| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 1,333,982,216.19 | 843,061,509.60 | 422,609,544.22 | 2,014,055,592.71 | 1,287,306,860.34 | 858,328,285.94 | 410,810,473.72 | 2,305,446,609.12 | 1,585,203,072.40 | 951,013,145.34 | 485,483,949.21 |
| 收到的税费返还(元) | 21,794,230.59 | 14,416,109.46 | 7,317,323.20 | 38,054,086.28 | 23,372,381.61 | 16,786,046.15 | 2,150,962.33 | 56,295,506.37 | 46,911,359.96 | 36,399,506.74 | 2,071,675.82 |
| 收到其他与经营活动有关的现金(元) | 54,632,796.24 | 29,528,578.60 | 14,624,771.66 | 94,492,056.48 | 49,277,086.82 | 24,344,551.04 | 12,198,202.14 | 106,647,936.00 | 96,795,255.42 | 66,640,051.46 | 28,805,453.40 |
| 经营活动现金流入小计(元) | 1,410,409,243.02 | 887,006,197.66 | 444,551,639.08 | 2,146,601,735.47 | 1,359,956,328.77 | 899,458,883.13 | 425,159,638.19 | 2,468,390,051.49 | 1,728,909,687.78 | 1,054,052,703.54 | 516,361,078.43 |
| 购买商品、接受劳务支付的现金(元) | 843,888,397.66 | 583,077,552.40 | 322,123,519.25 | 1,133,171,837.24 | 752,255,103.38 | 511,857,061.21 | 308,927,501.10 | 1,446,153,219.97 | 1,001,511,709.45 | 677,522,168.68 | 366,534,269.90 |
| 支付给职工以及为职工支付的现金(元) | 410,228,131.12 | 289,268,739.78 | 164,932,742.56 | 487,559,010.50 | 373,035,183.49 | 263,406,386.72 | 160,306,409.43 | 470,097,465.32 | 362,186,571.74 | 254,566,228.14 | 156,575,796.86 |
| 支付的各项税费(元) | 85,413,104.33 | 60,216,422.06 | 26,158,791.22 | 179,052,087.01 | 139,392,973.07 | 106,256,892.72 | 38,695,342.14 | 170,413,327.89 | 127,450,200.72 | 84,239,851.40 | 42,005,672.24 |
| 支付其他与经营活动有关的现金(元) | 196,434,848.03 | 123,038,542.75 | 85,177,584.61 | 258,370,848.42 | 214,575,950.00 | 164,626,527.80 | 75,548,269.45 | 287,349,082.79 | 227,740,610.28 | 140,629,107.81 | 81,286,915.72 |
| 经营活动现金流出小计(元) | 1,535,964,481.14 | 1,055,601,256.99 | 598,392,637.64 | 2,058,153,783.17 | 1,479,259,209.94 | 1,046,146,868.45 | 583,477,522.12 | 2,374,013,095.97 | 1,718,889,092.19 | 1,156,957,356.03 | 646,402,654.72 |
| 经营活动产生的现金流量净额(元) | -125,555,238.12 | -168,595,059.33 | -153,840,998.56 | 88,447,952.30 | -119,302,881.17 | -146,687,985.32 | -158,317,883.93 | 94,376,955.52 | - | -102,904,652.49 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 120,000,000.00 | 120,000,000.00 | 110,000,000.00 | 626,000,000.00 | 601,000,000.00 | 451,000,000.00 | 4,500,000.00 | 1,289,550,000.00 | 72,550,000.00 | 63,600,000.00 | 25,000,000.00 |
| 取得投资收益收到的现金(元) | 2,095,374.97 | 1,273,780.25 | 1,086,793.95 | 4,654,234.89 | 3,959,184.90 | 2,689,858.18 | 1,137,463.56 | 6,573,573.83 | 6,551,377.27 | 2,533,164.04 | 1,513,678.08 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 143,702.00 | 83,850.00 | 5,450.00 | 640,791.80 | 629,807.80 | 562,927.80 | 76,479.00 | 55,887,945.98 | 55,875,429.65 | 55,697,208.00 | 300.00 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | 276,009,681.21 | 276,009,681.21 | 276,009,681.21 | 276,009,681.21 | - | 1,425,112.45 | - | - |
| 收到其他与投资活动有关的现金(元) | 3,463,333.33 | 3,463,333.33 | - | - | 7,312,398.14 | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 125,702,410.30 | 124,820,963.58 | 111,092,243.95 | 907,304,707.90 | 888,911,072.05 | 730,262,467.19 | 281,723,623.77 | 1,352,011,519.81 | 136,401,919.37 | 121,830,372.04 | 26,513,978.08 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 105,329,350.67 | 79,862,723.14 | 54,301,185.05 | 222,675,761.41 | 165,154,004.12 | 107,672,656.37 | 55,148,513.82 | 195,089,184.13 | 157,344,464.57 | 97,196,530.03 | 66,662,867.34 |
| 投资支付的现金(元) | 81,993,000.00 | 145,501,000.00 | 31,181,940.00 | 760,400,000.00 | 728,000,000.00 | 545,000,000.00 | 9,000,000.00 | 1,394,460,000.00 | 163,154,650.00 | 150,154,650.00 | 15,604,650.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | 47,177,362.89 | 10,169,644.49 | 32,712,624.49 | 49,046,565.77 | - | - | - | - | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | 36,350.99 | - | 35,318.00 | 392,523,105.59 | - | - | - |
| 投资活动现金流出小计(元) | 234,499,713.56 | 235,533,367.63 | 118,195,749.54 | 1,032,122,327.18 | 893,190,355.11 | 652,672,656.37 | 64,183,831.82 | 1,982,072,289.72 | 320,499,114.57 | 247,351,180.03 | 82,267,517.34 |
| 投资活动产生的现金流量净额(元) | -108,797,303.26 | -110,712,404.05 | -7,103,505.59 | -124,817,619.28 | -4,279,283.06 | 77,589,810.82 | 217,539,791.95 | -630,060,769.91 | -184,097,195.20 | -125,520,807.99 | -55,753,539.26 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 307,214.16 | 307,214.16 | 153,608.00 | 13,781,152.00 | - | - | - | 40,535,680.00 | 18,000,000.00 | 18,000,000.00 | 3,000,000.00 |
| 其中：子公司吸收少数股东投资收到的现金(元) | 307,214.16 | 307,214.16 | 153,608.00 | - | - | - | - | 18,153,608.00 | 18,000,000.00 | 18,000,000.00 | 3,000,000.00 |
| 取得借款收到的现金(元) | 705,760,000.00 | 566,260,000.00 | 119,000,000.00 | 848,800,000.00 | 459,300,000.00 | 442,000,000.00 | 110,400,000.00 | 827,900,000.00 | 478,600,000.00 | 361,100,000.00 | 170,500,000.00 |
| 收到其他与筹资活动有关的现金(元) | 2,500,000.00 | 2,000,000.00 | - | - | - | - | - | - | 800,000.00 | - | - |
| 筹资活动现金流入小计(元) | 708,567,214.16 | 568,567,214.16 | 119,153,608.00 | 862,581,152.00 | 459,300,000.00 | 442,000,000.00 | 110,400,000.00 | 868,435,680.00 | 497,400,000.00 | 379,100,000.00 | 173,500,000.00 |
| 偿还债务支付的现金(元) | 630,757,196.78 | 530,545,737.55 | 96,777,284.40 | 767,542,022.27 | 549,370,636.07 | 399,413,333.22 | 178,023,199.52 | 411,344,710.09 | 377,274,453.04 | 263,731,523.19 | 54,907,748.51 |
| 分配股利、利润或偿付利息支付的现金(元) | 62,441,231.77 | 51,601,901.40 | 11,298,455.47 | 132,083,287.50 | 122,588,682.57 | 116,908,025.94 | 30,630,799.04 | 59,007,531.50 | 50,828,736.13 | 42,980,232.41 | 8,696,623.35 |
| 其中：子公司支付给少数股东的股利、利润(元) | 3,500,000.00 | - | - | 66,509,087.75 | 66,500,000.00 | 66,500,000.00 | 24,500,000.00 | 640,260.00 | 640,260.00 | 122,386.00 | - |
| 支付其他与筹资活动有关的现金(元) | 64,256,973.26 | 6,113,964.98 | 2,351,159.26 | 13,813,232.08 | 3,252,251.50 | 1,502,035.27 | 685,624.09 | 6,071,277.91 | 2,953,237.83 | 1,609,277.84 | 878,922.02 |
| 筹资活动现金流出小计(元) | 757,455,401.81 | 588,261,603.93 | 110,426,899.13 | 913,438,541.85 | 675,211,570.14 | 517,823,394.43 | 209,339,622.65 | 476,423,519.50 | 431,056,427.00 | 308,321,033.44 | 64,483,293.88 |
| 筹资活动产生的现金流量净额(元) | -48,888,187.65 | -19,694,389.77 | 8,726,708.87 | -50,857,389.85 | -215,911,570.14 | -75,823,394.43 | -98,939,622.65 | 392,012,160.50 | 66,343,573.00 | 70,778,966.56 | 109,016,706.12 |
| 四、汇率变动对现金及现金等价物的影响(元) | 640,201.64 | 892,576.83 | 144,834.87 | 322,095.58 | 322,050.22 | 126,298.27 | -125,027.81 | 1,189,780.11 | 1,578,468.38 | 438,548.95 | -90,116.03 |
| 五、现金及现金等价物净增加额(元) | -282,600,527.39 | -298,109,276.32 | -152,072,960.41 | -86,904,961.25 | -339,171,684.15 | -144,795,270.66 | -39,842,742.44 | -142,481,873.78 | -106,154,558.23 | -157,207,944.97 | -76,868,525.46 |
| 加：期初现金及现金等价物余额(元) | 1,170,718,793.74 | 1,170,718,793.74 | 1,170,718,793.74 | 1,257,623,754.99 | 1,257,623,754.99 | 1,257,623,754.99 | 1,257,623,754.99 | 1,400,105,628.77 | 1,400,105,628.77 | 1,400,105,628.77 | 1,400,105,628.77 |
| 期末现金及现金等价物余额(元) | 888,118,266.35 | 872,609,517.42 | 1,018,645,833.33 | 1,170,718,793.74 | 918,452,070.84 | 1,112,828,484.33 | 1,217,781,012.55 | 1,257,623,754.99 | 1,293,951,070.54 | 1,242,897,683.80 | 1,323,237,103.31 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 42,899,389.53 | - | 132,797,248.19 | - | 72,988,269.36 | - | 276,236,689.73 | - | 169,204,305.18 | - |
| 资产减值准备(元) | - | 1,672,519.97 | - | 12,611,008.00 | - | 781,870.69 | - | 11,956,778.48 | - | 226,099.21 | - |
| 固定资产和投资性房地产折旧(元) | - | 80,603,658.71 | - | 134,314,482.63 | - | 74,492,538.95 | - | 160,555,890.99 | - | 81,556,860.26 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 80,603,658.71 | - | 134,314,482.63 | - | 74,492,538.95 | - | 160,555,890.99 | - | 81,556,860.26 | - |
| 无形资产摊销(元) | - | 16,279,753.17 | - | 30,885,828.59 | - | 15,326,587.66 | - | 33,882,807.00 | - | 16,613,885.18 | - |
| 长期待摊费用摊销(元) | - | 9,343,726.34 | - | 16,331,670.21 | - | 7,195,906.92 | - | 9,837,069.76 | - | 3,281,734.80 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 495,950.39 | - | 379,725.35 | - | -71,821.77 | - | 85,164.31 | - | 84,640.84 | - |
| 固定资产报废损失(元) | - | 100,800.00 | - | 1,797,080.86 | - | 1,690,582.13 | - | 304,241.49 | - | 32,121.18 | - |
| 公允价值变动损失(元) | - | - | - | -132,328.77 | - | - | - | -102,319.02 | - | - | - |
| 财务费用(元) | - | 15,280,340.77 | - | 27,980,059.45 | - | 12,500,607.11 | - | 39,900,954.04 | - | 19,476,652.97 | - |
| 投资损失(元) | - | -4,125,880.49 | - | 9,497,845.30 | - | -2,155,102.05 | - | -141,666,538.72 | - | -3,567,874.81 | - |
| 递延所得税(元) | - | -6,445,246.09 | - | -25,416,895.18 | - | -28,441,181.95 | - | 36,902,546.62 | - | -211,398.19 | - |
| 其中：递延所得税资产减少(元) | - | -4,881,957.24 | - | -6,058,546.95 | - | -1,861,228.73 | - | 11,408,054.18 | - | 141,399.32 | - |
| 递延所得税负债增加(元) | - | -1,563,288.85 | - | -19,358,348.23 | - | -26,579,953.22 | - | 25,494,492.44 | - | -352,797.51 | - |
| 存货的减少(元) | - | -16,418,623.80 | - | 39,174,514.50 | - | 33,629,488.20 | - | -111,169,174.52 | - | -140,194,202.56 | - |
| 经营性应收项目的减少(元) | - | -93,713,779.30 | - | -242,524,548.59 | - | -115,578,540.50 | - | -326,642,468.32 | - | -96,248,751.59 | - |
| 经营性应付项目的增加(元) | - | -238,191,816.49 | - | -94,377,900.70 | - | -244,078,010.90 | - | 48,982,427.42 | - | -169,160,355.29 | - |
| 现金的期末余额(元) | - | 872,609,517.42 | - | 1,170,718,793.74 | - | 1,112,828,484.33 | - | 1,257,623,754.99 | - | 1,242,897,683.80 | - |
| 减：现金的期初余额(元) | - | 1,170,718,793.74 | - | 1,257,623,754.99 | - | 1,257,623,754.99 | - | 1,400,105,628.77 | - | 1,400,105,628.77 | - |
| 现金及现金等价物的净增加额(元) | - | -298,109,276.32 | - | -86,904,961.25 | - | -144,795,270.66 | - | -142,481,873.78 | - | -157,207,944.97 | - |
| 公告日期 | 2024-10-24 | 2024-08-27 | 2024-04-27 | 2024-04-10 | 2023-10-28 | 2023-08-31 | 2023-04-25 | 2023-03-30 | 2022-10-18 | 2022-08-26 | 2022-04-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |