盘龙药业 (002864.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(盘龙药业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 754,606,413.71511,312,829.93233,616,258.43975,706,389.25709,369,605.07484,047,267.62237,005,142.62
 收到其他与经营活动有关的现金(元) 33,630,971.4422,449,042.2814,221,644.9572,237,214.5153,767,691.7818,359,635.0510,825,160.72
 经营活动现金流入小计(元) 788,237,385.15533,761,872.21247,837,903.381,047,943,603.76763,137,296.85502,406,902.67247,830,303.34
 购买商品、接受劳务支付的现金(元) 280,363,657.59210,546,469.37118,994,138.29420,249,864.75298,666,229.63200,766,594.2786,442,171.02
 支付给职工以及为职工支付的现金(元) 58,495,852.4840,786,752.0321,712,469.3776,173,948.7156,479,086.8737,757,399.0919,478,731.73
 支付的各项税费(元) 74,471,459.2149,899,687.0717,814,353.6593,222,197.5669,950,771.7849,733,078.6718,723,819.27
 支付其他与经营活动有关的现金(元) 292,647,779.97172,840,522.9487,794,282.24332,935,432.13223,209,187.68141,687,861.0983,769,508.08
 经营活动现金流出小计(元) 705,978,749.25474,073,431.41246,315,243.55922,581,443.15648,305,275.96429,944,933.12208,414,230.10
 经营活动产生的现金流量净额(元) -59,688,440.80-125,362,160.61-72,461,969.55-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 3,788,850.37------
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 133,209.36132,743.36132,743.3630,265.49---
 收到其他与投资活动有关的现金(元) 6,000,000.006,000,000.00-28,235,454.00---
 投资活动现金流入小计(元) 9,922,059.736,132,743.36132,743.3628,265,719.49---
 购建固定资产、无形资产和其他长期资产支付的现金(元) 46,787,695.1227,228,439.5918,130,340.8755,835,513.2553,099,088.0836,847,583.2419,593,205.50
 投资支付的现金(元) ---10,000,000.0010,000,000.0010,000,000.00-
 支付其他与投资活动有关的现金(元) 9,643,066.10------
 投资活动现金流出小计(元) 56,430,761.2227,228,439.5918,130,340.8765,835,513.2563,099,088.0846,847,583.2419,593,205.50
 投资活动产生的现金流量净额(元) -46,508,701.49-21,095,696.23-17,997,597.51-37,569,793.76-63,099,088.08-46,847,583.24-19,593,205.50
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 296,336,292.231,500,000.00-15,218,232.0015,218,232.0098,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) 1,500,000.001,500,000.00-147,000.00147,000.0098,000.00-
 取得借款收到的现金(元) 129,552,000.00105,000,000.00100,000,000.00157,000,000.00157,000,000.00157,000,000.00140,000,000.00
 收到其他与筹资活动有关的现金(元) 2,856,595.07364,950.00213,637.50274,693,015.97273,292,743.56276,764,567.74274,450,344.29
 筹资活动现金流入小计(元) 428,744,887.30106,864,950.00100,213,637.50446,911,247.97445,510,975.56433,862,567.74414,450,344.29
 偿还债务支付的现金(元) 162,324,300.00128,474,300.00106,500,000.00103,000,000.00103,000,000.0096,500,000.0046,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 24,025,214.6022,798,731.852,870,419.0521,085,661.5619,082,364.9018,817,664.141,321,370.56
 支付其他与筹资活动有关的现金(元) 4,914,738.313,346,074.741,549,187.686,478,655.265,657,633.114,045,154.02712,322.95
 筹资活动现金流出小计(元) 191,264,252.91154,619,106.59110,919,606.73130,564,316.82127,739,998.01119,362,818.1648,533,693.51
 筹资活动产生的现金流量净额(元) 237,480,634.39-47,754,156.59-10,705,969.23316,346,931.15317,770,977.55314,499,749.58365,916,650.78
五、现金及现金等价物净增加额(元) 273,230,568.80-9,161,412.02-27,180,906.91404,139,298.00369,503,910.36340,114,135.89385,739,518.52
 加:期初现金及现金等价物余额(元) 823,443,964.90823,443,964.90823,443,964.90419,304,666.90419,304,666.90419,304,666.90419,304,666.90
 期末现金及现金等价物余额(元) 1,096,674,533.70814,282,552.88796,263,057.99823,443,964.90788,808,577.26759,418,802.79805,044,185.42
补充资料:
 净利润(元) -54,870,907.62-103,146,958.31-45,621,766.40-
 资产减值准备(元) -4,373,690.81-4,716,715.74-629,447.50-
 固定资产和投资性房地产折旧(元) -14,836,792.63-15,631,247.32-7,075,336.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -14,836,792.63-15,631,247.32-7,075,336.98-
 无形资产摊销(元) -717,254.94-1,434,509.88-717,254.94-
 长期待摊费用摊销(元) -1,535.32-23,169.00-24,704.32-
 处置固定资产、无形资产和其他长期资产的损失(元) -11,031.59-----
 固定资产报废损失(元) ---82,461.86---
 财务费用(元) -3,796,576.34-13,915,304.21-6,943,747.80-
 投资损失(元) -105,195.04-112,624.39---
 递延所得税(元) --4,105,224.38-1,218,293.22--2,472,370.18-
  其中:递延所得税资产减少(元) --4,105,224.38-3,569,622.12--3,585,404.42-
 递延所得税负债增加(元) ----2,351,328.90-1,113,034.24-
 存货的减少(元) -3,309,544.57--28,104,103.84--13,293,826.66-
 经营性应收项目的减少(元) --15,487,924.34--94,416,430.48-16,251,020.05-
 经营性应付项目的增加(元) --6,135,247.97-104,665,990.77-9,911,719.28-
 其他(元) -2,541,073.58-1,694,049.06---
 现金的期末余额(元) -814,282,552.88-823,443,964.90-759,418,802.79-
 减:现金的期初余额(元) -823,443,964.90-419,304,666.90-419,304,666.90-
 现金及现金等价物的净增加额(元) --9,161,412.02-404,139,298.00-340,114,135.89-
公告日期 2023-10-302023-08-242023-04-282023-04-222022-10-282022-08-252022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院