税费返还(元) ---404,562.14404,562.14404,562.14-
 收到其他与经营活动有关的现金(元) 5,697,884.343,853,677.492,354,012.3512,754,380.8711,173,863.899,499,855.508,105,309.21
 经营活动现金流入小计(元) 156,596,326.76105,594,026.3550,938,948.78218,333,482.98158,475,314.08100,659,692.2842,955,393.46
 购买商品、接受劳务支付的现金(元) 48,771,450.9029,516,234.2911,899,188.30104,727,594.0377,538,425.5953,643,637.3724,144,460.82
 支付给职工以及为职工支付的现金(元) 34,677,438.8624,635,443.0513,415,659.4752,357,377.6635,839,532.5726,089,736.0113,148,224.21
 支付的各项税费(元) 20,234,159.9615,743,357.529,942,843.0517,645,044.1612,544,628.069,253,898.955,155,502.12
 支付其他与经营活动有关的现金(元) 20,527,160.1014,917,728.505,234,370.4229,450,190.8220,807,199.0515,475,345.617,251,187.90
 经营活动现金流出小计(元) 124,210,209.8284,812,763.3640,492,061.24204,180,206.67146,729,785.27104,462,617.9449,699,375.05
 经营活动产生的现金流量净额(元) -20,781,262.99-14,153,276.31--3,802,925.66-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 530,000,000.00340,000,000.00260,000,000.00482,348,864.32400,000,000.00130,000,000.0080,000,000.00
 取得投资收益收到的现金(元) 8,566,284.865,991,872.935,202,447.42-1,965,208.861,242,358.4831,636.08
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 17,500.001,500.00-153,000.001,400.00200.00200.00
 投资活动现金流入小计(元) 538,583,784.86345,993,372.93265,202,447.42482,501,864.32401,966,608.86131,242,558.4880,031,836.08
 购建固定资产、无形资产和其他长期资产支付的现金(元) 21,200,778.2317,405,116.236,283,873.7410,004,547.356,463,910.152,959,848.94766,315.61
 投资支付的现金(元) 470,000,000.00330,000,000.00270,000,000.00480,000,000.00390,000,000.00190,000,000.0090,000,000.00
 投资活动现金流出小计(元) 491,200,778.23347,405,116.23276,283,873.74490,004,547.35396,463,910.15192,959,848.9490,766,315.61
 投资活动产生的现金流量净额(元) 47,383,006.63-1,411,743.30-11,081,426.32-7,502,683.035,502,698.71-61,717,290.46-10,734,479.53
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 2,109,997.00--9,203,200.009,203,200.009,203,200.009,203,200.00
 筹资活动现金流入小计(元) 2,109,997.00--9,203,200.009,203,200.009,203,200.009,203,200.00
 支付其他与筹资活动有关的现金(元) ---247,870.07---
 筹资活动现金流出小计(元) ---247,870.07---
 筹资活动产生的现金流量净额(元) 2,109,997.00--8,955,329.939,203,200.009,203,200.009,203,200.00
五、现金及现金等价物净增加额(元) 81,879,120.5719,369,519.69-634,538.7815,605,923.2126,451,427.52-56,317,016.12-8,275,261.12
 加:期初现金及现金等价物余额(元) 366,677,080.47366,677,080.47366,677,080.47351,071,157.26351,071,157.26351,071,157.26351,071,157.26
 期末现金及现金等价物余额(元) 448,556,201.04386,046,600.16366,042,541.69366,677,080.47377,522,584.78294,754,141.14342,795,896.14
补充资料:
 净利润(元) -22,798,916.48-18,761,580.66-20,613,875.29-
 资产减值准备(元) ---5,604,379.81---
 固定资产和投资性房地产折旧(元) -4,709,814.54-10,489,066.83-5,430,984.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -4,709,814.54-10,489,066.83-5,430,984.81-
 无形资产摊销(元) -729,094.68-1,084,210.63-523,547.62-
 长期待摊费用摊销(元) -67,468.04-95,861.07-39,693.01-
 处置固定资产、无形资产和其他长期资产的损失(元) -46,658.90-202,465.45-108,700.79-
 公允价值变动损失(元) --2,036,223.89-7,337,491.02-1,615,364.70-
 财务费用(元) ---10,561.94---
 投资损失(元) --5,991,872.93--2,303,276.08--1,242,358.48-
 递延所得税(元) -1,081,400.86--4,311,597.51--531,517.11-
  其中:递延所得税资产减少(元) -792,968.39--5,120,849.91--289,212.41-
 递延所得税负债增加(元) -288,432.47-809,252.40--242,304.70-
 存货的减少(元) -11,850,253.63--18,676,860.19--26,187,335.34-
 经营性应收项目的减少(元) --6,457,672.52--16,685,977.66--30,746,175.34-
 经营性应付项目的增加(元) --9,383,192.45-9,527,237.06-15,689,715.30-
 其他(元) -1,965,827.61--13,957,062.03--53,508.15-
 现金的期末余额(元) -386,046,600.16-366,677,080.47-294,754,141.14-
 减:现金的期初余额(元) -366,677,080.47-351,071,157.26-351,071,157.26-
 现金及现金等价物的净增加额(元) -19,369,519.69-15,605,923.21--56,317,016.12-
公告日期 2023-10-262023-08-112023-04-252023-04-142022-10-262022-08-122022-04-22
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院