ST中装 (002822.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(ST中装)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,370,463,682.532,149,215,698.621,108,841,268.125,192,869,375.083,896,451,197.982,289,155,363.951,242,630,429.68
 收到的税费返还(元) 13,659,956.95302,148.47178,993.4617,540,955.236,299,176.51505,189.517,626.59
 收到其他与经营活动有关的现金(元) 782,153,901.13376,304,568.6754,597,069.22311,333,655.71296,855,277.66121,921,832.5549,141,318.43
 经营活动现金流入小计(元) 4,166,277,540.612,525,822,415.761,163,617,330.805,521,743,986.024,199,605,652.152,411,582,386.011,291,779,374.70
 购买商品、接受劳务支付的现金(元) 3,104,795,545.081,936,247,119.021,175,339,295.044,671,799,267.183,909,047,824.212,371,526,268.791,434,050,430.85
 支付给职工以及为职工支付的现金(元) 317,781,708.99215,527,249.37120,016,933.92446,659,318.20289,547,608.58194,508,460.7391,085,044.75
 支付的各项税费(元) 107,151,004.3266,498,029.3830,474,249.86144,746,060.19109,271,239.3482,264,963.3242,948,133.91
 支付其他与经营活动有关的现金(元) 801,921,293.29526,082,207.97132,038,048.06469,170,686.10432,213,218.51179,572,311.3261,672,912.51
 经营活动现金流出小计(元) 4,331,649,551.682,744,354,605.741,457,868,526.885,732,375,331.674,740,079,890.642,827,872,004.161,629,756,522.02
 经营活动产生的现金流量净额(元) --218,532,189.98--210,631,345.65--416,289,618.15-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 5,000,000.00--1,490,000.001,461,585,858.92843,978,858.92138,177,216.44
 取得投资收益收到的现金(元) 2,940,023.351,241,340.761,515,959.4625,407,923.3019,455,667.641,379,773.491,235,616.41
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 26,594,435.9325,781,825.60329,943.0223,791,881.6723,689,914.001,002,730.00-
 处置子公司及其他营业单位收到的现金净额(元) 25,609.98---490,000.00490,000.00-
 收到其他与投资活动有关的现金(元) 350,806,387.95307,905,531.78206,369,726.671,299,768,858.92---
 投资活动现金流入小计(元) 385,366,457.21334,928,698.14208,215,629.151,350,458,663.891,505,221,440.56846,851,362.41139,412,832.85
 购建固定资产、无形资产和其他长期资产支付的现金(元) 192,280,692.05113,525,843.6043,055,062.68201,142,962.16181,796,371.67152,569,815.85104,738,768.69
 投资支付的现金(元) ----1,499,023,160.72768,600,000.00286,700,000.00
 取得子公司及其他营业单位支付的现金净额(元) 16,800,000.0016,800,000.0016,500,000.0064,559,363.8074,039,115.92337,762.69-105,000.00
 支付其他与投资活动有关的现金(元) 222,000,146.40197,000,146.40118,000,000.001,261,668,534.00---
 投资活动现金流出小计(元) 431,080,838.45327,325,990.00177,555,062.681,527,370,859.961,754,858,648.31921,507,578.54391,333,768.69
 投资活动产生的现金流量净额(元) -45,714,381.247,602,708.1430,660,566.47-176,912,196.07-249,637,207.75-74,656,216.13-251,920,935.84
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 3,100,000.003,100,000.00100,000.002,600,000.00---
  其中:子公司吸收少数股东投资收到的现金(元) 3,100,000.003,100,000.00-2,600,000.00---
 取得借款收到的现金(元) 1,647,238,662.06803,662,424.68705,458,140.982,368,365,628.091,575,027,560.781,309,371,597.441,277,886,807.80
 收到其他与筹资活动有关的现金(元) 19,484.53------
 筹资活动现金流入小计(元) 1,650,358,146.59806,762,424.68705,558,140.982,370,965,628.091,575,027,560.781,309,371,597.441,277,886,807.80
 偿还债务支付的现金(元) 1,980,881,339.42926,412,042.16648,233,246.482,291,950,249.411,188,576,548.381,083,936,929.091,076,880,653.08
 分配股利、利润或偿付利息支付的现金(元) 46,336,475.7830,548,845.3412,529,204.5959,489,041.6949,183,431.1223,603,819.8034,306,487.65
 支付其他与筹资活动有关的现金(元) 4,591,004.133,139,024.742,156,793.8181,917,804.3881,955,918.9567,400,227.1645,614,067.02
 筹资活动现金流出小计(元) 2,031,808,819.33960,099,912.24662,919,244.882,433,357,095.481,319,715,898.451,174,940,976.051,156,801,207.75
 筹资活动产生的现金流量净额(元) -381,450,672.74-153,337,487.5642,638,896.10-62,391,467.39255,311,662.33134,430,621.39121,085,600.05
四、汇率变动对现金及现金等价物的影响(元) -7,844.5810,809.74-3,511.3530,066.7514,458.7511,262.05-1,822.31
五、现金及现金等价物净增加额(元) -592,544,909.63-364,256,159.66-220,955,244.86-449,904,942.36-534,785,325.16-356,503,950.84-468,814,305.42
 加:期初现金及现金等价物余额(元) 994,772,436.07994,772,436.07994,772,436.071,444,677,378.431,444,677,378.431,444,677,378.431,444,677,378.43
 期末现金及现金等价物余额(元) 402,227,526.44630,516,276.41773,817,191.21994,772,436.07909,892,053.271,088,173,427.59975,863,073.01
补充资料:
 净利润(元) --51,520,529.31-21,180,741.09-28,922,479.41-
 资产减值准备(元) -25,534,571.82-35,338,165.80-46,337,893.34-
 固定资产和投资性房地产折旧(元) -12,511,661.16-31,772,054.19-11,790,169.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -12,511,661.16-31,772,054.19-11,790,169.67-
 无形资产摊销(元) -8,738,361.62-31,270,364.89-15,635,402.67-
 长期待摊费用摊销(元) -1,192,073.79-2,723,663.72-463,254.06-
 处置固定资产、无形资产和其他长期资产的损失(元) --4,948,658.99--2,439,047.29--429,872.48-
 固定资产报废损失(元) -1,049,456.15-194,528.70---
 公允价值变动损失(元) -783,523.20--2,068,384.67-345,479.28-
 财务费用(元) -51,696,619.15-123,344,267.54-53,054,381.16-
 投资损失(元) --1,700,197.52--4,710,772.39--6,803,059.41-
 递延所得税(元) -1,365,732.34-368,727.56-592,102.32-
  其中:递延所得税资产减少(元) -1,365,732.34-1,613,827.15-592,102.32-
 递延所得税负债增加(元) ----1,245,099.59---
 存货的减少(元) --239,313,616.15--126,802,318.56--124,710,210.28-
 经营性应收项目的减少(元) -78,621,432.05--606,626,424.91--168,999,326.99-
 经营性应付项目的增加(元) --106,055,197.30-221,494,575.79--278,401,811.42-
 其他(元) --2,590,193.12-9,423,941.11---
 现金的期末余额(元) -630,516,276.41-994,772,436.07-1,088,173,427.59-
 减:现金的期初余额(元) -994,772,436.07-1,444,677,378.43-1,444,677,378.43-
 现金及现金等价物的净增加额(元) --364,256,159.66--449,904,942.36--356,503,950.84-
公告日期 2023-10-312023-08-302023-04-292023-04-272022-10-312022-08-312022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院