2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 592,505,686.54 | 452,015,823.84 | 273,833,701.38 | 1,011,555,394.25 | 797,028,392.87 | 526,255,119.08 | 264,860,037.38 | 1,212,778,217.85 | 818,125,288.24 | 444,439,116.29 | 168,852,490.52 |
收到的税费返还(元) | 1,537,741.54 | 142,818.59 | - | - | 1,147,128.52 | 206,885.05 | 210,836.25 | - | 727,776.56 | 716,528.86 | - |
收到其他与经营活动有关的现金(元) | 37,122,253.80 | 17,402,036.91 | 6,040,099.38 | 40,032,807.72 | 41,630,480.90 | 16,083,224.43 | 11,098,380.09 | 31,841,261.67 | 16,099,606.00 | 4,697,621.12 | 4,560,258.00 |
经营活动现金流入小计(元) | 631,165,681.88 | 469,560,679.34 | 279,873,800.76 | 1,051,588,201.97 | 839,806,002.29 | 542,545,228.56 | 276,169,253.72 | 1,244,619,479.52 | 834,952,670.80 | 449,853,266.27 | 173,412,748.52 |
购买商品、接受劳务支付的现金(元) | 568,381,642.00 | 421,568,790.37 | 265,122,460.85 | 962,944,706.16 | 725,186,685.47 | 418,146,923.30 | 258,879,599.42 | 1,144,984,021.49 | 971,347,677.80 | 586,687,507.45 | 227,249,847.77 |
支付给职工以及为职工支付的现金(元) | 54,564,775.11 | 38,923,300.81 | 15,556,409.52 | 87,343,327.97 | 63,682,915.42 | 47,343,759.69 | 25,023,684.06 | 80,264,953.87 | 63,871,580.61 | 34,853,635.48 | 18,131,931.05 |
支付的各项税费(元) | 10,781,941.03 | 8,850,162.93 | 5,376,213.87 | 18,378,301.99 | 18,004,339.83 | 11,299,532.07 | 5,632,917.86 | 21,031,044.75 | 18,852,671.97 | 10,045,374.88 | 2,812,853.41 |
支付其他与经营活动有关的现金(元) | 68,616,583.96 | 45,706,529.61 | 40,950,507.74 | 57,198,134.39 | 57,342,392.59 | 41,602,107.33 | 11,794,912.38 | 26,335,613.15 | 41,172,067.73 | 13,171,803.24 | 6,330,188.15 |
经营活动现金流出小计(元) | 702,344,942.10 | 515,048,783.72 | 327,005,591.98 | 1,125,864,470.51 | 864,216,333.31 | 518,392,322.39 | 301,331,113.72 | 1,272,615,633.26 | 1,095,243,998.11 | 644,758,321.05 | 254,524,820.38 |
经营活动产生的现金流量净额(元) | -71,179,260.22 | -45,488,104.38 | -47,131,791.22 | -74,276,268.54 | -24,410,331.02 | 24,152,906.17 | -25,161,860.00 | -27,996,153.74 | - | -194,905,054.78 | - |
二、投资活动产生的现金流量 | |||||||||||
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 146,385.82 | 65,000.00 | 65,000.00 | 7,590.00 | 7,590.00 | 7,590.00 | 7,590.00 | 4,580.00 | 1,100.00 | 1,100.00 | 1,100.00 |
收到其他与投资活动有关的现金(元) | - | - | - | 3,507,846.23 | - | - | - | - | 2,204,935.72 | - | 106,593.92 |
投资活动现金流入小计(元) | 146,385.82 | 65,000.00 | 65,000.00 | 3,515,436.23 | 7,590.00 | 7,590.00 | 7,590.00 | 4,580.00 | 2,206,035.72 | 1,100.00 | 107,693.92 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,252,873.14 | 452,873.14 | 332,873.14 | 7,117,496.63 | 447,748.71 | 210,887.41 | 24,424.78 | 8,333,001.81 | 4,034,823.01 | - | - |
投资支付的现金(元) | - | - | - | - | - | - | - | - | 32,050,000.00 | 53,550,000.00 | 53,550,000.00 |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | 3,507,846.23 | - | - | 51,816,661.45 | - | - | - |
投资活动现金流出小计(元) | 1,252,873.14 | 452,873.14 | 332,873.14 | 7,117,496.63 | 3,955,594.94 | 210,887.41 | 24,424.78 | 60,149,663.26 | 36,084,823.01 | 53,550,000.00 | 53,550,000.00 |
投资活动产生的现金流量净额(元) | -1,106,487.32 | -387,873.14 | -267,873.14 | -3,602,060.40 | -3,948,004.94 | -203,297.41 | -16,834.78 | -60,145,083.26 | -33,878,787.29 | -53,548,900.00 | -53,442,306.08 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 8,820,000.00 | 800,000.00 | - | 180,000.00 | 180,000.00 | 180,000.00 | 180,000.00 | 800,000.00 | 24,500,000.00 | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | 180,000.00 | - | - | - | 800,000.00 | - | - | - |
取得借款收到的现金(元) | 293,002,443.09 | 174,892,500.00 | 123,500,000.00 | 243,260,620.56 | 215,178,782.35 | 189,497,339.26 | 126,193,051.57 | 360,716,071.00 | 379,169,071.00 | 333,719,071.00 | 180,169,071.00 |
收到其他与筹资活动有关的现金(元) | - | - | 7,220,000.00 | 78,876,727.59 | - | - | - | 73,550,000.00 | 53,550,000.00 | - | 53,550,000.00 |
筹资活动现金流入小计(元) | 301,822,443.09 | 175,692,500.00 | 130,720,000.00 | 322,317,348.15 | 215,358,782.35 | 189,677,339.26 | 126,373,051.57 | 435,066,071.00 | 457,219,071.00 | 333,719,071.00 | 233,719,071.00 |
偿还债务支付的现金(元) | 259,332,336.88 | 151,609,465.19 | 112,243,225.10 | 152,952,051.57 | 112,440,000.00 | 108,540,590.28 | 91,648,000.00 | 337,316,071.00 | 152,899,310.71 | 49,745,306.33 | 25,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 13,938,900.38 | 11,657,769.43 | 7,575,491.23 | 12,837,943.56 | 24,794,135.02 | 6,069,394.62 | 2,761,877.16 | 15,493,080.47 | 19,125,793.65 | 8,637,334.09 | 3,119,677.68 |
支付其他与筹资活动有关的现金(元) | 9,487,311.44 | 5,834,335.86 | 2,212,073.97 | 28,525,255.49 | 9,675,635.82 | 6,557,052.25 | 3,094,916.14 | 34,796,724.13 | 5,646,508.62 | 1,858,140.89 | 654,111.70 |
筹资活动现金流出小计(元) | 282,758,548.70 | 169,101,570.48 | 122,030,790.30 | 194,315,250.62 | 146,909,770.84 | 121,167,037.15 | 97,504,793.30 | 387,605,875.60 | 177,671,612.98 | 60,240,781.31 | 28,773,789.38 |
筹资活动产生的现金流量净额(元) | 19,063,894.39 | 6,590,929.52 | 8,689,209.70 | 128,002,097.53 | 68,449,011.51 | 68,510,302.11 | 28,868,258.27 | 47,460,195.40 | 279,547,458.02 | 273,478,289.69 | 204,945,281.62 |
五、现金及现金等价物净增加额(元) | -53,221,853.15 | -39,285,048.00 | -38,710,454.66 | 50,123,768.59 | 40,090,675.55 | 92,459,910.87 | 3,689,563.49 | -40,681,041.60 | -14,622,656.58 | 25,024,334.91 | 70,390,903.68 |
加:期初现金及现金等价物余额(元) | 73,459,080.23 | 73,459,080.23 | 73,459,080.23 | 23,335,311.64 | 23,335,311.64 | 23,335,311.64 | 23,335,311.64 | 64,016,353.24 | 64,036,920.71 | 64,016,353.24 | 63,999,560.16 |
期末现金及现金等价物余额(元) | 20,237,227.08 | 34,174,032.23 | 34,748,625.57 | 73,459,080.23 | 63,425,987.19 | 115,795,222.51 | 27,024,875.13 | 23,335,311.64 | 49,414,264.13 | 89,040,688.15 | 134,390,463.84 |
补充资料: | |||||||||||
净利润(元) | - | -24,028,960.27 | - | -188,116,226.89 | - | 350,908.92 | - | -139,387,259.11 | - | 3,722,063.25 | - |
资产减值准备(元) | - | -46,366,725.14 | - | 63,741,873.77 | - | -36,216,117.39 | - | 183,283,012.58 | - | 7,827,590.70 | - |
固定资产和投资性房地产折旧(元) | - | 1,906,275.31 | - | 7,077,279.11 | - | 2,087,778.21 | - | 3,449,613.43 | - | 1,796,201.81 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 1,906,275.31 | - | 7,077,279.11 | - | 2,087,778.21 | - | 3,449,613.43 | - | 1,796,201.81 | - |
无形资产摊销(元) | - | 2,441,411.24 | - | 1,940,321.78 | - | 2,391,828.84 | - | 3,421,082.56 | - | 716,964.21 | - |
长期待摊费用摊销(元) | - | 1,235,342.73 | - | 9,424,554.89 | - | 488,903.85 | - | 4,751,244.80 | - | 547,410.77 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -431,528.05 | - | 18,645.32 | - | 234,799.80 | - | -228,363.58 | - | 4,714.35 | - |
固定资产报废损失(元) | - | 18,102.01 | - | 29,038.17 | - | 184,678.29 | - | 130.00 | - | - | - |
财务费用(元) | - | 14,235,660.74 | - | 29,245,154.40 | - | 13,730,154.96 | - | 27,790,301.07 | - | 8,637,334.09 | - |
投资损失(元) | - | -5,079,111.18 | - | -25,059,197.87 | - | -584,855.65 | - | -3,204,846.36 | - | 1,272,250.75 | - |
递延所得税(元) | - | 10,288,475.97 | - | -14,964,687.10 | - | 9,150,850.28 | - | -38,769,438.44 | - | -5,108,469.76 | - |
其中:递延所得税资产减少(元) | - | 10,288,475.97 | - | -14,622,848.36 | - | 9,150,850.28 | - | -38,769,438.44 | - | -5,108,469.76 | - |
递延所得税负债增加(元) | - | - | - | -341,838.74 | - | - | - | - | - | - | - |
存货的减少(元) | - | 1,364,993.85 | - | -3,616,064.00 | - | 183,724.27 | - | 2,834,346.48 | - | -3,483,632.94 | - |
经营性应收项目的减少(元) | - | 33,909,044.57 | - | 243,435,728.83 | - | 207,722,624.72 | - | -435,973,799.28 | - | -329,585,702.12 | - |
经营性应付项目的增加(元) | - | -36,221,115.23 | - | -196,638,307.32 | - | -171,317,083.57 | - | 348,003,993.81 | - | 111,487,456.88 | - |
其他(元) | - | -3,567,885.65 | - | -5,798,535.67 | - | -8,757,857.12 | - | 10,458,461.66 | - | 5,676,709.56 | - |
现金的期末余额(元) | - | 34,174,032.23 | - | 73,459,080.23 | - | 115,795,222.51 | - | 23,335,311.64 | - | 89,040,688.15 | - |
减:现金的期初余额(元) | - | 73,459,080.23 | - | 23,335,311.64 | - | 23,335,311.64 | - | 64,016,353.24 | - | 64,016,353.24 | - |
现金及现金等价物的净增加额(元) | - | -39,285,048.00 | - | 50,123,768.59 | - | 92,459,910.87 | - | -40,681,041.60 | - | 25,024,334.91 | - |
公告日期 | 2024-10-31 | 2024-08-29 | 2024-04-29 | 2024-04-29 | 2023-10-31 | 2023-08-31 | 2023-04-26 | 2023-04-26 | 2022-10-29 | 2022-08-25 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |