实丰文化 (002862.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(实丰文化)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 209,298,298.46145,702,838.1971,573,943.86323,210,161.21225,250,490.95133,525,697.8461,074,483.44
 收到的税费返还(元) 27,226,872.7118,893,964.896,066,095.9144,330,896.6133,354,983.9925,437,516.633,076,063.41
 收到其他与经营活动有关的现金(元) 5,622,763.0111,840,573.093,622,835.402,563,962.894,837,984.774,625,767.782,972,769.39
 经营活动现金流入小计(元) 242,147,934.18176,437,376.1781,262,875.17370,105,020.71263,443,459.71163,588,982.2567,123,316.24
 购买商品、接受劳务支付的现金(元) 219,865,840.88155,031,033.1295,686,330.64291,681,456.49251,887,694.31162,544,455.3791,878,278.25
 支付给职工以及为职工支付的现金(元) 30,294,622.2019,613,640.1510,192,210.3440,650,870.0931,455,102.4520,487,587.669,443,875.97
 支付的各项税费(元) 575,470.69487,632.61241,963.163,134,932.811,104,302.68715,085.96397,671.07
 支付其他与经营活动有关的现金(元) 25,020,448.6224,345,708.0217,537,414.0622,440,897.4920,924,991.9116,179,493.748,054,962.14
 经营活动现金流出小计(元) 275,756,382.39199,478,013.90123,657,918.20357,908,156.88305,372,091.35199,926,622.73109,774,787.43
 经营活动产生的现金流量净额(元) --23,040,637.73-12,196,863.83--36,337,640.48-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 6,929,894.034,852,480.7660,944.31239,778,178.95277,200,000.00204,000,000.0073,000,000.00
 取得投资收益收到的现金(元) ---723,532.15773,734.78524,598.68141,194.35
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 24,050.0024,050.0024,050.002,297,268.551,287,371.00622,971.00244,121.00
 处置子公司及其他营业单位收到的现金净额(元) --85,858.07713,838.53800,000.00800,000.00-
 收到其他与投资活动有关的现金(元) ---11,000,000.00---
 投资活动现金流入小计(元) 6,953,944.034,876,530.76170,852.38254,512,818.18280,061,105.78205,947,569.6873,385,315.35
 购建固定资产、无形资产和其他长期资产支付的现金(元) 43,245,939.8723,691,890.8727,748,687.0838,032,357.8523,990,955.2829,915,765.1130,600,956.30
 投资支付的现金(元) 60,000,000.0060,000,000.0040,000,000.00278,000,000.00287,200,000.00230,000,000.00139,000,000.00
 支付其他与投资活动有关的现金(元) ---10,000,000.00---
 投资活动现金流出小计(元) 103,245,939.8783,691,890.8767,748,687.08326,032,357.85311,190,955.28259,915,765.11169,600,956.30
 投资活动产生的现金流量净额(元) -96,291,995.84-78,815,360.11-67,577,834.70-71,519,539.67-31,129,849.50-53,968,195.43-96,215,640.95
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---100,000.00---
 取得借款收到的现金(元) 75,840,000.0065,940,000.0035,940,000.00221,532,273.20136,532,273.20126,532,273.2096,532,273.20
 收到其他与筹资活动有关的现金(元) 12,048,047.3148,047.3148,047.3130,000,000.00---
 筹资活动现金流入小计(元) 87,888,047.3165,988,047.3135,988,047.31251,632,273.20136,532,273.20126,532,273.2096,532,273.20
 偿还债务支付的现金(元) 32,500,000.0031,500,000.00500,000.00198,425,416.46109,103,308.27107,390,553.5266,191,021.30
 分配股利、利润或偿付利息支付的现金(元) 5,510,403.593,618,311.991,290,723.626,492,781.624,730,141.973,164,717.281,603,977.68
 支付其他与筹资活动有关的现金(元) 246,272.24207,808.92250,578.8930,422,618.87303,954.88254,948.16231,168.18
 筹资活动现金流出小计(元) 38,256,675.8335,326,120.912,041,302.51235,340,816.95114,137,405.12110,810,218.9668,026,167.16
 筹资活动产生的现金流量净额(元) 49,631,371.4830,661,926.4033,946,744.8016,291,456.2522,394,868.0815,722,054.2428,506,106.04
四、汇率变动对现金及现金等价物的影响(元) 293,315.56-227,161.97-290,207.452,439,585.141,328,466.00665,321.9994,274.76
五、现金及现金等价物净增加额(元) -79,975,757.01-71,421,233.41-76,316,340.38-40,591,634.45-49,335,147.06-73,918,459.68-110,266,731.34
 加:期初现金及现金等价物余额(元) 131,113,248.46131,113,248.46131,113,248.46171,704,882.91171,704,882.91171,704,882.91171,704,882.91
 期末现金及现金等价物余额(元) 51,137,491.4559,692,015.0554,796,908.08131,113,248.46122,369,735.8597,786,423.2361,438,151.57
补充资料:
 净利润(元) -713,817.72--40,546,981.87-3,428,186.89-
 资产减值准备(元) --2,128,582.92-10,830,826.86-2,391,760.30-
 固定资产和投资性房地产折旧(元) -12,307,875.62-21,446,213.20-10,685,517.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -12,307,875.62-21,446,213.20-10,685,517.65-
 无形资产摊销(元) -563,366.82-1,126,733.64-606,180.26-
 处置固定资产、无形资产和其他长期资产的损失(元) -10,871.66-1,448,151.48---
 固定资产报废损失(元) ------10,092.15-
 公允价值变动损失(元) ---6,672,509.01---
 财务费用(元) -3,669,807.22-6,155,122.96-2,583,705.92-
 投资损失(元) --2,859,382.94--448,975.21--974,766.39-
 递延所得税(元) --9,991.96-1,278,677.90--452,797.14-
  其中:递延所得税资产减少(元) --9,991.96-1,278,677.90--452,797.14-
 存货的减少(元) --36,677,656.85-756,226.19--21,813,454.82-
 经营性应收项目的减少(元) -4,940,282.66-2,076,728.03--25,645,013.11-
 经营性应付项目的增加(元) --3,646,237.83-2,203,357.05--7,263,029.37-
 其他(元) ----1,000,000.00---
 现金的期末余额(元) -59,692,015.05-131,113,248.46-97,786,423.23-
 减:现金的期初余额(元) -131,113,248.46-171,704,882.91-171,704,882.91-
 现金及现金等价物的净增加额(元) --71,421,233.41--40,591,634.45--73,918,459.68-
公告日期 2023-10-312023-08-312023-04-292023-04-292022-10-312022-08-292022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院