| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 2,166,745,020.30 | 1,399,238,367.62 | 664,570,110.14 | 2,002,096,641.84 | 1,402,898,269.68 | 895,853,225.83 | 382,407,600.16 | 2,383,315,228.69 | 1,877,433,893.22 | 1,195,418,521.66 | 501,892,279.17 |
| 收到的税费返还(元) | 75,884,282.49 | 49,104,168.35 | 21,866,248.99 | 50,956,766.92 | 49,745,603.33 | 33,521,676.55 | 17,533,724.77 | 59,947,239.84 | 51,648,117.55 | 41,071,446.55 | 10,676,811.65 |
| 收到其他与经营活动有关的现金(元) | 21,408,040.90 | 15,684,087.92 | 7,000,605.97 | 28,725,132.19 | 34,510,638.19 | 23,423,386.26 | 7,698,359.46 | 50,661,884.96 | 31,231,257.32 | 19,640,279.72 | 12,221,244.25 |
| 经营活动现金流入小计(元) | 2,264,037,343.69 | 1,464,026,623.89 | 693,436,965.10 | 2,081,778,540.95 | 1,487,154,511.20 | 952,798,288.64 | 407,639,684.39 | 2,493,924,353.49 | 1,960,313,268.09 | 1,256,130,247.93 | 524,790,335.07 |
| 购买商品、接受劳务支付的现金(元) | 2,047,065,610.49 | 1,342,629,177.08 | 590,918,292.87 | 1,766,302,940.28 | 1,253,428,999.70 | 798,359,235.88 | 365,017,588.32 | 2,147,575,697.88 | 1,636,337,328.95 | 982,568,961.86 | 422,533,755.53 |
| 支付给职工以及为职工支付的现金(元) | 171,992,667.26 | 116,607,887.45 | 57,610,349.77 | 228,711,721.38 | 180,333,404.74 | 119,606,989.89 | 59,407,563.06 | 208,575,943.40 | 164,180,675.72 | 99,892,208.78 | 49,373,767.80 |
| 支付的各项税费(元) | 42,068,555.95 | 26,462,460.81 | 13,789,444.73 | 51,342,357.43 | 30,938,210.68 | 17,555,574.05 | 7,501,663.65 | 45,984,670.44 | 34,668,328.01 | 23,078,789.74 | 8,651,399.63 |
| 支付其他与经营活动有关的现金(元) | 44,574,857.48 | 28,646,862.72 | 13,861,965.86 | 66,734,583.80 | 50,355,498.55 | 35,182,904.36 | 16,115,817.78 | 59,963,776.21 | 44,952,600.04 | 26,059,427.21 | 11,902,536.86 |
| 经营活动现金流出小计(元) | 2,305,701,691.18 | 1,514,346,388.06 | 676,180,053.23 | 2,113,091,602.89 | 1,515,056,113.67 | 970,704,704.18 | 448,042,632.81 | 2,462,100,087.93 | 1,880,138,932.72 | 1,131,599,387.59 | 492,461,459.82 |
| 经营活动产生的现金流量净额(元) | -41,664,347.49 | -50,319,764.17 | 17,256,911.87 | -31,313,061.94 | -27,901,602.47 | -17,906,415.54 | -40,402,948.42 | 31,824,265.56 | - | 124,530,860.34 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 20,000.00 | 20,000.00 | - | 26,200.00 | 26,200.00 | 26,200.00 | 25,000.00 | - | - | - | - |
| 处置子公司及其他营业单位收到的现金净额(元) | 46,000,000.00 | - | - | - | - | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 46,020,000.00 | 20,000.00 | - | 26,200.00 | 26,200.00 | 26,200.00 | 25,000.00 | - | - | - | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 8,848,749.89 | 6,478,532.29 | 1,692,120.00 | 88,418,645.13 | 45,087,819.44 | 39,524,307.00 | 5,716,095.00 | 61,512,153.66 | 4,028,758.91 | 1,748,524.60 | 503,698.98 |
| 投资支付的现金(元) | 450,000.00 | 450,000.00 | 450,000.00 | 10,000,000.00 | - | - | - | 91,900,000.00 | 81,900,000.00 | 56,000,000.00 | - |
| 投资活动现金流出小计(元) | 9,298,749.89 | 6,928,532.29 | 2,142,120.00 | 98,418,645.13 | 45,087,819.44 | 39,524,307.00 | 5,716,095.00 | 153,412,153.66 | 85,928,758.91 | 57,748,524.60 | 503,698.98 |
| 投资活动产生的现金流量净额(元) | 36,721,250.11 | -6,908,532.29 | -2,142,120.00 | -98,392,445.13 | -45,061,619.44 | -39,498,107.00 | -5,691,095.00 | -153,412,153.66 | -85,928,758.91 | -57,748,524.60 | -503,698.98 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 41,354,936.80 | 38,557,670.80 | 1,089,170.00 | 607,309,863.18 | 603,222,886.38 | 600,199,847.01 | 596,442,627.06 | 4,837,794.34 | 445,098.34 | 445,098.34 | 84,560.00 |
| 取得借款收到的现金(元) | 537,000,000.00 | 437,000,000.00 | 382,000,000.00 | 74,900,000.00 | 74,900,000.00 | 69,900,000.00 | 69,900,000.00 | 513,325,500.00 | 328,325,500.00 | 213,325,500.00 | 40,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | 36,565,592.18 | 32,849,035.17 | 35,793,103.24 | 48,227,167.10 | 41,103,812.83 | 33,452,652.25 | 12,842,260.47 | 60,043,869.26 | 42,624,112.56 | 25,885,703.31 | 12,645,610.09 |
| 筹资活动现金流入小计(元) | 614,920,528.98 | 508,406,705.97 | 418,882,273.24 | 730,437,030.28 | 719,226,699.21 | 703,552,499.26 | 679,184,887.53 | 578,207,163.60 | 371,394,710.90 | 239,656,301.65 | 52,730,170.09 |
| 偿还债务支付的现金(元) | 412,000,000.00 | 209,000,000.00 | 9,000,000.00 | 439,900,000.00 | 389,900,000.00 | 300,000,000.00 | 20,000,000.00 | 437,072,400.00 | 251,459,900.00 | 251,459,900.00 | 60,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 30,146,852.63 | 28,184,397.54 | 1,072,483.33 | 32,263,350.42 | 32,215,322.64 | 32,027,126.84 | 3,085,132.52 | 37,733,602.54 | 32,922,321.16 | 30,598,290.63 | 2,943,569.45 |
| 支付其他与筹资活动有关的现金(元) | 68,536,394.56 | 62,726,314.33 | 78,012,633.53 | 66,946,868.64 | 52,051,754.80 | 39,980,152.76 | 26,702,690.89 | 86,592,016.91 | 69,547,742.96 | 35,252,741.00 | 21,174,810.10 |
| 筹资活动现金流出小计(元) | 510,683,247.19 | 299,910,711.87 | 88,085,116.86 | 539,110,219.06 | 474,167,077.44 | 372,007,279.60 | 49,787,823.41 | 561,398,019.45 | 353,929,964.12 | 317,310,931.63 | 84,118,379.55 |
| 筹资活动产生的现金流量净额(元) | 104,237,281.79 | 208,495,994.10 | 330,797,156.38 | 191,326,811.22 | 245,059,621.77 | 331,545,219.66 | 629,397,064.12 | 16,809,144.15 | 17,464,746.78 | -77,654,629.98 | -31,388,209.46 |
| 四、汇率变动对现金及现金等价物的影响(元) | 7,390,383.42 | 7,568,349.85 | 1,781,270.93 | 5,017,604.94 | 4,046,151.39 | 3,592,762.95 | -443,796.00 | 3,974,138.18 | 5,452,106.77 | 2,257,913.67 | -559,904.27 |
| 五、现金及现金等价物净增加额(元) | 106,684,567.83 | 158,836,047.49 | 347,693,219.18 | 66,638,909.09 | 176,142,551.25 | 277,733,460.07 | 582,859,224.70 | -100,804,605.77 | 17,162,430.01 | -8,614,380.57 | -122,937.46 |
| 加：期初现金及现金等价物余额(元) | 138,926,407.39 | 138,926,407.39 | 138,926,407.39 | 72,287,498.30 | 72,287,498.30 | 72,287,498.30 | 72,287,498.30 | 173,092,104.07 | 173,092,104.07 | 173,092,104.07 | 173,092,104.07 |
| 期末现金及现金等价物余额(元) | 245,610,975.22 | 297,762,454.88 | 486,619,626.57 | 138,926,407.39 | 248,430,049.55 | 350,020,958.37 | 655,146,723.00 | 72,287,498.30 | 190,254,534.08 | 164,477,723.50 | 172,969,166.61 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 32,823,423.99 | - | 62,609,353.79 | - | 48,276,722.52 | - | 126,614,582.46 | - | 85,754,432.12 | - |
| 资产减值准备(元) | - | 7,611,497.13 | - | 15,216,017.07 | - | 5,256,203.69 | - | 6,362,235.41 | - | 2,155,905.28 | - |
| 固定资产和投资性房地产折旧(元) | - | 3,318,349.20 | - | 6,670,156.64 | - | 2,805,010.17 | - | 6,153,997.32 | - | 2,803,260.21 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 3,318,349.20 | - | 6,670,156.64 | - | 2,805,010.17 | - | 6,153,997.32 | - | 2,803,260.21 | - |
| 无形资产摊销(元) | - | 19,087,649.82 | - | 30,746,990.53 | - | 13,849,039.45 | - | 15,652,762.96 | - | 7,007,807.38 | - |
| 长期待摊费用摊销(元) | - | -2,042,499.16 | - | 3,597,391.35 | - | 651,262.84 | - | 4,417,068.94 | - | 149,417.65 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -78,264.82 | - | 118,922.38 | - | 44,458.26 | - | - | - | - | - |
| 固定资产报废损失(元) | - | - | - | 70,900.32 | - | - | - | 25,606.92 | - | - | - |
| 公允价值变动损失(元) | - | - | - | -25,371,000.54 | - | -22,998,074.55 | - | -43,874,592.44 | - | -41,952,781.26 | - |
| 财务费用(元) | - | 15,355,248.73 | - | 4,407,944.66 | - | 4,650,914.22 | - | 15,605,264.52 | - | 8,375,693.87 | - |
| 投资损失(元) | - | 5,280,553.54 | - | 6,081,325.97 | - | 3,818,308.69 | - | 5,897,610.70 | - | 6,112,077.68 | - |
| 递延所得税(元) | - | -396,846.41 | - | -11,651,269.44 | - | 2,928,206.98 | - | 16,788,269.68 | - | 18,514,367.27 | - |
| 其中：递延所得税资产减少(元) | - | -396,767.01 | - | -17,991,721.64 | - | -1,746,802.47 | - | 5,819,621.57 | - | 8,026,171.95 | - |
| 递延所得税负债增加(元) | - | -79.40 | - | 6,340,452.20 | - | 4,675,009.45 | - | 10,968,648.11 | - | 10,488,195.32 | - |
| 存货的减少(元) | - | -49,632,368.80 | - | -51,130,259.42 | - | 29,997,387.28 | - | -100,885,650.66 | - | -87,493,293.22 | - |
| 经营性应收项目的减少(元) | - | 11,244,050.26 | - | -210,311,958.28 | - | -224,092,489.90 | - | -57,135,538.88 | - | 47,808,491.44 | - |
| 经营性应付项目的增加(元) | - | -97,414,027.54 | - | 103,691,279.79 | - | 97,623,972.48 | - | -6,665,806.64 | - | 57,657,322.49 | - |
| 其他(元) | - | -744,372.79 | - | 17,007,539.92 | - | 10,902,754.47 | - | 23,828,574.37 | - | 7,726,266.60 | - |
| 现金的期末余额(元) | - | 297,762,454.88 | - | 138,926,407.39 | - | 350,020,958.37 | - | 72,287,498.30 | - | 164,477,723.50 | - |
| 减：现金的期初余额(元) | - | 138,926,407.39 | - | 72,287,498.30 | - | 72,287,498.30 | - | 173,092,104.07 | - | 173,092,104.07 | - |
| 现金及现金等价物的净增加额(元) | - | 158,836,047.49 | - | 66,638,909.09 | - | 277,733,460.07 | - | -100,804,605.77 | - | -8,614,380.57 | - |
| 公告日期 | 2024-10-29 | 2024-08-29 | 2024-04-25 | 2024-04-25 | 2023-10-31 | 2023-08-31 | 2023-04-26 | 2023-04-26 | 2022-10-28 | 2022-08-16 | 2022-04-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |