2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||||
销售商品、提供劳务收到的现金(元) | 16,895,068,268.74 | 11,840,166,408.58 | 8,287,495,173.99 | 3,706,285,902.08 | 17,390,887,093.59 | 13,321,994,671.38 | 10,359,084,474.13 | 4,411,722,802.79 |
收到其他与经营活动有关的现金(元) | 46,465,058.28 | 30,418,704.83 | 22,441,646.74 | 1,008,397.33 | 67,573,417.16 | 47,050,762.55 | 41,741,080.08 | 34,356,775.55 |
经营活动现金流入小计(元) | 16,941,533,327.02 | 11,870,585,113.41 | 8,309,936,820.73 | 3,707,294,299.41 | 17,458,460,510.75 | 13,369,045,433.93 | 10,400,825,554.21 | 4,446,079,578.34 |
购买商品、接受劳务支付的现金(元) | 16,273,729,734.67 | 12,612,776,250.32 | 8,505,616,669.53 | 4,875,377,178.32 | 16,380,114,861.87 | 13,555,280,895.73 | 10,517,590,553.74 | 5,289,068,317.47 |
支付给职工以及为职工支付的现金(元) | 438,452,960.96 | 370,568,879.52 | 341,691,581.31 | 225,707,676.15 | 397,788,465.36 | 337,105,852.51 | 280,099,343.77 | 105,685,993.73 |
支付的各项税费(元) | 113,598,545.55 | 98,022,300.31 | 82,281,389.02 | 28,778,142.45 | 136,947,782.04 | 117,770,904.85 | 82,648,581.43 | 35,272,507.99 |
支付其他与经营活动有关的现金(元) | 293,138,429.37 | 207,574,313.10 | 100,439,904.59 | 82,597,522.55 | 330,444,348.81 | 308,106,288.61 | 151,185,106.88 | 65,135,081.17 |
经营活动现金流出小计(元) | 17,118,919,670.55 | 13,288,941,743.25 | 9,030,029,544.45 | 5,212,460,519.47 | 17,245,295,458.08 | 14,318,263,941.70 | 11,031,523,585.82 | 5,495,161,900.36 |
经营活动产生的现金流量净额(元) | -177,386,343.53 | - | -720,092,723.72 | - | 213,165,052.67 | - | -630,698,031.61 | - |
二、投资活动产生的现金流量 | ||||||||
取得投资收益收到的现金(元) | 1,235,361.13 | 1,235,361.13 | 768,563.22 | - | 1,347,063.41 | 1,347,063.41 | 961,320.35 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 24,721,118.59 | 25,775,381.55 | 25,376,487.81 | 242,362.72 | 125,379.35 | 672,386.38 | 427,675.44 | 51,645.42 |
投资活动现金流入小计(元) | 25,956,479.72 | 27,010,742.68 | 26,145,051.03 | 242,362.72 | 1,472,442.76 | 2,019,449.79 | 1,388,995.79 | 51,645.42 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 138,453,016.75 | 118,528,534.07 | 59,234,992.42 | 34,935,902.71 | 302,835,035.43 | 226,356,099.24 | 177,570,737.08 | 61,192,538.71 |
投资支付的现金(元) | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | - | 6,320,200.00 | 320,200.00 | 320,200.00 | - |
投资活动现金流出小计(元) | 140,453,016.75 | 120,528,534.07 | 61,234,992.42 | 34,935,902.71 | 309,155,235.43 | 226,676,299.24 | 177,890,937.08 | 61,192,538.71 |
投资活动产生的现金流量净额(元) | -114,496,537.03 | -93,517,791.39 | -35,089,941.39 | -34,693,539.99 | -307,682,792.67 | -224,656,849.45 | -176,501,941.29 | -61,140,893.29 |
三、筹资活动产生的现金流量 | ||||||||
吸收投资收到的现金(元) | 24,332,904.00 | 3,812,904.00 | 3,622,904.00 | 2,323,200.00 | 23,190,000.00 | 20,890,000.00 | 19,365,000.00 | 9,215,000.00 |
其中:子公司吸收少数股东投资收到的现金(元) | 24,332,904.00 | 3,812,904.00 | 3,622,904.00 | 2,323,200.00 | 23,190,000.00 | 20,890,000.00 | 19,365,000.00 | 9,215,000.00 |
取得借款收到的现金(元) | 3,857,008,282.09 | 3,722,999,962.60 | 2,210,754,404.25 | 1,866,042,680.39 | 2,489,171,438.13 | 2,489,653,107.41 | 1,962,746,438.15 | 1,443,711,879.97 |
收到其他与筹资活动有关的现金(元) | - | - | - | - | 55,442.62 | 55,442.62 | - | 2,496,208.03 |
筹资活动现金流入小计(元) | 3,881,341,186.09 | 3,726,812,866.60 | 2,214,377,308.25 | 1,868,365,880.39 | 2,512,416,880.75 | 2,510,598,550.03 | 1,982,111,438.15 | 1,455,423,088.00 |
偿还债务支付的现金(元) | 3,751,219,482.40 | 2,382,866,588.09 | 1,452,559,239.14 | 277,254,187.49 | 2,529,342,035.42 | 1,361,651,570.41 | 1,219,180,659.96 | 240,460,342.97 |
分配股利、利润或偿付利息支付的现金(元) | 145,076,843.06 | 129,673,076.99 | 94,081,288.52 | 18,436,464.95 | 116,709,327.73 | 120,585,400.50 | 53,594,351.19 | 12,950,669.97 |
其中:子公司支付给少数股东的股利、利润(元) | 56,385,980.78 | 53,409,918.96 | 38,599,318.41 | - | 34,917,736.84 | 33,627,556.87 | 30,680,667.40 | - |
支付其他与筹资活动有关的现金(元) | 1,606,500.00 | - | - | - | 54,495,280.20 | 60,506,381.67 | 53,698,514.00 | - |
筹资活动现金流出小计(元) | 3,897,902,825.46 | 2,512,539,665.08 | 1,546,640,527.66 | 295,690,652.44 | 2,700,546,643.35 | 1,542,743,352.58 | 1,326,473,525.15 | 253,411,012.94 |
筹资活动产生的现金流量净额(元) | -16,561,639.37 | 1,214,273,201.52 | 667,736,780.59 | 1,572,675,227.95 | -188,129,762.60 | 967,855,197.45 | 655,637,913.00 | 1,202,012,075.06 |
四、汇率变动对现金及现金等价物的影响(元) | 221,128.40 | 68,589.81 | 89,438.67 | - | 230,365.72 | 117,890.02 | 117,890.02 | - |
五、现金及现金等价物净增加额(元) | -308,223,391.53 | -297,532,629.90 | -87,356,445.85 | 32,815,467.90 | -282,417,136.88 | -205,902,269.75 | -151,444,169.88 | 91,788,859.75 |
加:期初现金及现金等价物余额(元) | 592,012,982.02 | 592,012,982.02 | 592,012,982.02 | 592,012,982.02 | 874,430,118.90 | 874,430,118.90 | 874,430,118.90 | 874,430,118.90 |
期末现金及现金等价物余额(元) | 283,789,590.49 | 294,480,352.12 | 504,656,536.17 | 624,828,449.92 | 592,012,982.02 | 668,527,849.15 | 722,985,949.02 | 966,218,978.65 |
补充资料: | ||||||||
净利润(元) | 92,582,778.51 | - | 58,115,728.00 | - | 146,763,754.42 | - | 118,992,536.54 | - |
资产减值准备(元) | 58,066,618.52 | - | 43,204,145.25 | - | 66,107,585.23 | - | 54,883,526.06 | - |
固定资产和投资性房地产折旧(元) | 41,591,633.03 | - | 14,917,002.82 | - | 27,476,849.31 | - | 13,042,943.72 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 41,591,633.03 | - | 14,917,002.82 | - | 27,476,849.31 | - | 13,042,943.72 | - |
无形资产摊销(元) | 3,182,465.29 | - | 3,710,081.63 | - | 8,441,673.14 | - | 4,321,076.49 | - |
长期待摊费用摊销(元) | 10,455,877.19 | - | 4,150,864.48 | - | 6,363,399.98 | - | 2,910,484.48 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | -565,794.47 | - | -204,978.73 | - | 1,987,494.37 | - | -97,635.59 | - |
固定资产报废损失(元) | 496,122.96 | - | 215,636.94 | - | 83,738.85 | - | -5,329.70 | - |
财务费用(元) | 54,555,863.69 | - | 26,049,748.67 | - | 48,970,436.19 | - | 27,470,232.42 | - |
投资损失(元) | 33,125,499.59 | - | 15,029,717.03 | - | 12,533,799.24 | - | -893,339.63 | - |
递延所得税(元) | -21,671,857.38 | - | -12,504,236.66 | - | -17,482,517.29 | - | -8,558,502.50 | - |
其中:递延所得税资产减少(元) | -13,091,393.23 | - | -11,128,046.09 | - | -16,370,602.09 | - | -8,457,721.70 | - |
递延所得税负债增加(元) | -8,580,464.15 | - | -1,376,190.57 | - | -1,111,915.20 | - | -100,780.80 | - |
存货的减少(元) | -370,759,046.57 | - | -238,880,367.80 | - | -214,153,536.03 | - | -1,624,380,373.56 | - |
经营性应收项目的减少(元) | -198,260,939.84 | - | 289,058,152.13 | - | -779,538,547.97 | - | -592,094,176.88 | - |
经营性应付项目的增加(元) | 106,277,298.85 | - | -928,338,057.22 | - | 894,789,862.60 | - | 1,368,213,232.41 | - |
现金的期末余额(元) | 283,789,590.49 | - | 504,656,536.17 | - | 592,012,982.02 | - | 722,985,949.02 | - |
减:现金的期初余额(元) | 592,012,982.02 | - | 592,012,982.02 | - | 874,430,118.90 | - | 874,430,118.90 | - |
现金及现金等价物的净增加额(元) | -308,223,391.53 | - | -87,356,445.85 | - | -282,417,136.88 | - | -151,444,169.88 | - |
公告日期 | 2024-04-16 | 2023-10-27 | 2023-08-16 | 2023-04-29 | 2023-04-29 | 2022-10-27 | 2022-08-19 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |