中天精装 (002989.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中天精装)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,026,659,960.36709,411,704.24400,680,033.492,201,512,100.591,672,841,765.031,131,089,593.98632,451,207.81
 收到其他与经营活动有关的现金(元) 37,544,515.4525,347,178.138,871,641.64126,969,389.40106,557,396.9984,971,620.5248,478,427.24
 经营活动现金流入小计(元) 1,064,204,475.81734,758,882.37409,551,675.132,328,481,489.991,779,399,162.021,216,061,214.50680,929,635.05
 购买商品、接受劳务支付的现金(元) 763,110,570.75502,377,683.48294,423,879.021,570,031,445.051,292,057,817.57950,266,083.59566,896,037.10
 支付给职工以及为职工支付的现金(元) 129,864,221.8499,006,247.8347,410,905.11307,752,395.33214,698,194.26156,335,953.3880,735,241.20
 支付的各项税费(元) 65,160,994.5245,907,350.0414,847,572.9694,692,570.15110,563,572.9477,011,811.4726,362,750.82
 支付其他与经营活动有关的现金(元) 37,634,277.9923,916,614.775,877,957.9984,382,341.6084,014,854.2950,602,359.408,329,253.92
 经营活动现金流出小计(元) 995,770,065.10671,207,896.12362,560,315.082,056,858,752.131,701,334,439.061,234,216,207.84682,323,283.04
 经营活动产生的现金流量净额(元) -63,550,986.25-271,622,737.86--18,154,993.34-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 540,000,000.00440,000,000.00-1,180,000,000.00680,000,000.00580,000,000.00480,000,000.00
 取得投资收益收到的现金(元) 13,656,712.326,416,712.32-11,729,006.817,196,815.035,876,979.464,367,938.36
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 10,624,633.793,932,220.95884,818.003,268,093.181,285,364.0050,000.0050,000.00
 收到其他与投资活动有关的现金(元) 70,000,000.00---60,000,000.00--
 投资活动现金流入小计(元) 634,281,346.11450,348,933.27884,818.001,194,997,099.99748,482,179.03585,926,979.46484,417,938.36
 购建固定资产、无形资产和其他长期资产支付的现金(元) 15,284,581.2210,895,127.151,505,069.5920,812,586.2516,682,103.1611,934,457.793,492,031.00
 投资支付的现金(元) 580,000,000.00580,000,000.00210,000,000.001,000,000,000.00900,000,000.00250,000,000.00250,000,000.00
 支付其他与投资活动有关的现金(元) ---120,000,000.00-70,000,000.00-
 投资活动现金流出小计(元) 595,284,581.22590,895,127.15211,505,069.591,140,812,586.25916,682,103.16331,934,457.79253,492,031.00
 投资活动产生的现金流量净额(元) 38,996,764.89-140,546,193.88-210,620,251.5954,184,513.74-168,199,924.13253,992,521.67230,925,907.36
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---577,000,000.00577,000,000.00577,000,000.00577,000,000.00
 取得借款收到的现金(元) 24,439,180.6124,439,180.6124,439,180.61----
 收到其他与筹资活动有关的现金(元) ---1,397,960.58---
 筹资活动现金流入小计(元) 24,439,180.6124,439,180.6124,439,180.61578,397,960.58577,000,000.00577,000,000.00577,000,000.00
 偿还债务支付的现金(元) 72,198,452.1272,198,452.12-352,976,995.93276,775,183.98160,202,868.4750,202,868.47
 分配股利、利润或偿付利息支付的现金(元) 110,748,458.71110,748,458.71-93,088,708.6090,765,620.2590,053,929.70301,840.28
 支付其他与筹资活动有关的现金(元) 190,142,109.60190,109,042.4040,000,000.00281,684,313.26235,046,926.654,524,254.653,647,267.65
 筹资活动现金流出小计(元) 373,089,020.43373,055,953.2340,000,000.00727,750,017.79602,587,730.88254,781,052.8254,151,976.40
 筹资活动产生的现金流量净额(元) -348,649,839.82-348,616,772.62-15,560,819.39-149,352,057.21-25,587,730.88322,218,947.18522,848,023.60
五、现金及现金等价物净增加额(元) -241,218,664.22-425,611,980.25-179,189,710.93176,455,194.39-115,722,932.05558,056,475.51752,380,282.97
 加:期初现金及现金等价物余额(元) 574,197,752.04574,197,752.04574,197,752.04397,742,557.65397,742,557.65397,742,557.65397,742,557.65
 期末现金及现金等价物余额(元) 332,979,087.82148,585,771.79395,008,041.11574,197,752.04282,019,625.60955,799,033.161,150,122,840.62
补充资料:
 净利润(元) -37,544,474.56-67,349,696.36-48,837,218.49-
 资产减值准备(元) --17,573,847.28-70,471,536.28-15,075,197.75-
 固定资产和投资性房地产折旧(元) -7,701,775.00-11,364,850.87-5,224,982.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -7,701,775.00-11,364,850.87-5,224,982.31-
 无形资产摊销(元) -771,986.91-1,380,952.46-681,995.62-
 处置固定资产、无形资产和其他长期资产的损失(元) ---579,005.21---
 公允价值变动损失(元) --224,694.44-1,310,694.44-2,277,083.33-
 财务费用(元) -4,655,574.58-39,274,571.01-4,880,075.26-
 投资损失(元) --6,301,022.29--11,503,651.36--5,469,517.77-
 递延所得税(元) -3,826,574.74--10,988,096.78-1,506,024.03-
  其中:递延所得税资产减少(元) -3,826,574.74--10,988,096.78-1,506,024.03-
 存货的减少(元) -96,731,514.36-5,493,364.70-54,366,521.58-
 经营性应收项目的减少(元) -145,741,609.60--158,559,310.08-69,639,589.96-
 经营性应付项目的增加(元) --208,559,505.56-41,441,230.97--222,926,429.09-
 其他(元) --848,564.59-213,624,734.80-7,510,687.43-
 现金的期末余额(元) -148,585,771.79-574,197,752.04-955,799,033.16-
 减:现金的期初余额(元) -574,197,752.04-397,742,557.65-397,742,557.65-
 现金及现金等价物的净增加额(元) --425,611,980.25-176,455,194.39-558,056,475.51-
公告日期 2023-10-312023-08-302023-04-282023-04-282022-10-312022-08-292022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院