传智教育 (003032.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(传智教育)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 204,909,389.45112,899,538.0355,260,389.95447,302,102.71386,879,438.00290,134,997.88185,452,785.83
 收到其他与经营活动有关的现金(元) 32,340,109.7624,426,971.6514,460,063.6333,297,840.3926,677,176.2611,678,003.093,277,592.28
 经营活动现金流入小计(元) 237,249,499.21137,326,509.6869,720,453.58480,599,943.10413,556,614.26301,813,000.97188,730,378.11
 购买商品、接受劳务支付的现金(元) 14,477,629.098,289,800.843,503,634.0923,153,103.8916,923,658.5910,682,581.624,487,128.93
 支付给职工以及为职工支付的现金(元) 217,709,212.77154,736,955.4288,069,214.26378,845,100.22297,448,719.33208,698,276.97119,213,726.79
 支付的各项税费(元) 10,112,193.998,567,889.605,936,470.9425,679,136.3222,138,650.0416,190,082.079,176,404.24
 支付其他与经营活动有关的现金(元) 39,721,227.3829,292,182.4614,178,657.4153,442,273.1240,660,470.5329,315,813.1916,093,359.36
 经营活动现金流出小计(元) 282,020,263.23200,886,828.32111,687,976.70481,119,613.55377,171,498.49264,886,753.85148,970,619.32
 经营活动产生的现金流量净额(元) -44,770,764.02-63,560,318.64-41,967,523.12-519,670.4536,385,115.7736,926,247.1239,759,758.79
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,472,500,000.00862,500,000.00525,000,000.002,563,000,000.001,876,000,000.001,467,000,000.00580,000,000.00
 取得投资收益收到的现金(元) 8,110,315.116,467,211.082,428,009.3423,634,806.3015,897,182.3512,347,360.424,894,574.43
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 242,822.50182,782.50180,110.00413,365.876,880.006,490.005,290.00
 投资活动现金流入小计(元) 1,480,853,137.61869,149,993.58527,608,119.342,587,048,172.171,891,904,062.351,479,353,850.42584,899,864.43
 购建固定资产、无形资产和其他长期资产支付的现金(元) 193,803,886.15110,026,466.0718,050,680.39242,324,051.63164,796,365.9684,950,772.17785,280.73
 投资支付的现金(元) 1,318,198,361.12587,500,000.00350,000,000.002,418,000,000.001,796,000,000.001,537,000,000.00845,000,000.00
 投资活动现金流出小计(元) 1,512,002,247.27697,526,466.07368,050,680.392,660,324,051.631,960,796,365.961,621,950,772.17845,785,280.73
 投资活动产生的现金流量净额(元) -31,149,109.66171,623,527.51159,557,438.95-73,275,879.46-68,892,303.61-142,596,921.75-260,885,416.30
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) 41,785,985.3239,534,333.88-3,099,616.20700,278.40257,176.40133,560.00
 筹资活动现金流入小计(元) 41,785,985.3239,534,333.88-3,099,616.20700,278.40257,176.40133,560.00
 分配股利、利润或偿付利息支付的现金(元) 6,440,167.586,177,258.95-----
 支付其他与筹资活动有关的现金(元) 51,502,113.5445,539,741.518,989,819.9859,422,600.0944,925,891.5333,622,019.9715,634,717.61
 筹资活动现金流出小计(元) 57,942,281.1251,717,000.468,989,819.9859,422,600.0944,925,891.5333,622,019.9715,634,717.61
 筹资活动产生的现金流量净额(元) -16,156,295.80-12,182,666.58-8,989,819.98-56,322,983.89-44,225,613.13-33,364,843.57-15,501,157.61
五、现金及现金等价物净增加额(元) -92,076,169.4895,880,542.29108,600,095.85-130,118,533.80-76,732,800.97-139,035,518.20-236,626,815.12
 加:期初现金及现金等价物余额(元) 798,419,600.42798,419,600.42798,419,600.42928,538,134.22928,538,134.22928,538,134.22928,538,134.22
 期末现金及现金等价物余额(元) 706,343,430.94894,300,142.71907,019,696.27798,419,600.42851,805,333.25789,502,616.02691,911,319.10
补充资料:
 净利润(元) --34,224,689.12-15,629,778.25-77,086,467.19-
 资产减值准备(元) --1,720,114.36-25,065,430.51-701,512.92-
 固定资产和投资性房地产折旧(元) -311,710.68-799,930.42-387,730.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -311,710.68-799,930.42-387,730.42-
 无形资产摊销(元) -356,547.00-702,798.19-347,722.02-
 长期待摊费用摊销(元) -4,552,673.77-11,688,426.39-4,607,793.77-
 处置固定资产、无形资产和其他长期资产的损失(元) --2,316,257.63--6,362,040.73--522,471.49-
 固定资产报废损失(元) -2,411.41-37,367.04-12,815.03-
 公允价值变动损失(元) --654,915.61-42,135,605.06--4,035,043.43-
 财务费用(元) -2,643,635.69-5,870,457.22-4,391,929.66-
 投资损失(元) --2,845,171.52--12,858,882.74--7,189,860.28-
 递延所得税(元) --10,672,335.55--9,190,436.06--788,166.73-
  其中:递延所得税资产减少(元) --6,450,643.57--8,913,112.52-3,932,569.29-
 递延所得税负债增加(元) --4,221,691.98--277,323.54--4,720,736.02-
 经营性应收项目的减少(元) -87,372,670.05--15,899,297.27--1,391,427.10-
 经营性应付项目的增加(元) --123,286,993.06--114,343,791.70--72,625,342.85-
 融资租入固定资产(元) -5,403,674.90---11,229,238.15-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---11,862,882.39---
 现金的期末余额(元) -894,300,142.71-798,419,600.42-789,502,616.02-
 减:现金的期初余额(元) -798,419,600.42-928,538,134.22-928,538,134.22-
 现金及现金等价物的净增加额(元) -95,880,542.29--130,118,533.80--139,035,518.20-
公告日期 2024-10-312024-08-292024-04-262024-04-162023-10-312023-08-302023-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院