2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 1,164,193,904.54 | 1,164,710,997.88 | 1,167,534,509.46 | 1,102,012,852.26 | 1,096,674,533.70 | 814,282,552.88 | 796,263,057.99 | 823,443,964.90 | 788,808,577.26 | 759,418,802.79 | 805,044,185.42 |
应收票据及应收账款(元) | 480,581,566.38 | 458,008,371.12 | 447,917,069.80 | 476,420,902.79 | 455,276,240.21 | 555,082,599.80 | 537,260,085.65 | 538,409,218.39 | 484,790,013.66 | 429,696,224.23 | 422,141,856.89 |
其中:应收票据(元) | 110,711,903.66 | 96,185,672.82 | 85,312,338.79 | 92,379,928.28 | 84,256,044.63 | 63,405,097.68 | 76,682,050.69 | 94,852,578.12 | 76,040,621.56 | 74,178,360.80 | 71,320,151.94 |
其中:应收账款(元) | 369,869,662.72 | 361,822,698.30 | 362,604,731.01 | 384,040,974.51 | 371,020,195.58 | 491,677,502.12 | 460,578,034.96 | 443,556,640.27 | 408,749,392.10 | 355,517,863.43 | 350,821,704.95 |
预付款项(元) | 17,732,497.48 | 13,688,000.74 | 8,001,485.15 | 17,175,667.69 | 6,113,667.08 | 11,671,151.60 | 26,661,566.02 | 16,739,469.21 | 20,462,629.57 | 20,062,228.06 | 12,016,195.26 |
应收股利(元) | - | - | - | 2,000,000.00 | 3,788,850.37 | - | - | - | - | - | - |
其他应收款(元) | 1,660,821.46 | 2,185,634.88 | 1,272,171.23 | 1,070,200.26 | 1,473,638.58 | 1,671,122.72 | 2,719,591.99 | 2,133,668.72 | 2,694,626.32 | 3,104,191.13 | 3,848,069.48 |
存货(元) | 88,870,263.23 | 84,467,269.44 | 75,390,097.12 | 77,626,256.91 | 76,978,075.97 | 90,972,554.54 | 96,221,666.87 | 94,628,102.72 | 84,468,113.45 | 80,029,957.45 | 74,324,549.40 |
一年内到期的非流动资产(元) | - | - | - | - | - | - | - | 5,000,000.00 | - | - | - |
其他流动资产(元) | 2,319,990.58 | 3,355,082.74 | 1,495,774.01 | 1,495,774.01 | 1,502,222.39 | 2,500,588.10 | 1,554,893.09 | 1,595,124.28 | 335,833.90 | 772,685.55 | 754,038.57 |
流动资产合计(元) | 1,755,359,043.67 | 1,726,415,356.80 | 1,701,611,106.77 | 1,677,801,653.92 | 1,641,807,228.30 | 1,476,180,569.64 | 1,460,680,861.61 | 1,481,949,548.22 | 1,381,559,794.16 | 1,293,084,089.21 | 1,318,128,895.02 |
非流动资产: | |||||||||||
长期股权投资(元) | 9,539,081.70 | 9,593,380.96 | 9,658,861.70 | 9,710,670.72 | 9,732,212.29 | 9,782,180.57 | 9,890,504.36 | 9,887,375.61 | 9,882,181.84 | 10,000,000.00 | - |
投资性房地产(元) | - | - | - | - | 11,177,758.79 | 11,376,441.56 | 11,575,124.33 | 11,773,807.10 | 11,972,489.87 | 12,171,172.64 | 8,175,680.58 |
固定资产(元) | 358,366,621.78 | 365,404,301.64 | 364,668,019.84 | 339,945,051.38 | 333,560,134.17 | 337,575,917.60 | 343,825,347.83 | 348,650,995.44 | 155,713,671.22 | 126,608,514.17 | 124,735,826.51 |
在建工程(元) | 65,937,662.39 | 50,478,124.32 | 44,838,725.85 | 29,310,951.57 | 27,449,522.15 | 17,289,404.07 | 11,144,739.36 | 3,845,660.22 | 157,340,622.46 | 173,032,013.84 | 167,542,218.03 |
使用权资产(元) | 2,516,199.90 | 2,616,847.90 | 2,357,095.84 | 2,444,395.69 | 2,531,695.53 | 394,222.18 | 820,839.72 | 1,247,457.23 | 1,674,074.69 | 2,200,659.28 | 2,727,243.85 |
无形资产(元) | 51,705,294.70 | 52,058,136.22 | 52,410,977.74 | 52,763,819.26 | 53,823,242.30 | 54,181,869.77 | 54,540,497.24 | 54,899,124.71 | 55,257,752.18 | 55,616,379.65 | 55,975,007.12 |
长期待摊费用(元) | 2,615,252.91 | 2,662,663.04 | 2,765,073.17 | 2,867,483.30 | 2,663,841.75 | 3,134,748.16 | 2,113,025.58 | 1,311,535.32 | 1,439,000.00 | - | 5,582.94 |
递延所得税资产(元) | 10,386,124.08 | 10,309,992.80 | 10,742,351.37 | 7,217,572.00 | 12,702,608.69 | 20,739,571.79 | 18,763,314.80 | 16,634,347.41 | 27,072,534.77 | 23,789,373.95 | 23,019,070.31 |
其他非流动资产(元) | 711,403.77 | 621,403.77 | 348,113.20 | 2,958,113.20 | 605,270.20 | 575,570.20 | 910,313.20 | 587,113.20 | 5,348,113.20 | 6,731,966.19 | 5,403,539.82 |
非流动资产合计(元) | 501,777,641.23 | 493,744,850.65 | 487,789,218.71 | 447,218,057.12 | 454,246,285.87 | 455,049,925.90 | 453,583,706.42 | 448,837,416.24 | 425,700,440.23 | 410,150,079.72 | 387,584,169.16 |
资产总计(元) | 2,257,136,684.90 | 2,220,160,207.45 | 2,189,400,325.48 | 2,125,019,711.04 | 2,096,053,514.17 | 1,931,230,495.54 | 1,914,264,568.03 | 1,930,786,964.46 | 1,807,260,234.39 | 1,703,234,168.93 | 1,705,713,064.18 |
流动负债: | |||||||||||
短期借款(元) | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 100,000,000.00 | 100,000,000.00 | 105,000,000.00 | 117,000,000.00 | 117,000,000.00 | 117,000,000.00 | 117,000,000.00 | 150,000,000.00 |
应付票据及应付账款(元) | 97,472,292.33 | 93,189,478.19 | 83,706,703.84 | 91,431,680.45 | 94,720,460.52 | 111,253,926.85 | 113,363,770.64 | 121,668,148.68 | 73,886,040.80 | 64,732,692.52 | 62,230,342.75 |
其中:应付账款(元) | 97,472,292.33 | 93,189,478.19 | 83,706,703.84 | 91,431,680.45 | 94,720,460.52 | 111,253,926.85 | 113,363,770.64 | 121,668,148.68 | 73,886,040.80 | 64,732,692.52 | 62,230,342.75 |
预收款项(元) | - | 355,596.33 | - | 355,596.33 | - | 555,180.33 | 300,000.00 | 555,180.33 | 29,200.00 | 327,694.68 | 300,000.00 |
合同负债(元) | 5,538,015.71 | 4,049,598.73 | 3,781,277.31 | 5,525,543.54 | 4,381,320.96 | 4,691,629.33 | 4,799,580.63 | 13,255,476.74 | 2,614,290.92 | 2,927,437.31 | 2,514,678.17 |
应付职工薪酬(元) | 7,860,476.81 | 7,478,199.09 | 9,449,968.11 | 8,381,366.35 | 7,078,104.50 | 7,746,954.16 | 7,415,768.66 | 10,873,931.22 | 8,188,429.39 | 8,176,407.73 | 7,992,155.08 |
应交税费(元) | 21,532,542.89 | 17,896,883.64 | 16,238,993.55 | 20,989,743.59 | 22,889,158.87 | 31,612,050.61 | 34,400,787.69 | 32,279,038.06 | 32,643,326.46 | 25,785,179.54 | 33,926,795.10 |
应付利息(元) | - | - | - | - | - | - | - | - | 643,765.93 | 368,000.00 | - |
其他应付款(元) | 264,023,066.53 | 269,926,854.72 | 244,979,827.09 | 252,858,246.68 | 283,205,438.35 | 361,743,218.86 | 339,482,491.41 | 356,359,534.31 | 315,388,690.80 | 269,736,987.65 | 252,213,079.34 |
一年内到期的非流动负债(元) | 370,949.12 | 370,949.12 | 756,396.54 | 386,158.39 | 386,158.39 | 13,208,856.35 | 17,706,170.93 | 249,027,179.72 | 14,786,345.78 | 15,703,411.12 | 15,027,045.31 |
其他流动负债(元) | 566,139.77 | 250,690.08 | 262,157.45 | 478,912.53 | 351,744.81 | 475,908.09 | 622,559.29 | 1,659,203.85 | 336,939.91 | 377,105.94 | 315,602.80 |
流动负债合计(元) | 447,363,483.16 | 443,518,249.90 | 409,175,323.89 | 480,407,247.86 | 513,012,386.40 | 636,287,724.58 | 635,091,129.25 | 902,677,692.91 | 565,517,029.99 | 505,134,916.49 | 524,519,698.55 |
非流动负债: | |||||||||||
长期借款(元) | 99,500,000.00 | 100,000,000.00 | 100,000,000.00 | - | - | 20,850,000.00 | 20,850,000.00 | 27,350,000.00 | 27,350,000.00 | 33,850,000.00 | 33,850,000.00 |
应付债券(元) | - | - | - | - | - | - | - | - | 230,636,490.46 | 227,168,437.56 | 222,152,834.33 |
租赁负债(元) | 2,242,010.65 | 2,215,272.83 | 1,759,364.39 | 2,107,479.25 | 2,081,370.62 | 218,597.72 | 271,998.20 | 325,398.68 | 478,081.46 | 458,102.66 | 1,224,559.79 |
递延收益(元) | 98,793,994.54 | 95,786,188.49 | 95,540,132.41 | 91,245,770.53 | 54,748,097.60 | 55,360,755.99 | 55,390,981.04 | 52,830,206.09 | 52,753,931.15 | 45,797,656.21 | 44,391,381.27 |
递延所得税负债(元) | - | 427.49 | - | - | - | - | - | - | 7,637,908.33 | 3,464,363.14 | 2,224,350.90 |
非流动负债合计(元) | 200,536,005.19 | 198,001,888.81 | 197,299,496.80 | 93,353,249.78 | 56,829,468.22 | 76,429,353.71 | 76,512,979.24 | 80,505,604.77 | 318,856,411.40 | 310,738,559.57 | 303,843,126.29 |
负债合计(元) | 647,899,488.35 | 641,520,138.71 | 606,474,820.69 | 573,760,497.64 | 569,841,854.62 | 712,717,078.29 | 711,604,108.49 | 983,183,297.68 | 884,373,441.39 | 815,873,476.06 | 828,362,824.84 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 106,280,960.00 | 106,280,960.00 | 106,280,960.00 | 106,280,960.00 | 106,280,960.00 | 96,928,220.00 | 96,928,220.00 | 86,713,634.00 | 86,683,237.00 | 86,670,000.00 | 86,670,000.00 |
其他权益工具(元) | - | - | - | - | - | - | 898,105.05 | 49,622,800.85 | 49,768,142.82 | 49,831,533.59 | 49,831,533.59 |
资本公积(元) | 819,672,320.49 | 818,922,441.89 | 818,384,665.37 | 817,776,265.30 | 819,459,655.50 | 532,705,566.48 | 531,183,781.69 | 259,429,184.78 | 257,803,423.36 | 271,672,903.31 | 271,672,903.31 |
减:库存股(元) | 25,070,365.43 | 25,070,413.46 | 15,071,232.00 | 15,071,232.00 | 15,071,232.00 | 15,071,232.00 | 15,071,232.00 | 15,071,232.00 | 15,071,232.00 | 30,148,831.27 | 30,148,831.27 |
盈余公积(元) | 65,663,320.62 | 65,663,320.62 | 65,663,320.62 | 65,663,320.62 | 56,113,029.03 | 56,113,029.03 | 56,113,029.03 | 56,113,029.03 | 47,424,260.27 | 47,424,260.27 | 47,424,260.27 |
未分配利润(元) | 640,765,971.70 | 610,847,544.71 | 605,543,071.88 | 574,395,868.23 | 557,617,568.20 | 527,768,524.05 | 514,404,913.84 | 492,843,306.41 | 478,337,301.49 | 445,238,104.44 | 435,847,926.22 |
归属于母公司股东权益合计(元) | 1,607,312,207.38 | 1,576,643,853.76 | 1,580,800,785.87 | 1,549,045,182.15 | 1,524,399,980.73 | 1,198,444,107.56 | 1,184,456,817.61 | 929,650,723.07 | 904,945,132.94 | 870,687,970.34 | 861,297,792.12 |
少数股东权益(元) | 1,924,989.17 | 1,996,214.98 | 2,124,718.92 | 2,214,031.25 | 1,811,678.82 | 20,069,309.69 | 18,203,641.93 | 17,952,943.71 | 17,941,660.06 | 16,672,722.53 | 16,052,447.22 |
股东权益合计(元) | 1,609,237,196.55 | 1,578,640,068.74 | 1,582,925,504.79 | 1,551,259,213.40 | 1,526,211,659.55 | 1,218,513,417.25 | 1,202,660,459.54 | 947,603,666.78 | 922,886,793.00 | 887,360,692.87 | 877,350,239.34 |
负债和股东权益合计(元) | 2,257,136,684.90 | 2,220,160,207.45 | 2,189,400,325.48 | 2,125,019,711.04 | 2,096,053,514.17 | 1,931,230,495.54 | 1,914,264,568.03 | 1,930,786,964.46 | 1,807,260,234.39 | 1,703,234,168.93 | 1,705,713,064.18 |
公告日期 | 2024-10-28 | 2024-08-28 | 2024-04-26 | 2024-04-26 | 2023-10-30 | 2023-08-24 | 2023-04-28 | 2023-04-22 | 2022-10-28 | 2022-08-25 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |