美格智能 (002881.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(美格智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,402,898,269.68895,853,225.83382,407,600.162,383,315,228.691,877,433,893.221,195,418,521.66501,892,279.17
 收到的税费返还(元) 49,745,603.3333,521,676.5517,533,724.7759,947,239.8451,648,117.5541,071,446.5510,676,811.65
 收到其他与经营活动有关的现金(元) 34,510,638.1923,423,386.267,698,359.4650,661,884.9631,231,257.3219,640,279.7212,221,244.25
 经营活动现金流入小计(元) 1,487,154,511.20952,798,288.64407,639,684.392,493,924,353.491,960,313,268.091,256,130,247.93524,790,335.07
 购买商品、接受劳务支付的现金(元) 1,253,428,999.70798,359,235.88365,017,588.322,147,575,697.881,636,337,328.95982,568,961.86422,533,755.53
 支付给职工以及为职工支付的现金(元) 180,333,404.74119,606,989.8959,407,563.06208,575,943.40164,180,675.7299,892,208.7849,373,767.80
 支付的各项税费(元) 30,938,210.6817,555,574.057,501,663.6545,984,670.4434,668,328.0123,078,789.748,651,399.63
 支付其他与经营活动有关的现金(元) 50,355,498.5535,182,904.3616,115,817.7859,963,776.2144,952,600.0426,059,427.2111,902,536.86
 经营活动现金流出小计(元) 1,515,056,113.67970,704,704.18448,042,632.812,462,100,087.931,880,138,932.721,131,599,387.59492,461,459.82
 经营活动产生的现金流量净额(元) --17,906,415.54-31,824,265.56-124,530,860.34-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 26,200.0026,200.0025,000.00----
 投资活动现金流入小计(元) 26,200.0026,200.0025,000.00----
 购建固定资产、无形资产和其他长期资产支付的现金(元) 45,087,819.4439,524,307.005,716,095.0061,512,153.664,028,758.911,748,524.60503,698.98
 投资支付的现金(元) ---91,900,000.0081,900,000.0056,000,000.00-
 投资活动现金流出小计(元) 45,087,819.4439,524,307.005,716,095.00153,412,153.6685,928,758.9157,748,524.60503,698.98
 投资活动产生的现金流量净额(元) -45,061,619.44-39,498,107.00-5,691,095.00-153,412,153.66-85,928,758.91-57,748,524.60-503,698.98
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 603,222,886.38600,199,847.01596,442,627.064,837,794.34445,098.34445,098.3484,560.00
 取得借款收到的现金(元) 74,900,000.0069,900,000.0069,900,000.00513,325,500.00328,325,500.00213,325,500.0040,000,000.00
 收到其他与筹资活动有关的现金(元) 41,103,812.8333,452,652.2512,842,260.4760,043,869.2642,624,112.5625,885,703.3112,645,610.09
 筹资活动现金流入小计(元) 719,226,699.21703,552,499.26679,184,887.53578,207,163.60371,394,710.90239,656,301.6552,730,170.09
 偿还债务支付的现金(元) 389,900,000.00300,000,000.0020,000,000.00437,072,400.00251,459,900.00251,459,900.0060,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 32,215,322.6432,027,126.843,085,132.5237,733,602.5432,922,321.1630,598,290.632,943,569.45
 支付其他与筹资活动有关的现金(元) 52,051,754.8039,980,152.7626,702,690.8986,592,016.9169,547,742.9635,252,741.0021,174,810.10
 筹资活动现金流出小计(元) 474,167,077.44372,007,279.6049,787,823.41561,398,019.45353,929,964.12317,310,931.6384,118,379.55
 筹资活动产生的现金流量净额(元) 245,059,621.77331,545,219.66629,397,064.1216,809,144.1517,464,746.78-77,654,629.98-31,388,209.46
四、汇率变动对现金及现金等价物的影响(元) 4,046,151.393,592,762.95-443,796.003,974,138.185,452,106.772,257,913.67-559,904.27
五、现金及现金等价物净增加额(元) 176,142,551.25277,733,460.07582,859,224.70-100,804,605.7717,162,430.01-8,614,380.57-122,937.46
 加:期初现金及现金等价物余额(元) 72,287,498.3072,287,498.3072,287,498.30173,092,104.07173,092,104.07173,092,104.07173,092,104.07
 期末现金及现金等价物余额(元) 248,430,049.55350,020,958.37655,146,723.0072,287,498.30190,254,534.08164,477,723.50172,969,166.61
补充资料:
 净利润(元) -48,276,722.52-126,614,582.46-85,754,432.12-
 资产减值准备(元) -5,256,203.69-6,362,235.41-2,155,905.28-
 固定资产和投资性房地产折旧(元) -2,805,010.17-6,153,997.32-2,803,260.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -2,805,010.17-6,153,997.32-2,803,260.21-
 无形资产摊销(元) -13,849,039.45-15,652,762.96-7,007,807.38-
 长期待摊费用摊销(元) -651,262.84-4,417,068.94-149,417.65-
 处置固定资产、无形资产和其他长期资产的损失(元) -44,458.26-----
 固定资产报废损失(元) ---25,606.92---
 公允价值变动损失(元) --22,998,074.55--43,874,592.44--41,952,781.26-
 财务费用(元) -4,650,914.22-15,605,264.52-8,375,693.87-
 投资损失(元) -3,818,308.69-5,897,610.70-6,112,077.68-
 递延所得税(元) -2,928,206.98-16,788,269.68-18,514,367.27-
  其中:递延所得税资产减少(元) --1,746,802.47-5,819,621.57-8,026,171.95-
 递延所得税负债增加(元) -4,675,009.45-10,968,648.11-10,488,195.32-
 存货的减少(元) -29,997,387.28--100,885,650.66--87,493,293.22-
 经营性应收项目的减少(元) --224,092,489.90--57,135,538.88-47,808,491.44-
 经营性应付项目的增加(元) -97,623,972.48--6,665,806.64-57,657,322.49-
 其他(元) -10,902,754.47-23,828,574.37-7,726,266.60-
 现金的期末余额(元) -350,020,958.37-72,287,498.30-164,477,723.50-
 减:现金的期初余额(元) -72,287,498.30-173,092,104.07-173,092,104.07-
 现金及现金等价物的净增加额(元) -277,733,460.07--100,804,605.77--8,614,380.57-
公告日期 2023-10-312023-08-312023-04-262023-04-262022-10-282022-08-162022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院